Revenue growth accelerated to 21.2% in Q3 2026, but operating margin of 4.5% ($379M on $8.4B) and net margin of 3.2% suggest top-line momentum has not translated into structural profitability improvement amid gross margin volatility ranging from 4.5% to an anomalous 177.3% in Q2 2026.
Southwest Airlines Co. (LUV) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 31.55B | 28.06B | 27.48B | 26.09B | 23.81B | 15.79B | 9.05B | 22.43B | 21.96B | 21.17B | 20.43B | 19.82B | 18.61B | 17.7B | 17.09B | 15.66B | 12.1B | 10.35B | 11.02B | 9.86B | 9.09B | 7.58B | 6.53B | 5.94B | 5.52B | 5.56B | 5.65B | 4.74B | 4.16B | 3.82B | 3.41B |
| Revenue Growth % | 14.5% | 2.11% | 5.34% | 9.56% | 50.82% | 74.51% | -59.66% | 2.11% | 3.75% | 3.65% | 3.05% | 6.53% | 5.12% | 3.58% | 9.13% | 29.36% | 16.95% | -6.11% | 11.78% | 8.53% | 19.8% | 16.14% | 9.99% | 7.52% | -0.6% | -1.67% | 19.3% | 13.73% | 9.1% | 12.06% | 18.57% |
| Cost of Goods Sold | 13.97B | 23.17B | 23.02B | 21.87B | 19.06B | 11.68B | 10.94B | 16.45B | 15.91B | 14.89B | 14.06B | 13.42B | 14.05B | 14.21B | 14.24B | 12.95B | 9.69B | 4.67B | 3.62B | 2.59B | 5.24B | 4.21B | 3.69B | 3.35B | 3.23B | 3.15B | 2.97B | 2.52B | 2.22B | 2.2B | 2.11B |
| COGS % of Revenue | - | 82.56% | 83.78% | 83.81% | 80.05% | 73.94% | 120.89% | 73.32% | 72.42% | 70.34% | 68.86% | 67.72% | 75.51% | 80.28% | 83.35% | 82.72% | 80.06% | 45.09% | 32.82% | 26.27% | 57.65% | 55.51% | 56.46% | 56.48% | 58.55% | 56.7% | 52.49% | 53.25% | 53.34% | 57.74% | 61.87% |
| Gross Profit | 17.57B | 4.89B | 4.46B | 4.22B | 4.75B | 4.12B | -1.89B | 5.98B | 6.06B | 6.25B | 6.22B | 6.4B | 4.56B | 3.49B | 2.85B | 2.71B | 2.41B | 5.68B | 7.41B | 7.27B | 3.85B | 3.37B | 2.84B | 2.58B | 2.29B | 2.41B | 2.68B | 2.21B | 1.94B | 1.61B | 1.3B |
| Gross Margin % | 55.7% | 17.44% | 16.22% | 16.19% | 19.95% | 26.06% | -20.89% | 26.68% | 27.58% | 29.54% | 30.48% | 32.28% | 24.49% | 19.72% | 16.65% | 17.28% | 19.94% | 54.91% | 67.18% | 73.73% | 42.35% | 44.49% | 43.54% | 43.52% | 41.45% | 43.3% | 47.51% | 46.76% | 46.66% | 42.26% | 38.13% |
| Gross Profit Growth % | - | 9.78% | 5.59% | -11.13% | 15.48% | 317.72% | -131.59% | -1.24% | -3.13% | 0.47% | -2.69% | 40.41% | 30.54% | 22.67% | 5.14% | 12.1% | -57.52% | -23.25% | 1.84% | 88.96% | 14.05% | 18.68% | 10.02% | 12.89% | -4.83% | -10.39% | 21.21% | 13.97% | 20.47% | 24.17% | 15.48% |
| Operating Expenses | 16.19B | 4.47B | 4.14B | 4B | 3.73B | 2.39B | 1.93B | 3.03B | 2.85B | 2.85B | 2.7B | 2.28B | 2.33B | 2.21B | 2.22B | 2.01B | 1.43B | 5.42B | 6.96B | 6.48B | 2.91B | 2.65B | 2.29B | 2.21B | 1.95B | 1.77B | 1.66B | 1.43B | 1.26B | 1.09B | 948.03M |
| OpEx % of Revenue | - | 15.92% | 15.06% | 15.33% | 15.68% | 15.16% | 21.29% | 13.49% | 12.98% | 13.45% | 13.23% | 11.51% | 12.53% | 12.5% | 13% | 12.86% | 11.78% | 52.38% | 63.1% | 65.71% | 32.07% | 34.93% | 35.05% | 37.14% | 35.28% | 31.93% | 29.43% | 30.25% | 30.24% | 28.52% | 27.83% |
| Selling, General & Admin | 1.12B | 4.47B | 346M | 266M | 224M | 185M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.37B | 3.7B | 3.47B | 3.34B | 3.21B | 3.71B | 3.32B | 3.03B | 2.83B | 2.58B | 1.86B | 2.15B | 2.05B | 1.7B | 1.54B | 1.52B |
| SG&A % of Revenue | - | 15.92% | 1.26% | 1.02% | 0.94% | 1.17% | - | - | - | - | - | - | - | - | - | 27.92% | 30.6% | 33.51% | 30.3% | 32.58% | 40.78% | 43.76% | 46.43% | 47.62% | 46.71% | 33.42% | 37.97% | 43.36% | 40.9% | 40.41% | 44.59% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2M | 0 | 3.79B | 3.73B | 3.51B | 2.21B | 1.93B | 3.03B | 2.85B | 2.85B | 2.7B | 2.28B | 2.33B | 2.21B | 2.22B | -2.36B | -2.28B | 1.95B | 3.62B | 3.27B | -791M | -670M | -743M | -622M | -631M | -82.28M | -482.7M | -620.9M | -443.67M | -453.76M | -570.87M |
| Operating Income | 1.39B | 428M | 321M | 224M | 1.02B | 1.72B | -3.82B | 2.96B | 3.21B | 3.41B | 3.52B | 4.12B | 2.23B | 1.28B | 623M | 693M | 988M | 262M | 449M | 791M | 934M | 725M | 554M | 379M | 341M | 631.12M | 1.02B | 782M | 683.61M | 524.24M | 350.83M |
| Operating Margin % | 4.39% | 1.53% | 1.17% | 0.86% | 4.27% | 10.9% | -42.18% | 13.18% | 14.6% | 16.09% | 17.24% | 20.77% | 11.96% | 7.22% | 3.65% | 4.43% | 8.16% | 2.53% | 4.07% | 8.02% | 10.28% | 9.56% | 8.48% | 6.38% | 6.18% | 11.36% | 18.09% | 16.51% | 16.42% | 13.73% | 10.3% |
| Operating Income Growth % | - | 33.33% | 43.3% | -77.97% | -40.91% | 145.1% | -229.05% | -7.77% | -5.9% | -3.27% | -14.43% | 84.99% | 74.1% | 105.14% | -10.1% | -29.86% | 277.1% | -41.65% | -43.24% | -15.31% | 28.83% | 30.87% | 46.17% | 11.14% | -45.97% | -38.25% | 30.69% | 14.39% | 30.4% | 49.43% | 11.9% |
| EBITDA | 2.95B | 1.99B | 1.98B | 1.75B | 2.37B | 2.99B | -2.56B | 4.18B | 4.41B | 4.63B | 4.74B | 5.13B | 3.16B | 2.15B | 1.47B | 1.41B | 1.62B | 878M | 1.05B | 1.35B | 1.45B | 1.19B | 985M | 763M | 697.3M | 948.95M | 1.3B | 1.03B | 908.82M | 719.8M | 534.3M |
| EBITDA Margin % | 9.36% | 7.08% | 7.2% | 6.69% | 9.94% | 18.95% | -28.3% | 18.62% | 20.06% | 21.85% | 23.22% | 25.89% | 17% | 12.12% | 8.58% | 8.99% | 13.35% | 8.48% | 9.51% | 13.65% | 15.95% | 15.74% | 15.08% | 12.85% | 12.63% | 17.08% | 23.07% | 21.76% | 21.83% | 18.86% | 15.69% |
| EBITDA Growth % | 54.5% | 0.51% | 13.29% | -26.27% | -20.88% | 216.87% | -161.33% | -5.24% | -4.71% | -2.49% | -7.56% | 62.22% | 47.46% | 46.22% | 4.19% | -12.87% | 84.05% | -16.22% | -22.14% | -7.11% | 21.36% | 21.22% | 29.1% | 9.42% | -26.52% | -27.19% | 26.45% | 13.41% | 26.26% | 34.72% | 13.61% |
| D&A (Non-Cash Add-back) | 1.57B | 1.56B | 1.66B | 1.52B | 1.35B | 1.27B | 1.25B | 1.22B | 1.2B | 1.22B | 1.22B | 1.01B | 938M | 867M | 844M | 715M | 628M | 616M | 599M | 555M | 515M | 469M | 431M | 384M | 356.3M | 317.83M | 281.28M | 248.66M | 225.21M | 195.57M | 183.47M |
| EBIT | 1.47B | 676M | 812M | 869M | 1.03B | 1.76B | -3.94B | 3.04B | 3.26B | 3.33B | 3.52B | 3.57B | 1.92B | 1.32B | 811M | 505M | 894M | 329M | 383M | 1.18B | 934M | 725M | -3.72B | 379M | -3.42B | 631.12M | 1.02B | -2.18B | -1.95B | -2.09B | -2.13B |
| Net Interest Income | -197M | 92M | 283M | 347M | -84M | -418M | -282M | 8M | -24M | -30M | -51M | -81M | -100M | -101M | -119M | -172M | -137M | -152M | -79M | -25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 9M | 205M | 497M | 583M | 217M | 13M | 32M | 90M | 69M | 35M | 24M | 9M | 7M | 6M | 7M | 10M | 30M | 13M | 51M | 94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 206M | 113M | 214M | 236M | 301M | 431M | 314M | 82M | 93M | 65M | 75M | 90M | 107M | 107M | 126M | 182M | 149M | 165M | 105M | 119M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -31M | 135M | 277M | 409M | -289M | -396M | -440M | 0 | -42M | -142M | -72M | -637M | -409M | -69M | 62M | -370M | -243M | -98M | -171M | 267M | -144M | 54M | -65M | 225M | -24M | 196.54M | -4M | -8M | 21.5M | -7.28M | -9.47M |
| Pretax Income | 1.35B | 563M | 598M | 633M | 728M | 1.32B | -4.26B | 2.96B | 3.16B | 3.27B | 3.45B | 3.48B | 1.82B | 1.21B | 685M | 323M | 745M | 164M | 278M | 1.06B | 790M | 779M | 489M | 604M | 317M | 827.66M | 1.02B | 774M | 705.11M | 516.96M | 341.36M |
| Pretax Margin % | 4.29% | 2.01% | 2.18% | 2.43% | 3.06% | 8.39% | -47.04% | 13.18% | 14.4% | 15.42% | 16.89% | 17.55% | 9.76% | 6.83% | 4.01% | 2.06% | 6.16% | 1.58% | 2.52% | 10.73% | 8.69% | 10.27% | 7.49% | 10.17% | 5.74% | 14.9% | 18.02% | 16.34% | 16.93% | 13.54% | 10.02% |
| Income Tax | 301M | 122M | 133M | 168M | 189M | 348M | -1.18B | 657M | 699M | -92M | 1.27B | 1.3B | 680M | 455M | 264M | 145M | 286M | 65M | 100M | 413M | 291M | 295M | 176M | 232M | 152M | 316.51M | 392.14M | 299.2M | 271.68M | 199.18M | 134.03M |
| Effective Tax Rate % | 22.23% | 21.67% | 22.24% | 26.54% | 25.96% | 26.26% | 27.77% | 22.22% | 22.09% | -2.82% | 36.72% | 37.31% | 37.44% | 37.63% | 38.54% | 44.89% | 38.39% | 39.63% | 35.97% | 39.04% | 36.84% | 37.87% | 35.99% | 38.41% | 47.95% | 38.24% | 38.52% | 38.66% | 38.53% | 38.53% | 39.26% |
| Net Income | 1.05B | 441M | 465M | 465M | 539M | 977M | -3.07B | 2.3B | 2.46B | 3.49B | 2.24B | 2.18B | 1.14B | 754M | 421M | 178M | 459M | 99M | 178M | 645M | 499M | 548M | 313M | 442M | 240.97M | 511.15M | 603.09M | 474.38M | 433.43M | 317.77M | 207.34M |
| Net Margin % | 3.34% | 1.57% | 1.69% | 1.78% | 2.26% | 6.19% | -33.97% | 10.26% | 11.22% | 16.48% | 10.99% | 11% | 6.11% | 4.26% | 2.46% | 1.14% | 3.79% | 0.96% | 1.61% | 6.54% | 5.49% | 7.23% | 4.79% | 7.44% | 4.36% | 9.2% | 10.67% | 10.02% | 10.41% | 8.33% | 6.09% |
| Net Income Growth % | 177.84% | -5.16% | 0% | -13.73% | -44.83% | 131.78% | -233.65% | -6.69% | -29.33% | 55.44% | 2.89% | 91.99% | 50.66% | 79.1% | 136.52% | -61.22% | 363.64% | -44.38% | -72.4% | 29.26% | -8.94% | 75.08% | -29.19% | 83.43% | -52.86% | -15.25% | 27.13% | 9.45% | 36.4% | 53.26% | 13.53% |
| Net Income (Continuing) | 1.05B | 441M | 465M | 465M | 539M | 977M | -3.07B | 2.3B | 2.46B | 3.36B | 2.18B | 2.18B | 1.14B | 754M | 421M | 178M | 459M | 99M | 178M | 645M | 499M | 548M | 313M | 372M | 241M | 511.15M | 626M | 474.4M | 433.4M | 317.77M | 207.34M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.13 | 0.79 | 0.75 | 0.76 | 0.87 | 1.61 | -5.44 | 4.27 | 4.29 | 5.78 | 3.55 | 3.26 | 1.63 | 1.05 | 0.56 | 0.23 | 0.61 | 0.13 | 0.24 | 0.84 | 0.61 | 0.68 | 0.38 | 0.55 | 0.24 | 0.63 | 0.76 | 0.59 | 0.55 | 0.41 | 0.27 |
| EPS Growth % | 220% | 5.33% | -1.32% | -12.64% | -45.96% | 129.6% | -227.4% | -0.47% | -25.78% | 62.82% | 8.9% | 100% | 55.24% | 87.5% | 143.48% | -62.3% | 369.23% | -45.83% | -71.43% | 37.7% | -10.29% | 78.95% | -30.91% | 129.17% | -61.9% | -17.11% | 28.81% | 7.27% | 34.15% | 51.85% | 8% |
| EPS (Basic) | - | 0.82 | 0.81 | 0.81 | 0.91 | 1.65 | -5.44 | 4.28 | 4.30 | 5.80 | 3.58 | 3.30 | 1.65 | 1.06 | 0.56 | 0.23 | 0.62 | 0.13 | 0.24 | 0.85 | 0.63 | 0.69 | 0.40 | 0.57 | 0.24 | 0.67 | 0.81 | 0.63 | 0.58 | 0.43 | 0.27 |
| Diluted Shares Outstanding | 494M | 558M | 643M | 640M | 642M | 609M | 565M | 539M | 574M | 603M | 633M | 669M | 696M | 718M | 757M | 775M | 747M | 741M | 739M | 767.86M | 818.03M | 806.67M | 823.68M | 808.7M | 1B | 811.34M | 792.41M | 805.08M | 792.86M | 766.06M | 779.13M |
| Basic Shares Outstanding | 489M | 540M | 598M | 595M | 593M | 592M | 565M | 538M | 573M | 601M | 627M | 661M | 687M | 710M | 750M | 774M | 746M | 741M | 735M | 758.82M | 792.06M | 793.44M | 782.5M | 775M | 1B | 762.91M | 745.24M | 753.97M | 747.29M | 739.64M | 766.16M |
| Dividend Payout Ratio | - | 90.48% | 92.47% | 92.04% | - | - | - | 16.17% | 13.47% | 7.86% | 9.89% | 8.25% | 12.24% | 9.42% | 5.23% | 7.87% | 2.83% | 13.13% | 7.3% | 2.17% | 2.81% | 2.55% | 4.47% | 3.17% | 5.76% | 2.63% | 1.82% | 2.28% | 2.14% | 2.07% | 3% |
Quick answers to the most common questions about buying LUV stock.
For fiscal year 2025, Southwest Airlines Co. (LUV) reported total revenue of $28.06B. This represents a 723.9% increase compared to $3.41B in 1996.
Southwest Airlines Co. (LUV) is profitable, generating $441.0M in net income for the fiscal year ending 2025 with a net profit margin of 1.6%.
Southwest Airlines Co. (LUV) reported an operating income of $428.0M, resulting in an operating profit margin of 1.5%. This margin reflects the operational efficiency of the business before interest and taxes.
Southwest Airlines Co. (LUV) generated $4.89B in gross profit for the year, representing a gross profit margin of 17.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Structural margin compression and fleet dependency risk
Metrics are mathematically derived from official filings.
Revenue Reacceleration Amid Eroding Unit Economics
Southwest's revenue growth has inflected sharply, climbing from a contraction of -1.5% in Q2 2025 to 21.2% in Q3 2026, according to the reported financial statements. While top-line momentum appears strong, investors should assess whether this represents sustainable demand recovery or pricing-driven gains vulnerable to normalization.
The accelerating revenue trajectory from low single-digit to over 20% growth suggests that revenue-enhancement initiatives like assigned seating and expanded ancillary offerings may be gaining real traction. However, the volatility of operating income during this revenue acceleration—from -$223M in Q1 2025 to $379M in Q3 2026—raises questions about how durable the profitability conversion from incremental revenue truly is. The pattern implies that while the company has successfully grown its top line, the translation into operating leverage remains fragile and inconsistent quarter to quarter.
Gross Margin Volatility Masks Underlying Cost Pressure
Gross margin has fluctuated dramatically, from a nominal -13.5% in Q1 2025 to an anomalous 177.3% in Q2 2026 driven by negative $6.5 billion COGS, then normalizing to just 4.5% in Q3 2026, per reported income statements. This extreme variance obscures the structural margin picture, which appears materially weaker.
The Q2 2026 negative COGS figure likely reflects a large non-recurring credit—possibly a fuel hedge settlement or accounting adjustment—rather than a genuine operational improvement, making the 177% gross margin effectively meaningless for analytical purposes. Stripping out anomalies, the recurring gross margin range of 10–20% appears to be compressing toward the lower end as labor costs reset higher and fuel expense climbs. The 4.5% gross margin in the most recent quarter, the lowest quarterly figure outside the Q1 2025 trough, suggests structural cost inflation may be outpacing the company's ability to raise fares or grow ancillary revenue.
Fixed Cost Base Amplifies Margin Sensitivity
Operating leverage is evident but fragile: Q3 2026 delivered $379M of operating income on $8.4B revenue (4.5% margin), versus just $35M on $6.9B in Q3 2025 (0.5% margin). Based on these reported figures, incremental revenue of roughly $1.5B produced $344M of operating income, implying approximately 23% flow-through—meaningful but inconsistent.
The airline's labor-intensive cost structure and single-fleet configuration create high operating leverage, meaning small revenue or cost changes produce outsized earnings swings. The $0 SG&A reported in several recent quarters suggests either a classification change or data unavailability, which limits the ability to fully decompose overhead efficiency. Still, the fact that operating margin has failed to consistently breach the 5% threshold—even as revenue has grown over 20% year-over-year—suggests that cost growth is closely tracking revenue growth, effectively neutralizing the traditional operating leverage advantages of a fixed-cost airline structure.
EPS Volatility Signals Fragile Earnings Composition
Diluted EPS has swung from -$0.26 in Q1 2025 to $0.61 in Q4 2025 and back to $0.47 in Q2 2026, according to the company's quarterly reports, with net margins rarely exceeding 4%. The absence of reported stock-based compensation ($0 across all periods) is unusual for a company of this scale and warrants scrutiny of the full compensation picture.
The wide EPS dispersion—ranging from a $0.26 loss to $0.61 per share across nine quarters—suggests that reported profitability is highly sensitive to discrete items such as fuel hedging outcomes, operational disruptions, and the timing of maintenance spending, rather than reflecting stable core earnings generation. The $0 SBC figure across all periods may indicate that share-based compensation is immaterial for Southwest's model, or it could reflect a data availability gap; either way, investors should verify this against the 10-K disclosure. The Q3 2025 EPS of $0.10 versus Q2 2026's $0.47—a 370% swing—reinforces that current earnings do not represent a reliable run-rate for forward modeling.
Sustainability of Growth Amid Margin Erosion
Management's decision to cut full-year EPS guidance to $0.50–$0.75 despite a Q2 2026 beat of $0.94 versus $0.72 consensus suggests a materially cautious internal view of forward profitability. Per recent SEC disclosures, this guidance cut, juxtaposed against accelerating revenue, is the most significant red flag in the current income statement narrative.
The disconnect between strong revenue acceleration and lowered full-year guidance implies that management sees either rising cost pressure—likely from Boeing delivery delays forcing retention of older, fuel-inefficient aircraft—or demand softening in the second half. The thin operating margin of 1.53% referenced in recent filings leaves almost no buffer against fuel price spikes or further labor contract escalation, and the company's monoculture fleet creates a single point of failure that diversifies away none of this risk. If the 21% revenue growth rate decelerates while the cost base remains elevated, the trajectory suggests operating margins could compress toward the sub-3% range seen in 2024, materially impairing earnings. Investors should monitor whether the next two quarters show margin expansion alongside revenue growth; a failure to do so would validate the market's growing skepticism.
Q1 2025 Loss Marks Structural Turning Point
Q1 2025 produced a rare operating loss of -$223M and an EPS of -$0.26, representing the most consequential inflection in the reported history. According to the income statement data, this marked the transition from a persistently profitable carrier to one grappling with structural cost headwinds that have constrained margins ever since.
The Q1 2025 loss appears to have been driven by a combination of rising labor costs, elevated fuel expense, and operational disruptions, and the subsequent recovery—while meaningful—has not restored the operating margin levels seen in 2024's 4-5% range. The pattern from Q1 2025 through Q3 2026 suggests that the company is operating in a new regime where its historical cost advantage has narrowed, and profitability is more dependent on revenue quality initiatives than on structural efficiency. This inflection should anchor forward-looking valuation analysis, as the pre-2025 margin profile may no longer represent an achievable baseline.