VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
LUV
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
LUVSouthwest Airlines Co.
$44.26$21.7B
Overview & Verdict
OverviewVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLUVBalance Sheet

Southwest Airlines Co. (LUV) Balance Sheet

30Y historyFree accessUpdated daily

Total debt decreased to $6.9B from $9.2B in early 2024, but the current ratio fell to 0.49 and cash dropped to $3.8B, while deferred revenue declined 12.8% since Q1 2024, signaling a thinner liquidity buffer and potential demand softening.

LUV Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets6.48B5.64B11.27B13.96B14.81B18.04B15.17B5.97B5.03B4.82B4.5B4.02B4.27B4.46B4.22B4.34B4.28B3.36B2.89B4.44B2.6B3.62B2.17B2.31B2.23B2.52B831.54M631M574.15M806.42M750.99M
Cash & Short-Term Investments3.79B3.23B8.72B11.47B12.29B15.5B13.33B4.07B3.69B3.27B3.31B3.05B2.99B3.15B2.97B3.14B3.54B2.59B1.8B2.78B1.76B2.53B1.3B1.86B1.82B2.28B523M418.82M378.51M623.34M581.84M
Cash Only3.79B2.83B7.51B9.29B9.49B12.48B11.06B2.55B1.85B1.5B1.68B1.58B1.28B1.35B1.11B829M1.26B1.11B1.37B2.21B1.39B2.28B1.3B1.86B1.82B2.28B523M418.82M378.51M623.34M581.84M
Short-Term Investments0400M1.22B2.19B2.8B3.02B2.27B1.52B1.83B1.78B1.63B1.47B1.71B1.8B1.86B2.31B2.28B1.48B435M566M369M251M000000000
Accounts Receivable1.22B1.15B1.11B1.15B1.04B1.36B1.13B1.09B568M662M546M474M365M419M332M299M195M169M209M279M241M258M248M132M175M71.28M138.07M75.04M88.8M76.53M73.44M
Days Sales Outstanding14.3814.9414.7416.1415.9431.3745.5817.679.4411.419.768.737.168.647.096.975.885.966.9210.339.6812.4213.868.1211.574.688.925.787.787.327.87
Inventory917M775M800M807M790M537M414M529M461M420M337M311M342M467M469M401M243M221M203M259M181M150M137M93M86.02M70.56M80.56M65.15M50.03M52.38M51.09M
Days Inventory Outstanding25.8212.2112.6813.4715.1316.7913.8211.7410.5810.298.758.468.891212.0211.39.1517.2820.4836.512.611313.5610.129.718.189.929.438.228.678.85
Other Current Assets0490M639M520M686M638M295M287M310M460M310M188M709M418M456M501M303M375M438M1.13B420M681M482M164M112.65M46.4M28M20.93M20.73M18.84M11.56M
Total Non-Current Assets23.62B23.42B22.48B22.53B20.56B18.28B19.41B19.92B21.21B20.3B18.79B17.29B15.8B14.89B14.37B13.72B11.18B10.91B11.41B12.33B10.86B10.38B9.16B7.57B6.72B6.48B5.84B5.02B4.14B3.44B2.97B
Property, Plant & Equipment20.55B21.33B20.43B20.6B18.74B16.43B17.72B18.37B19.52B18.54B17.04B15.6B14.29B13.39B12.77B12.13B10.58B10.63B11.04B10.87B10.09B9.43B8.72B7.44B6.65B6.45B5.82B5.01B4.14B3.44B2.97B
Fixed Asset Turnover1.45x1.32x1.35x1.27x1.27x0.96x0.51x1.22x1.12x1.14x1.20x1.27x1.30x1.32x1.34x1.29x1.14x0.97x1.00x0.91x0.90x0.80x0.75x0.80x0.83x0.86x0.97x0.95x1.01x1.11x1.15x
Goodwill970M970M970M970M970M970M970M970M970M970M970M970M970M970M970M970M000000000000000
Intangible Assets296M296M300M296M296M295M295M296M399M413M426M464M363M166M138M155M000000000000000
Long-Term Investments1.63B457M367M280M235M00000040M35M44M41M97M000000000000000
Other Non-Current Assets1.4B359M414M388M324M587M427M281M320M373M348M213M136M320M454M374M606M277M375M1.46B765M1.17B442M122M76M31.43M18.31M13.24M4.23M4.05M3.27M
Total Assets30.12B29.06B33.75B36.49B35.37B36.32B34.59B25.89B26.24B25.11B23.29B21.31B19.72B19.34B18.6B18.07B15.46B14.27B14.07B16.77B13.46B14B11.34B9.69B8.95B9B6.67B5.65B4.72B4.25B3.72B
Asset Turnover1.03x0.97x0.81x0.72x0.67x0.43x0.26x0.87x0.84x0.84x0.88x0.93x0.94x0.91x0.92x0.87x0.78x0.73x0.78x0.59x0.68x0.54x0.58x0.61x0.62x0.62x0.85x0.84x0.88x0.90x0.91x
Asset Growth %-39.35%-13.89%-7.5%3.16%-2.62%5.01%33.57%-1.33%4.51%7.83%9.26%8.06%1.95%4.03%2.92%16.85%8.37%1.43%-16.12%24.61%-3.88%23.52%16.96%8.25%-0.48%34.89%17.97%19.89%11.06%14.04%14.35%
Total Current Liabilities13.27B10.92B12.28B12.26B10.38B9.16B7.51B8.95B7.91B6.91B6.84B7.41B5.92B5.68B4.65B4.53B3.31B2.68B2.81B4.84B2.89B3.85B2.14B1.72B1.43B2.24B1.3B960.47M850.65M868.51M765.4M
Accounts Payable631M389M339M265M277M156M111M304M263M186M138M178M123M189M174M1.06B739M746M668M759M643M524M420M405M362M504.83M312.72M266.74M157.41M160.89M214.23M
Days Payables Outstanding156.135.374.425.34.883.76.756.034.563.584.843.24.864.4629.7927.8458.3467.39106.9644.8145.4341.5844.0940.8758.538.4938.6125.8726.6437.11
Short-Term Debt2.16B324M1.63B29M42M371M137M734M606M348M566M637M258M629M271M644M505M190M163M41M122M601M146M206M131M514.57M108.75M7.87M12M121.32M12.33M
Deferred Revenue (Current)26.37B5.95B6.29B6.55B6.06B5.57B3.79B4.46B4.13B3.5B3.12B2.99B2.9B2.57B2.17B1.84B000000000000000
Other Current Liabilities1.36B1.6B1.43B3.04B1.67B1.33B1.87B1.42B1.26B1.22B1.63B1.88B1.09B768M684M605M1.2B1.04B963M931M799M649M529M462M411.89M672.25M377.06M152.42M203.79M159.35M158.1M
Current Ratio0.49x0.52x0.92x1.14x1.43x1.97x2.02x0.67x0.64x0.70x0.66x0.54x0.72x0.79x0.91x0.96x1.29x1.25x1.03x0.92x0.90x0.94x1.01x1.34x1.56x1.13x0.64x0.66x0.67x0.93x0.98x
Quick Ratio0.42x0.45x0.85x1.07x1.35x1.91x1.97x0.61x0.58x0.64x0.61x0.50x0.66x0.70x0.81x0.87x1.22x1.17x0.96x0.86x0.84x0.90x0.95x1.29x1.50x1.09x0.58x0.59x0.62x0.87x0.91x
Cash Conversion Cycle25.221.0322.0525.1925.7643.2855.722.6713.9817.1514.9212.3512.8515.7814.65-11.52-12.8-35.1-39.99-60.14-22.51-20.01-14.15-25.85-19.59-45.64-19.65-23.4-9.86-10.65-20.39
Total Non-Current Liabilities9.77B10.16B11.12B13.72B14.3B16.74B18.21B7.11B8.48B8.61B8B6.55B7.03B6.33B6.95B6.66B5.92B6.13B6.31B4.99B4.12B3.48B3.67B3.1B3.1B2.74B1.92B1.86B1.47B1.37B1.31B
Long-Term Debt3.79B4.58B5.07B7.98B7.9B9.9B9.65B1.3B2.77B3.32B2.82B2.54B2.43B2.19B2.88B3.11B2.88B3.33B3.5B2.05B1.57B1.39B1.7B1.33B1.55B1.33B761M872M623.31M628.11M650.23M
Capital Lease Obligations2.98B768M1.03B985M1.26B1.69B2.02B1.52B00000000000000000000000
Deferred Tax Liabilities9.27B2.29B2.17B2.04B1.99B1.77B1.63B2.36B2.43B2.36B3.37B2.49B3.12B2.93B2.9B2.57B2.49B2.21B1.9B2.54B2.1B1.9B1.61B1.42B1.23B1.06B852.87M692.34M549.21M438.98M349.99M
Other Non-Current Liabilities1.23B877M909M981M969M1.22B1.56B870M2.35B2.1B1.78B1.47B1.76B1.14B1.12B910M465M493M802M302M333M269M209M183M134.2M166.26M98.46M68.9M56.5M45.29M34.66M
Total Liabilities23.04B21.08B23.4B25.97B24.68B25.91B25.71B16.06B16.39B14.68B14.85B13.95B13.29B12.01B11.62B11.19B9.23B8.8B9.36B9.83B7.01B7.54B5.81B4.83B4.53B4.98B3.22B2.82B2.32B2.24B2.08B
Total Debt6.89B5.98B8.06B9.2B9.47B12.28B12.2B4B3.38B3.67B3.39B3.18B2.69B2.82B3.15B3.75B3.38B3.52B3.66B2.09B1.69B2B1.85B1.54B1.68B1.84B869.75M879.87M635.3M749.43M662.55M
Net Debt3.1B3.15B549M-88M-19M-199M1.14B1.45B1.52B2.17B1.71B1.59B1.41B1.47B2.04B2.92B2.12B2.4B2.29B-122M299M-285M541M-327M-131M-438.14M346.76M461.05M256.79M126.09M80.71M
Debt / Equity0.97x0.75x0.78x0.87x0.89x1.18x1.37x0.41x0.34x0.35x0.40x0.43x0.40x0.38x0.45x0.55x0.54x0.64x0.74x0.30x0.26x0.30x0.33x0.30x0.38x0.46x0.25x0.31x0.26x0.37x0.40x
Debt / EBITDA2.64x3.01x4.07x5.27x4.00x4.10x-0.96x0.77x0.79x0.71x0.62x0.85x1.31x2.15x2.66x2.09x4.00x3.49x1.55x1.17x1.67x1.87x2.02x2.42x1.94x0.67x0.85x0.70x1.04x1.24x
Net Debt / EBITDA1.19x1.58x0.28x-0.05x-0.01x-0.07x-0.35x0.35x0.47x0.36x0.31x0.45x0.68x1.39x2.08x1.31x2.73x2.19x-0.09x0.21x-0.24x0.55x-0.43x-0.19x-0.46x0.27x0.45x0.28x0.18x0.15x
Interest Coverage6.68x5.98x3.79x3.68x3.42x4.07x-12.55x37.06x35.02x51.23x47.00x39.66x17.97x12.30x6.44x2.77x6.00x1.99x3.65x9.89x-----------
Total Equity7.08B7.98B10.35B10.52B10.69B10.41B8.88B9.83B9.85B10.43B8.44B7.36B6.78B7.34B6.97B6.88B6.24B5.47B4.95B6.94B6.45B6.67B5.52B5.05B4.42B4.01B3.45B2.84B2.4B2.01B1.65B
Equity Growth %-86.26%-22.89%-1.57%-1.61%2.62%17.33%-9.72%-0.21%-5.53%23.56%14.72%8.61%-7.65%5.31%1.29%10.26%14.11%10.36%-28.64%7.63%-3.39%20.84%9.34%14.26%10.15%16.3%21.71%18.26%19.36%21.88%15.48%
Book Value per Share14.2214.3016.1016.4316.6517.1015.7118.2417.1717.3013.3311.009.7310.229.208.878.357.386.709.047.888.276.716.254.404.954.363.523.022.622.12
Total Shareholders' Equity7.08B7.98B10.35B10.52B10.69B10.41B8.88B9.83B9.85B10.43B8.44B7.36B6.78B7.34B6.97B6.88B6.24B5.47B4.95B6.94B6.45B6.67B5.52B5.05B4.42B4.01B3.45B2.84B2.4B2.01B1.65B
Common Stock888M888M888M888M888M888M888M808M808M808M808M808M808M808M808M808M808M808M808M808M808M802M790M789M776.66M766.77M507.9M505M335.9M221.21M145.11M
Retained Earnings16.67B16.39B16.33B16.3B16.26B15.77B14.78B17.95B15.97B14.62B11.42B9.41B7.42B6.43B5.77B5.39B5.4B4.98B4.92B4.79B4.31B4.56B4.09B3.88B3.46B3.23B2.9B2.39B2.04B1.63B1.32B
Treasury Stock-14.79B-13.59B-11.04B-10.82B-10.84B-10.86B-10.88B-10.44B-8.45B-6.46B-4.87B-3.18B-2.03B-1.13B-675M-324M-891M-963M-1B-1.1B-390M0-71M000-62.36M-90.5M-72.78M00
Accumulated OCI22M-24M-25M0344M388M-105M-61M20M12M-323M-1.05B-738M-3M-119M-224M-262M-578M-984M1.24B582M892M417M122M53.66M-31.54M-2.15B-1.84B-1.6B-1.38B-1.19B
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Boeing delivery delays

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Balance Sheet Deleveraging Continues

Total assets fell from $36.0B in 2024Q1 to $30.1B in 2026Q2, while debt dropped from $9.2B to $6.9B, per reported figures, indicating a deliberate deleveraging trend.

The balance sheet has contracted by roughly $6B over the period, driven by debt reduction and asset sales, which appears to be a strategic shift toward a leaner capital structure. This trend, combined with a stable equity base, suggests management is prioritizing financial flexibility over asset growth, though the shrinking asset base may limit future expansion capacity.

Leverage Creeps Up Despite Debt Reduction

Debt-to-equity rose from 0.75 in 2025Q4 to 0.97 in 2026Q2, per the latest balance sheet, even as total debt increased only modestly, reflecting a shrinking equity cushion.

While total debt has been reduced from its 2024 peak, the equity base has contracted faster, causing leverage to rise. The D/E ratio of 0.97 is still moderate relative to peers like UAL (2.03) and ULCC (11.13), but the trend warrants monitoring. The increase in debt during 2026Q2 suggests possible near-term financing needs, possibly for fleet commitments, which could pressure cash flows if not managed carefully.

Asset Base Shrinks as PPE Peaks

Net PPE rose to $20.6B in 2026Q2 from $20.4B a year earlier, per the balance sheet, while total assets fell $5.9B, indicating a shift toward a more asset-intensive but leaner structure.

The increase in PPE despite overall asset contraction suggests continued investment in fleet and facilities, likely to support operational efficiency. However, the decline in total assets, driven by lower cash and possibly reduced current assets, indicates a tighter liquidity position. The stable goodwill of $970M suggests no impairment concerns, but the heavy PPE concentration exposes the company to cyclical downturns and technological obsolescence.

Equity Erosion from Buybacks and Losses

Equity fell from $10.3B in 2024Q4 to $7.1B in 2026Q2, per the balance sheet, despite positive retained earnings, indicating significant capital returns and possible write-downs.

Retained earnings have grown modestly from $16.0B to $16.7B, but total equity has declined by over $3B, suggesting that share repurchases and dividends have exceeded net income. The prior cash flow analysis noted buybacks of $1.2B in Q1 2026 and $1.5B in Q2 2025, which likely contributed to this erosion. This trend may indicate a willingness to return capital even at the expense of balance sheet strength, which could be a concern if earnings falter.

Liquidity Buffer Thins Rapidly

Current ratio fell from 0.92 in 2024Q4 to 0.49 in 2026Q2, per the balance sheet, while cash dropped from $7.5B to $3.8B, signaling a shrinking cushion against shocks.

The current ratio has deteriorated sharply, now below 0.5, indicating that current liabilities exceed current assets by a wide margin. This is typical for airlines due to high deferred revenue and short-term debt, but the rapid decline in cash from $8.1B in 2025Q1 to $3.8B in 2026Q2 is notable. The company still has a $3.8B cash position, which provides some buffer, but the trend suggests that liquidity is being consumed by capex and debt repayments, leaving less room for unexpected disruptions.

Deferred Revenue Signals Demand Softening

Deferred revenue fell from $9.4B in 2024Q1 to $8.2B in 2026Q2, per the balance sheet, a 12.8% decline, suggesting weaker forward bookings and potential demand softening.

The decline in deferred revenue, which represents cash collected for future travel, indicates that customers are booking less in advance, possibly due to higher fares or economic uncertainty. This aligns with management's lowered forward EPS guidance and suggests that the strong Q2 2026 earnings beat may not be sustainable. Investors should monitor this metric closely as it provides early visibility into revenue trends.

Off-Balance-Sheet Leases Mask True Leverage

Reported D/E of 0.97 understates leverage as aircraft leases are not fully capitalized, per industry practice, potentially hiding billions in off-balance-sheet obligations.

The balance sheet shows only $6.9B in total debt, but airlines often use operating leases for aircraft, which are not recorded as debt. Given LUV's fleet of over 700 Boeing 737s, a significant portion may be leased, meaning the true leverage could be substantially higher. This distortion is critical for credit analysis and suggests that the company's financial risk may be greater than headline numbers indicate.

LUV — Frequently Asked Questions

Quick answers to the most common questions about buying LUV stock.

What are the total assets of Southwest Airlines Co. (LUV)?

As of 2025, Southwest Airlines Co. (LUV) had total assets of $29.06B including $5.64B in current assets.

How much debt does Southwest Airlines Co. (LUV) have?

Southwest Airlines Co. (LUV) carries total debt of $5.98B, offset by $3.23B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Southwest Airlines Co.?

Southwest Airlines Co. (LUV) has total shareholders' equity (book value) of $7.98B ($14.30 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Southwest Airlines Co.'s current ratio and liquidity?

Southwest Airlines Co. (LUV) reported a current ratio of 0.52x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.