VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LSELeishen Energy Holding Co., Ltd.
$4.19$71M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLSECash Flow

Leishen Energy Holding Co., Ltd. (LSE) Cash Flow Statement

5Y historyFree accessUpdated daily

Operational cash flow quality has deteriorated significantly, evidenced by a negative -0.82 operating cash flow to net income ratio and a -7.7% free cash flow margin in 2025Q4.

LSE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricSep'25Sep'24Sep'23Sep'22Sep'21
Cash from Operations-3.52M15.07M4.39M-4.39M12.59M
Operating CF Margin %-7.29%21.82%6%-9.39%40.28%
Operating CF Growth %-123.37%243.35%200.06%-134.84%-
Net Income1.28M7.99M11.63M5.76M4.59M
Depreciation & Amortization485.62K519.01K420.86K292.85K167.35K
Stock-Based Compensation00000
Deferred Taxes-562.28K-883.2K-1.43M1.74M1.18M
Other Non-Cash Items1.47M1.06M813.52K1.01M1.13M
Working Capital Changes-6.2M6.38M-7.05M-13.19M5.52M
Change in Receivables1.72M9.49M-14.63M-4.06M6.9M
Change in Inventory1.01M2.63M-4.77M-1.93M2.03M
Change in Payables-2.99M-1.26M8.05M-170.52K-4.92M
Cash from Investing-405.67K-12.14M-6.02M1.21M-7.92M
Capital Expenditures-170.98K-681.21K-740.51K-2.85M-1.01M
CapEx % of Revenue0.35%0.99%1.01%6.11%3.24%
Acquisitions820.7K0000
Investments-----
Other Investing-2.52M-1.56M-232.71K1.57K0
Cash from Financing6.89M-344.72K-19.55K1.72M153.71K
Debt Issued (Net)1.89M10.02K35.96K1.21M0
Equity Issued (Net)5.38M0000
Dividends Paid00000
Share Repurchases00000
Other Financing-378.87K-354.74K-55.51K507.19K153.71K
Net Change in Cash2.86M2.73M-1.69M-2.07M5.01M
Free Cash Flow-3.73M14.35M3.41M-7.24M11.58M
FCF Margin %-7.71%20.78%4.67%-15.5%37.03%
FCF Growth %-125.97%320.73%147.12%-162.54%-
FCF per Share-0.220.850.20-0.430.69
FCF Conversion (FCF/Net Income)-2.81x1.86x0.37x-0.77x2.70x
Interest Paid71.19K57.92K67.96K42.56K0
Taxes Paid170.51K307.46K107.93K58.65K59.07K

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

NOC CAPEX cycle dependency

Earnings Quality Lacks Cash Support

According to quarterly financial disclosures, Leishen Energy's operating cash flow to net income ratio plummeted to -0.82 in 2025Q4, indicating a significant disconnect between reported accounting profits and the actual cash generated from core operations, which warrants deep skepticism regarding the sustainability of current earnings quality.

The persistent divergence between net income and operating cash flow suggests that reported profits are likely inflated by non-cash items or aggressive revenue recognition practices. Investors should monitor whether this trend reflects a structural inability to convert sales into liquidity or merely temporary timing differences in project-based accounting.

Free Cash Flow Margin Erosion

As reported in recent financial statements, Leishen Energy's free cash flow margin deteriorated to -7.7% in 2025Q4, marking a sharp reversal from the 33.4% margin observed in 2024Q4 and highlighting the company's struggle to maintain positive cash generation amidst a broader revenue contraction.

The rapid shift from positive to negative free cash flow suggests that the company's cost structure is poorly aligned with its current revenue scale. This trajectory implies that without a significant recovery in order volume, the company may face increasing pressure on its cash reserves to fund ongoing operations.

Working Capital Volatility Impairs Liquidity

Based on the provided cash flow data, working capital changes swung from a $8.0M inflow in 2024Q4 to a $2.7M outflow in 2025Q4, suggesting that the company's cash position is highly susceptible to the timing of customer payments and inventory management within its specialized equipment business.

This volatility in working capital indicates that Leishen Energy may be struggling with collection cycles or inefficient inventory turnover as demand from state-owned enterprises fluctuates. Such instability in cash conversion cycles often precedes liquidity constraints, particularly when operating margins are already under significant pressure.

Capital Allocation Lacks Strategic Clarity

As evidenced by recent filings, Leishen Energy has directed cash toward net acquisitions of $573.2K in 2025Q4 despite negative operating cash flow, which suggests a potentially misaligned capital allocation strategy that prioritizes inorganic growth over the preservation of liquidity during a period of operational decline.

The decision to pursue acquisitions while core operations are burning cash may indicate a lack of strategic focus or an attempt to mask underlying performance issues through inorganic expansion. Investors should investigate whether these investments are yielding any tangible return on capital or if they are merely depleting the company's cash buffer.

LSE — Frequently Asked Questions

Quick answers to the most common questions about buying LSE stock.

How much cash does Leishen Energy Holding Co., Ltd. (LSE) generate from operations?

Leishen Energy Holding Co., Ltd. (LSE) generated $-3.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Leishen Energy Holding Co., Ltd.'s free cash flow?

Leishen Energy Holding Co., Ltd. (LSE) reported negative free cash flow of $3.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Leishen Energy Holding Co., Ltd.'s capital expenditure (CapEx)?

Leishen Energy Holding Co., Ltd. (LSE) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.