Operating cash flow is volatile, swinging from $2.5B in 2025Q3 to $562M in 2025Q4, and CapEx consumed 92.9% of OCF in 2026Q2, leaving minimal free cash flow for debt service.
Lumen Technologies, Inc. (LUMN) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 5.37B | 4.74B | 4.33B | 2.16B | 4.74B | 6.5B | 6.52B | 6.68B | 7.03B | 3.88B | 4.61B | 5.15B | 5.19B | 5.56B | 6.07B | 4.2B | 2.04B | 1.57B | 853.3M | 1.03B | 840.72M | 964.74M | 955.83M | 1.07B | 795.4M | 665.36M | 562.47M | 408.7M | 467.8M | 297.3M | 264.7M |
| Operating CF Growth % | 96.43% | 9.35% | 100.6% | -54.38% | -27.17% | -0.35% | -2.34% | -5.01% | 81.38% | -15.86% | -10.56% | -0.69% | -6.67% | -8.34% | 44.37% | 105.46% | 29.93% | 84.43% | -17.15% | 22.51% | -12.86% | 0.93% | -10.5% | 34.27% | 19.54% | 18.29% | 37.62% | -12.63% | 57.35% | 12.32% | 22.72% |
| Operating CF / Revenue % | 45.36% | 38.2% | 33.06% | 14.84% | 27.09% | 33.02% | 31.5% | 31.13% | 30% | 21.96% | 26.38% | 28.78% | 28.77% | 30.72% | 33.01% | 27.37% | 29.04% | 31.64% | 32.82% | 38.78% | 34.35% | 38.91% | 39.7% | 44.86% | 40.33% | 31.42% | 30.47% | 24.38% | 31.2% | 32.98% | 35.31% |
| Net Income | -1.02B | -1.74B | -55M | -10.3B | -1.55B | 2.03B | -1.23B | -5.27B | -1.73B | 1.39B | 626M | 878M | 772M | -239M | 777M | 573M | 949.13M | 648.59M | 365.73M | 418.37M | 370.03M | 334.48M | 337.24M | 344.71M | 801.62M | 343.03M | 231.47M | 239.8M | 228.8M | 256M | 129.1M |
| Depreciation & Amortization | 2.68B | 2.75B | 2.96B | 2.98B | 3.24B | 4.02B | 4.71B | 4.83B | 5.12B | 3.94B | 3.92B | 4.19B | 4.43B | 4.54B | 4.78B | 4.03B | 1.43B | 974.71M | 523.79M | 536.25M | 523.51M | 531.93M | 500.9M | 470.64M | 411.63M | 473.38M | 388.06M | 348.8M | 328.6M | 159.5M | 132M |
| Deferred Taxes | -780M | -705M | -209M | 8M | -1.23B | 598M | 366M | 440M | 522M | -1.19B | 11M | 350M | 291M | 391M | 394M | 395M | 131.77M | 153.95M | 67.52M | 1.02M | 49.69M | 69.53M | 74.37M | 128.71M | 71.11M | 56.65M | 41.82M | -17.1M | 17.7M | 16.2M | 7.9M |
| Other Non-Cash Items | 311M | 1.66B | -450M | 10.39B | 3.38B | 139M | 2.92B | 6.55B | 2.26B | 133M | 106M | 61M | -34M | -16M | -20M | 520M | -283.53M | -213.31M | -45.8M | 24.84M | -6.07M | 18.91M | 3.03M | -7.39M | 58.18M | -28.91M | -30.55M | 100K | 15.1M | -100K | 9.4M |
| Working Capital Changes | 4.12B | 2.73B | 2.06B | -980M | 798M | -408M | -417M | -33M | 680M | -499M | -131M | -399M | -348M | 22M | -63M | -205M | -224.39M | -45.38M | -74.33M | 29.55M | -6.65M | 14.8M | 47.34M | 137.46M | 68.27M | 36.83M | -30.96M | -100.3M | -52.4M | 57.6M | 6.3M |
| Capital Expenditures | 463M | -4.37B | -3.23B | -3.1B | 5.48B | -2.9B | -3.73B | -3.63B | -3.17B | -8.87B | -2.98B | -2.87B | -3.05B | -3.05B | -2.92B | -3.65B | -863.77M | -756.54M | -286.82M | -619.19M | -314.07M | -414.87M | -385.32M | -377.94M | -2.63B | -506.73M | -1.91B | -411M | -536.5M | -1.5B | -222.9M |
| CapEx / Revenue % | 3.91% | 35.21% | 24.65% | 21.3% | 31.33% | 14.73% | 18% | 16.91% | 13.54% | 50.24% | 17.06% | 16.04% | 16.9% | 16.84% | 15.88% | 23.76% | 12.27% | 15.21% | 11.03% | 23.31% | 12.83% | 16.73% | 16.01% | 15.87% | 133.29% | 23.93% | 103.69% | 24.51% | 35.78% | 166.73% | 29.73% |
| CapEx / D&A | 0.17x | 1.59x | 1.09x | 1.04x | 1.69x | 0.72x | 0.79x | 0.75x | 0.62x | 2.25x | 0.76x | 0.69x | 0.69x | 0.67x | 0.61x | 0.91x | 0.60x | 0.78x | 0.55x | 1.15x | 0.60x | 0.78x | 0.77x | 0.80x | 6.39x | 1.07x | 4.93x | 1.18x | 1.63x | 9.42x | 1.69x |
| CapEx Coverage (OCF/CapEx) | 11.59x | 1.08x | 1.34x | 0.70x | 0.86x | 2.24x | 1.75x | 1.84x | 2.21x | 0.44x | 1.55x | 1.79x | 1.70x | 1.82x | 2.08x | 1.15x | 2.37x | 2.08x | 2.98x | 1.66x | 2.68x | 2.33x | 2.48x | 2.83x | 0.30x | 1.31x | 0.29x | 0.99x | 0.87x | 0.20x | 1.19x |
| Cash from Investing | 493M | -4.3B | -2.83B | -1.2B | 5.48B | -2.71B | -3.56B | -3.57B | -3.08B | -8.87B | -2.99B | -2.85B | -3.08B | -3.15B | -2.69B | -3.65B | -859.05M | -678.84M | -389M | -619.19M | -193.73M | -481.39M | -413.31M | -464.64M | -2.63B | -275.67M | -1.91B | 69.8M | -375.6M | -1.5B | -241.8M |
| Acquisitions | 3M | 0 | 0 | 1.75B | 8.37B | 135M | 153M | 93M | 158M | -5.83B | -39M | -4M | -93M | -160M | 0 | -1.25B | 0 | 76.91M | 0 | -306.81M | 0 | -75.45M | -2M | -86.24M | -2.25B | -47.13M | -1.54B | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.67M | -5.22M | 0 | -25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | -205M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 5.02B | 62M | 606M | 153M | 123M | 53M | 12M | -35M | 97M | 62M | 26M | 23M | 63M | 60M | 229M | 16M | 4.72M | 794K | -102.18M | 8.1M | 125.56M | 8.93M | -995K | -456K | 2.77M | 278.19M | 76.32M | 480.8M | 160.9M | -1.32B | -18.9M |
| Cash from Financing | -5.55B | -1.32B | -1.85B | -18M | -9.31B | -3.81B | -4.25B | -1.91B | -4.02B | 5.36B | -1.52B | -2.3B | -2.15B | -2.45B | -3.29B | -577M | -1.17B | -976.39M | -255.38M | -402.06M | -780.17M | -491.72M | -578.49M | -403.81M | 1.83B | -395.37M | 1.31B | -427.6M | -112.4M | 1.22B | -23M |
| Dividends Paid | -1M | -1M | -3M | -11M | -780M | -1.09B | -1.11B | -1.1B | -2.31B | -1.45B | -1.17B | -1.2B | -1.23B | -1.3B | -1.81B | -1.56B | -878M | -560.7M | -220.27M | -29.05M | -29.2M | -31.86M | -31.86M | -32.02M | -30.16M | -28.65M | -26.82M | -25.4M | -24.2M | -22.7M | -21.8M |
| Dividend Payout Ratio % | - | - | - | - | - | 53.47% | - | - | - | 104.61% | 186.42% | 136.45% | 159.07% | - | 233.08% | 271.55% | 92.65% | 86.63% | 60.23% | 6.94% | 7.89% | 9.53% | 9.33% | 9.29% | 3.76% | 8.35% | 11.58% | 10.59% | 10.58% | 8.87% | 16.89% |
| Debt Issuance (Net) | -2M | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6M | 11M | 50M | 73M | 110M | 103M | 130M | 56.82M | 14.6M | 49.4M | 97.8M | 448.54M | 29.48M | 33.98M | 29.13M | 7.35M | 8M | 19.2M | 15M | 14.2M | 10.1M |
| Share Repurchases | 0 | 0 | 0 | 0 | -200M | -1B | 0 | 0 | 0 | -17M | -16M | -819M | -650M | -1.59B | -37M | -31M | -17M | -15.56M | -347.26M | -460.68M | -802.19M | -551.76M | -401.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -385M | -14M | -295M | -22M | -40M | -53M | -87M | -61M | -50M | 2M | 0 | 9M | -2M | 15M | 2M | -9M | 16.62M | -4.31M | 19.84M | 9.4M | 12.42M | -7.46M | 4.3M | 4.17M | 1.3B | 1.55M | 109.48M | 1.5M | -45.9M | -1.4M | 300K |
| Net Change in Cash | 305M | -886M | -348M | 941M | 898M | -18M | -1.29B | 1.2B | -69M | 363M | 96M | -2M | -40M | -43M | 83M | -45M | 11.14M | -81.52M | 208.93M | 8.73M | -133.18M | -8.37M | -35.97M | 199.52M | 165K | -5.68M | -37.6M | 50.9M | -20.2M | 17.6M | -100K |
| Exchange Rate Effect | -3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1M | 0 | 0 | 0 | 0 | 3M | -22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 1.64B | 1.9B | 2.25B | 1.31B | 409M | 427M | 1.72B | 518M | 587M | 224M | 126M | 128M | 168M | 211M | 128M | 173M | 161.81M | 243.33M | 34.4M | 25.67M | 158.85M | 167.22M | 203.18M | 3.66M | 3.5M | 19.04M | 56.64M | 5.7M | 26M | 8.4M | 8.5M |
| Cash at End | 1.89B | 1.01B | 1.9B | 2.25B | 1.31B | 409M | 427M | 1.72B | 518M | 587M | 222M | 126M | 128M | 168M | 211M | 128M | 172.94M | 161.81M | 243.33M | 34.4M | 25.67M | 158.85M | 167.22M | 203.18M | 3.66M | 13.36M | 19.04M | 56.6M | 5.8M | 26M | 8.4M |
| Free Cash Flow | 5.83B | 371M | 1.1B | -940M | 10.21B | 3.6B | 2.79B | 3.05B | 3.86B | -4.99B | 1.63B | 2.28B | 2.14B | 2.51B | 3.15B | 554M | 1.18B | 817.17M | 566.48M | 410.8M | 526.65M | 549.87M | 570.51M | 690.02M | -1.83B | 158.63M | -1.35B | -2.3M | -68.7M | -1.21B | 41.8M |
| FCF Growth % | 521.54% | -66.33% | 217.23% | -109.21% | 183.56% | 28.84% | -8.42% | -20.87% | 177.23% | -406.95% | -28.64% | 6.49% | -14.74% | -20.18% | 467.87% | -53.09% | 44.52% | 44.25% | 37.9% | -22% | -4.22% | -3.62% | -17.32% | 137.64% | -1255.56% | 111.74% | -58665.65% | 96.65% | 94.3% | -2984.69% | 118.85% |
| FCF Margin % | 49.27% | 2.99% | 8.41% | -6.46% | 58.42% | 18.29% | 13.49% | 14.22% | 16.45% | -28.29% | 9.31% | 12.74% | 11.87% | 13.88% | 17.12% | 3.61% | 16.77% | 16.43% | 21.79% | 15.47% | 21.52% | 22.18% | 23.7% | 28.98% | -92.96% | 7.49% | -73.22% | -0.14% | -4.58% | -133.75% | 5.58% |
| FCF / Net Income % | -569.34% | -21.33% | -2003.64% | 9.13% | -659.63% | 177.13% | -226.87% | -57.92% | -222.56% | -359.54% | 259.9% | 259.68% | 277.33% | -1050.63% | 404.89% | 96.68% | 124.61% | 126.26% | 154.89% | 98.19% | 142.33% | 164.4% | 169.17% | 200.18% | -228.68% | 46.25% | -583.91% | -0.96% | -30.03% | -471.02% | 32.38% |
Quick answers to the most common questions about buying LUMN stock.
Lumen Technologies, Inc. (LUMN) generated $4.74B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Lumen Technologies, Inc. (LUMN) generated $371.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Lumen Technologies, Inc. (LUMN) spent $4.37B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Lumen Technologies, Inc. (LUMN) returned $1.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Debt overhang and revenue decline
Metrics are mathematically derived from official filings.
Operating Cash Flow Volatility
LUMN's operating cash flow swung from $2.5B in 2025Q3 to $562M in 2025Q4, a 78% drop, per quarterly statements, indicating instability in core cash generation.
The extreme quarter-to-quarter volatility in OCF, ranging from $511M to $2.5B, suggests that reported operating cash flow is not a reliable predictor of liquidity. This variability may stem from working capital swings or one-time items, but it complicates the assessment of the company's ability to cover fixed obligations. Investors should monitor the sustainability of OCF, as the 2026Q2 level of $971M is below the average of the prior four quarters.
Capital Spending Outpaces Cash Flow
In 2026Q2, CapEx consumed 92.9% of operating cash flow, as reported in LUMN's cash flow statement, leaving minimal internal funding for debt service or growth.
While negative free cash flow is typical for capital-intensive telecoms, LUMN's CapEx-to-OCF ratio has exceeded 100% in several quarters (2025Q2: 156.3%, 2024Q4: 133.0%), indicating that the company is borrowing to fund its network investments. The elevated CapEx, however, has not arrested the revenue decline, suggesting that the capital is not yet generating a return. This raises questions about the efficiency of the fiber build-out and whether the pace of investment is sustainable given the constrained cash flow.
Financing Deficit Persists
LUMN's free cash flow turned negative in 2025Q4 at -$1.1B, and the company issued $1.0B in long-term debt in 2026Q2, per cash flow data, indicating reliance on external capital.
The company's free cash flow has been erratic, with positive quarters followed by deep deficits, and the cumulative FCF over the last four quarters is negative. The recent debt issuance, while modest, suggests that internal cash generation is insufficient to fund CapEx and interest payments. Given the substantial debt load of ~$18.7B, the company's financing capacity appears constrained, and any further deterioration in operating cash flow could amplify balance-sheet stress.
Working Capital Swings Distort Cash Flow
Quarterly OCF fluctuations, such as the jump to $2.5B in 2025Q3 from $570M in 2025Q2, per LUMN's cash flow statements, suggest significant working capital adjustments.
The volatility in operating cash flow is likely driven by changes in working capital, including deferred revenue, receivables, and payables, which are common in telecoms with large enterprise contracts. These swings can mask the underlying cash generation from operations, making it difficult to assess the true run-rate. Investors should adjust for these items to gauge the company's ability to service debt and fund its fiber expansion.
Dividend Eliminated, No Coverage Needed
LUMN paid no dividends in 2026Q2, and the last dividend payment was $1M in 2025Q4, per cash flow data, reflecting the suspension of shareholder returns.
The elimination of the dividend removes a cash outflow, but it also signals that management is prioritizing debt reduction and liquidity preservation over shareholder returns. With OCF-to-dividend coverage not applicable, the focus shifts to whether the company can generate enough cash to service its debt and fund necessary CapEx. The lack of dividend support may indicate that the company's cash flow is insufficient to meet all obligations, warranting close monitoring of its liquidity position.
Non-Cash Charges Mask Cash Reality
LUMN's net losses, such as -$201M in 2026Q2, are driven by non-cash items like impairments and depreciation, while OCF remains positive at $971M, per financial statements.
The gap between net income and operating cash flow highlights the impact of non-cash charges, including depreciation and amortization, which are substantial given the company's asset base. While these charges do not affect cash flow, they reduce reported earnings and may signal that the assets are not generating sufficient returns. The company's ability to generate positive OCF despite net losses suggests that cash earnings are stronger than GAAP earnings, but the sustainability of this depends on the pace of legacy revenue decline and the success of the fiber transition.
What Could Invalidate the Base Case
Despite the debt restructuring, LUMN's cash flow remains vulnerable to accelerated legacy revenue decline, as evidenced by the 9.3% YoY drop in 2026Q2 revenue, per SEC filings.
The recent Transaction Support Agreement extends maturities but increases interest expense, which could further strain cash flow if operating performance does not stabilize. The persistent negative free cash flow and reliance on external financing suggest that any unexpected deterioration in enterprise demand or delay in fiber monetization could force additional restructuring. Investors should monitor whether the company can achieve positive free cash flow without further debt issuance, as the current trajectory appears unsustainable.