VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LUNR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LUNRIntuitive Machines, Inc.
$20.97$3.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLUNRBalance Sheet

Intuitive Machines, Inc. (LUNR) Balance Sheet

6Y historyFree accessUpdated daily

The capital structure has shifted toward higher leverage, with total debt reaching $426.4 million and goodwill rising to $379.8 million as of 2026Q1, while equity remains deeply negative at -$327.5 million.

LUNR Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Total Current Assets505.28M618.81M293.16M30.63M40.99M35.77M32.41M
Cash & Short-Term Investments231.62M582.61M207.61M4.56M25.76M29.29M23.93M
Cash Only231.62M582.61M207.61M4.56M25.76M29.29M23.93M
Short-Term Investments0000000
Accounts Receivable153.81M24.43M62.87M23.03M1.65M3.43M7.97M
Days Sales Outstanding68.4342.45100.65105.69717.2865.72
Inventory57.87M000000
Days Inventory Outstanding21.26------
Other Current Assets61.97M11.78M22.68M3.04M13.58M3.05M62K
Total Non-Current Assets1.21B138.34M62.24M55.3M26.01M7.68M5.63M
Property, Plant & Equipment310.34M105.4M62.24M54.3M26M7.68M5.63M
Fixed Asset Turnover2.30x1.99x3.66x1.46x3.30x9.45x7.86x
Goodwill379.84M18.7M00000
Intangible Assets304.13M12.97M00000
Long-Term Investments217.52M000000
Other Non-Current Assets843K1.28M0980K000
Total Assets1.72B757.15M355.4M85.93M67M43.45M38.04M
Asset Turnover0.36x0.28x0.64x0.93x1.28x1.67x1.16x
Asset Growth %831.27%113.04%313.6%28.24%54.21%14.22%-
Total Current Liabilities415.46M124.83M98.83M81.53M95.18M68.42M47.05M
Accounts Payable91.74M23.92M20.1M22.56M6.52M2.88M11.9M
Days Payables Outstanding58.7949.2638.5481.9531.5310.47102.05
Short-Term Debt27.73M10.51M012.86M16.1M12.11M1.22M
Deferred Revenue (Current)171.64M57.37M54.8M41.37M39.83M31.64M0
Other Current Liabilities295.99M33.03M19.38M2.17M25.3M15.29M33.42M
Current Ratio1.22x4.96x2.97x0.38x0.43x0.52x0.69x
Quick Ratio1.08x4.96x2.97x0.38x0.43x0.52x0.69x
Cash Conversion Cycle30.9------
Total Non-Current Liabilities571.33M428.62M252.65M55.97M29.44M26.87M6M
Long-Term Debt335.84M335.33M003.86M0586K
Capital Lease Obligations154.43M26.31M35.32M30.62M5.08M2.37M2.88M
Deferred Tax Liabilities00021K000
Other Non-Current Liabilities169.94M60.63M203M25.33M20.5M13.97M2.53M
Total Liabilities986.79M553.45M351.48M137.5M124.62M95.29M53.05M
Total Debt426.39M372.16M37.38M43.48M25.76M14.99M5.14M
Net Debt194.77M-210.45M-170.23M38.91M0-14.3M-18.79M
Debt / Equity0.58x1.83x9.53x----
Debt / EBITDA-4.25x---0.66x--
Net Debt / EBITDA-1.94x------
Interest Coverage-12.22x-20.88x-19.30x-6.69x-169.14x-
Total Equity731.15M203.7M3.92M-51.57M-57.62M-51.84M-15.01M
Equity Growth %13597.97%5095.15%107.6%10.49%-11.14%-245.3%-
Book Value per Share4.941.710.06-2.02-3.19-2.87-0.83
Total Shareholders' Equity-327.52M-748.35M-1B-233.23M-57.62M-51.84M-16.36M
Common Stock22K18K16K9K1K1K1K
Retained Earnings-300.79M-721.46M-996.45M-248.62M-72.59M-66.18M-30.53M
Treasury Stock-33.52M-33.52M-12.82M-12.82M000
Accumulated OCI0000000
Minority Interest1.06B951.54M1.01B181.66M001.35M

Key Metrics

Growth RegimeExpanding
ProfitabilityNegative
Balance SheetMixed
Cash FlowBurning
Top Statement Risk

Capital structure dilution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Structure Volatility and Expansion

As reported in recent financial filings, Intuitive Machines has seen total assets expand from $85.9 million in 2023Q4 to $1.7 billion by 2026Q1, a rapid transformation driven by aggressive inorganic growth and the scaling of mission-critical infrastructure investments required for long-term lunar operations.

The dramatic increase in asset base suggests a pivot toward a more capital-intensive business model, likely intended to secure a dominant position in the lunar economy. However, the concurrent volatility in equity, which remains negative, indicates that this expansion is being funded through mechanisms that have yet to generate positive retained earnings.

Leverage Dynamics and Refinancing Exposure

Based on the 2026Q1 balance sheet, the company's total debt has risen to $426.4 million, reflecting a shift toward higher leverage as the firm attempts to bridge the gap between project-based milestone payments and the substantial capital requirements of its expanding lunar infrastructure portfolio.

The rise in debt-to-equity metrics warrants close monitoring, as the company's ability to service these obligations remains tied to the successful execution of government contracts. Investors should consider whether this debt is a strategic bridge to future profitability or a necessity-driven burden that increases sensitivity to interest rate fluctuations.

Asset Composition and Goodwill Risk

According to the 2026Q1 data, the company's asset mix now includes $379.8 million in goodwill, a significant departure from previous periods where intangible assets were absent, signaling a shift toward growth through acquisition to bolster its technical capabilities and market share in the aerospace sector.

The sudden appearance of goodwill suggests that recent inorganic growth may have been priced at a premium, introducing potential impairment risks if the acquired entities fail to deliver the expected synergies. The concentration of assets in PPE and intangibles underscores the company's transition into an asset-heavy industrial player.

Liquidity Buffers Amidst Operational Burn

As detailed in the latest quarterly reports, the current ratio has tightened to 1.22 in 2026Q1 from a peak of 6.28 in 2025Q3, indicating that the company's liquidity cushion is being rapidly consumed to support ongoing mission development and corporate overhead requirements.

While the cash position of $231.6 million provides a temporary buffer, the rapid decline in the current ratio suggests that the company is increasingly reliant on external financing or milestone-based inflows to maintain operations. This trend may indicate a narrowing window for achieving self-sustaining cash flow before further capital raises become necessary.

Equity Distortion and Negative Retained Earnings

Based on reported figures, the company's equity remains deeply negative at -$327.5 million in 2026Q1, a persistent condition that highlights the structural challenges of funding high-cost aerospace R&D through equity-linked instruments while accumulating significant losses in retained earnings over the past ten quarters.

The negative equity position is a critical distortion that may mask the true cost of capital and the long-term sustainability of the current business model. Investors should be wary that headline asset growth is being offset by a deteriorating equity base, which may necessitate future dilutive actions to stabilize the balance sheet.

LUNR — Frequently Asked Questions

Quick answers to the most common questions about buying LUNR stock.

What are the total assets of Intuitive Machines, Inc. (LUNR)?

As of 2025, Intuitive Machines, Inc. (LUNR) had total assets of $757.2M including $618.8M in current assets.

How much debt does Intuitive Machines, Inc. (LUNR) have?

Intuitive Machines, Inc. (LUNR) carries total debt of $372.2M, offset by $582.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Intuitive Machines, Inc.?

Intuitive Machines, Inc. (LUNR) has total shareholders' equity (book value) of $-748.4M ($1.71 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Intuitive Machines, Inc.'s current ratio and liquidity?

Intuitive Machines, Inc. (LUNR) reported a current ratio of 4.96x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.