The capital structure has shifted toward higher leverage, with total debt reaching $426.4 million and goodwill rising to $379.8 million as of 2026Q1, while equity remains deeply negative at -$327.5 million.
| Total Current Assets | 505.28M | 618.81M | 293.16M | 30.63M | 40.99M | 35.77M | 32.41M |
| Cash & Short-Term Investments | 231.62M | 582.61M | 207.61M | 4.56M | 25.76M | 29.29M | 23.93M |
| Cash Only | 231.62M | 582.61M | 207.61M | 4.56M | 25.76M | 29.29M | 23.93M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 153.81M | 24.43M | 62.87M | 23.03M | 1.65M | 3.43M | 7.97M |
| Days Sales Outstanding | 68.43 | 42.45 | 100.65 | 105.69 | 7 | 17.28 | 65.72 |
| Inventory | 57.87M | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 21.26 | - | - | - | - | - | - |
| Other Current Assets | 61.97M | 11.78M | 22.68M | 3.04M | 13.58M | 3.05M | 62K |
| Total Non-Current Assets | 1.21B | 138.34M | 62.24M | 55.3M | 26.01M | 7.68M | 5.63M |
| Property, Plant & Equipment | 310.34M | 105.4M | 62.24M | 54.3M | 26M | 7.68M | 5.63M |
| Fixed Asset Turnover | 2.30x | 1.99x | 3.66x | 1.46x | 3.30x | 9.45x | 7.86x |
| Goodwill | 379.84M | 18.7M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 304.13M | 12.97M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 217.52M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 843K | 1.28M | 0 | 980K | 0 | 0 | 0 |
| Total Assets | 1.72B | 757.15M | 355.4M | 85.93M | 67M | 43.45M | 38.04M |
| Asset Turnover | 0.36x | 0.28x | 0.64x | 0.93x | 1.28x | 1.67x | 1.16x |
| Asset Growth % | 831.27% | 113.04% | 313.6% | 28.24% | 54.21% | 14.22% | - |
| Total Current Liabilities | 415.46M | 124.83M | 98.83M | 81.53M | 95.18M | 68.42M | 47.05M |
| Accounts Payable | 91.74M | 23.92M | 20.1M | 22.56M | 6.52M | 2.88M | 11.9M |
| Days Payables Outstanding | 58.79 | 49.26 | 38.54 | 81.95 | 31.53 | 10.47 | 102.05 |
| Short-Term Debt | 27.73M | 10.51M | 0 | 12.86M | 16.1M | 12.11M | 1.22M |
| Deferred Revenue (Current) | 171.64M | 57.37M | 54.8M | 41.37M | 39.83M | 31.64M | 0 |
| Other Current Liabilities | 295.99M | 33.03M | 19.38M | 2.17M | 25.3M | 15.29M | 33.42M |
| Current Ratio | 1.22x | 4.96x | 2.97x | 0.38x | 0.43x | 0.52x | 0.69x |
| Quick Ratio | 1.08x | 4.96x | 2.97x | 0.38x | 0.43x | 0.52x | 0.69x |
| Cash Conversion Cycle | 30.9 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 571.33M | 428.62M | 252.65M | 55.97M | 29.44M | 26.87M | 6M |
| Long-Term Debt | 335.84M | 335.33M | 0 | 0 | 3.86M | 0 | 586K |
| Capital Lease Obligations | 154.43M | 26.31M | 35.32M | 30.62M | 5.08M | 2.37M | 2.88M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 21K | 0 | 0 | 0 |
| Other Non-Current Liabilities | 169.94M | 60.63M | 203M | 25.33M | 20.5M | 13.97M | 2.53M |
| Total Liabilities | 986.79M | 553.45M | 351.48M | 137.5M | 124.62M | 95.29M | 53.05M |
| Total Debt | 426.39M | 372.16M | 37.38M | 43.48M | 25.76M | 14.99M | 5.14M |
| Net Debt | 194.77M | -210.45M | -170.23M | 38.91M | 0 | -14.3M | -18.79M |
| Debt / Equity | 0.58x | 1.83x | 9.53x | - | - | - | - |
| Debt / EBITDA | -4.25x | - | - | - | 0.66x | - | - |
| Net Debt / EBITDA | -1.94x | - | - | - | - | - | - |
| Interest Coverage | -12.22x | -20.88x | - | 19.30x | -6.69x | -169.14x | - |
| Total Equity | 731.15M | 203.7M | 3.92M | -51.57M | -57.62M | -51.84M | -15.01M |
| Equity Growth % | 13597.97% | 5095.15% | 107.6% | 10.49% | -11.14% | -245.3% | - |
| Book Value per Share | 4.94 | 1.71 | 0.06 | -2.02 | -3.19 | -2.87 | -0.83 |
| Total Shareholders' Equity | -327.52M | -748.35M | -1B | -233.23M | -57.62M | -51.84M | -16.36M |
| Common Stock | 22K | 18K | 16K | 9K | 1K | 1K | 1K |
| Retained Earnings | -300.79M | -721.46M | -996.45M | -248.62M | -72.59M | -66.18M | -30.53M |
| Treasury Stock | -33.52M | -33.52M | -12.82M | -12.82M | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 1.06B | 951.54M | 1.01B | 181.66M | 0 | 0 | 1.35M |
Capital structure dilution risk
As reported in recent financial filings, Intuitive Machines has seen total assets expand from $85.9 million in 2023Q4 to $1.7 billion by 2026Q1, a rapid transformation driven by aggressive inorganic growth and the scaling of mission-critical infrastructure investments required for long-term lunar operations.
The dramatic increase in asset base suggests a pivot toward a more capital-intensive business model, likely intended to secure a dominant position in the lunar economy. However, the concurrent volatility in equity, which remains negative, indicates that this expansion is being funded through mechanisms that have yet to generate positive retained earnings.
Based on the 2026Q1 balance sheet, the company's total debt has risen to $426.4 million, reflecting a shift toward higher leverage as the firm attempts to bridge the gap between project-based milestone payments and the substantial capital requirements of its expanding lunar infrastructure portfolio.
The rise in debt-to-equity metrics warrants close monitoring, as the company's ability to service these obligations remains tied to the successful execution of government contracts. Investors should consider whether this debt is a strategic bridge to future profitability or a necessity-driven burden that increases sensitivity to interest rate fluctuations.
According to the 2026Q1 data, the company's asset mix now includes $379.8 million in goodwill, a significant departure from previous periods where intangible assets were absent, signaling a shift toward growth through acquisition to bolster its technical capabilities and market share in the aerospace sector.
The sudden appearance of goodwill suggests that recent inorganic growth may have been priced at a premium, introducing potential impairment risks if the acquired entities fail to deliver the expected synergies. The concentration of assets in PPE and intangibles underscores the company's transition into an asset-heavy industrial player.
As detailed in the latest quarterly reports, the current ratio has tightened to 1.22 in 2026Q1 from a peak of 6.28 in 2025Q3, indicating that the company's liquidity cushion is being rapidly consumed to support ongoing mission development and corporate overhead requirements.
While the cash position of $231.6 million provides a temporary buffer, the rapid decline in the current ratio suggests that the company is increasingly reliant on external financing or milestone-based inflows to maintain operations. This trend may indicate a narrowing window for achieving self-sustaining cash flow before further capital raises become necessary.
Based on reported figures, the company's equity remains deeply negative at -$327.5 million in 2026Q1, a persistent condition that highlights the structural challenges of funding high-cost aerospace R&D through equity-linked instruments while accumulating significant losses in retained earnings over the past ten quarters.
The negative equity position is a critical distortion that may mask the true cost of capital and the long-term sustainability of the current business model. Investors should be wary that headline asset growth is being offset by a deteriorating equity base, which may necessitate future dilutive actions to stabilize the balance sheet.
Quick answers to the most common questions about buying LUNR stock.
As of 2025, Intuitive Machines, Inc. (LUNR) had total assets of $757.2M including $618.8M in current assets.
Intuitive Machines, Inc. (LUNR) carries total debt of $372.2M, offset by $582.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Intuitive Machines, Inc. (LUNR) has total shareholders' equity (book value) of $-748.4M ($1.71 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Intuitive Machines, Inc. (LUNR) reported a current ratio of 4.96x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.