The company has improved its capital structure by reducing total debt to $39.4 million as of 2025Q4, though liquidity remains tight with only $8.3 million in cash.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Total Current Assets | 188.2M | 164M | 175.8M | 168.8M | 201.1M | 163.2M | 150.9M | 188.6M | 181.1M | 171.3M | 156.1M | 191.7M | 196.1M | 193.1M | 200.1M | 189.2M | 139.3M | 111.9M | 143.2M |
| Cash & Short-Term Investments | 14.8M | 8.3M | 4.1M | 2.3M | 12.6M | 6.2M | 1.5M | 10.3M | 13.8M | 14.9M | 13.6M | 36.9M | 14.6M | 28.4M | 40.2M | 22.2M | 10.3M | 2.91M | 2.9M |
| Cash Only | 14.8M | 8.3M | 4.1M | 2.3M | 12.6M | 6.2M | 1.5M | 10.3M | 13.8M | 13.3M | 13.6M | 36.9M | 14.6M | 28.4M | 40.2M | 22.2M | 10.3M | 2.91M | 2.9M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 59.3M | 50M | 58.8M | 61.4M | 67.1M | 56.7M | 44.4M | 53.9M | 62.7M | 73.6M | 43.3M | 50.1M | 63.9M | 54.7M | 61M | 60.9M | 51.9M | 44.47M | 48.8M |
| Days Sales Outstanding | 55.88 | 47.45 | 54.76 | 55.34 | 57.84 | 55.32 | 49.9 | 52.69 | 56.94 | 60.87 | 38.1 | 39.73 | 47.65 | 41.48 | 43.52 | 43.52 | 47.04 | 43.71 | 37.43 |
| Inventory | 100.8M | 92.4M | 83.6M | 95.9M | 111.1M | 90.5M | 68.8M | 77.6M | 93.6M | 82.2M | 82.5M | 91.8M | 104.6M | 94.1M | 83.8M | 100.6M | 77.1M | 57.89M | 86.6M |
| Days Inventory Outstanding | 122.98 | 114.17 | 99.65 | 106.59 | 123.48 | 118.78 | 102.96 | 105.02 | 120.3 | 90.18 | 94.04 | 94.04 | 101.38 | 94.49 | 79.3 | 94.05 | 92.24 | 71.46 | 82.79 |
| Other Current Assets | 13.3M | 13.3M | 24.7M | 9.2M | 3.7M | 1.3M | 36.2M | 46.8M | 3.4M | 8.2M | 7.3M | 4.4M | 6.2M | 8.2M | 5.3M | 1.6M | 0 | 6.63M | 0 |
| Total Non-Current Assets | 204.2M | 205.7M | 206.6M | 203.3M | 206M | 205.6M | 195.5M | 201.7M | 209.3M | 231.3M | 235.4M | 244M | 263.7M | 203M | 190.4M | 175.1M | 157.3M | 161.86M | 155.6M |
| Property, Plant & Equipment | 68M | 68.7M | 74.3M | 79.2M | 97.5M | 100.1M | 95.5M | 101.2M | 106.9M | 125.5M | 127.9M | 136M | 143.8M | 137.9M | 129.6M | 114.2M | 108.5M | 108.99M | 105.5M |
| Fixed Asset Turnover | 5.28x | 5.60x | 5.27x | 5.11x | 4.34x | 3.74x | 3.40x | 3.69x | 3.76x | 3.52x | 3.24x | 3.38x | 3.40x | 3.49x | 3.95x | 4.47x | 3.71x | 3.41x | 4.51x |
| Goodwill | 69.2M | 69.6M | 67M | 67.5M | 65.6M | 69.7M | 70.2M | 68.8M | 67.6M | 71.2M | 56.9M | 62.2M | 67.9M | 38.2M | 37.3M | 35.7M | 35.9M | 37.03M | 33.6M |
| Intangible Assets | 10.7M | 10.9M | 11.5M | 12M | 12.5M | 13.7M | 12.8M | 13.6M | 14.6M | 16.1M | 23.7M | 24.8M | 25.4M | 3.2M | 1.9M | 1.3M | 1.3M | 1.62M | 1.7M |
| Long-Term Investments | 1.6M | 400K | 400K | 400K | 400K | 400K | 500K | 2.3M | 1.6M | 7.6M | 10M | 7.2M | 7.4M | 7.9M | 800K | 500K | 400K | 323.4K | 200K |
| Other Non-Current Assets | 54.7M | 54.9M | 49.3M | 40.3M | 27M | 13.7M | 0 | 0 | 0 | 300K | 300K | 0 | 0 | 0 | 0 | 700K | 1.5M | 2.26M | 2.8M |
| Total Assets | 392.4M | 369.7M | 382.4M | 372.1M | 407.1M | 368.8M | 346.4M | 390.3M | 390.4M | 402.6M | 391.5M | 435.7M | 459.8M | 396.1M | 390.5M | 364.3M | 296.6M | 273.76M | 298.8M |
| Asset Turnover | 0.97x | 1.04x | 1.02x | 1.09x | 1.04x | 1.01x | 0.94x | 0.96x | 1.03x | 1.10x | 1.06x | 1.06x | 1.06x | 1.22x | 1.31x | 1.40x | 1.36x | 1.36x | 1.59x |
| Asset Growth % | -3.11% | -3.32% | 2.77% | -8.6% | 10.38% | 6.47% | -11.25% | -0.03% | -3.03% | 2.84% | -10.14% | -5.24% | 16.08% | 1.43% | 7.19% | 22.83% | 8.34% | -8.38% | - |
| Total Current Liabilities | 107.5M | 98.2M | 93.7M | 64.8M | 110.2M | 83.9M | 65.4M | 77.5M | 87.7M | 84.4M | 54M | 69.4M | 65.4M | 65.3M | 78.7M | 84.6M | 80.8M | 54.65M | 114.9M |
| Accounts Payable | 27.7M | 24.6M | 29.6M | 26.5M | 37.8M | 31.7M | 18.6M | 30.2M | 36.9M | 28.4M | 24M | 34.9M | 34.2M | 33.7M | 35.7M | 40.5M | 35.3M | 24.9M | 32.9M |
| Days Payables Outstanding | 32.45 | 30.4 | 35.28 | 29.45 | 42.01 | 41.61 | 27.84 | 40.87 | 47.42 | 31.16 | 27.36 | 35.75 | 33.15 | 33.84 | 33.78 | 37.87 | 42.23 | 30.74 | 31.45 |
| Short-Term Debt | 25M | 25M | 3.1M | 4.6M | 25M | 0 | 2.9M | 2.3M | 3.5M | 19.2M | 0 | 0 | 0 | 0 | 0 | 3.1M | 9.6M | 0 | 39.3M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.4M | 2.4M | 0 | 0 | 0 | 0 | 0 | 40.8M | 34.6M | 0 | 41.1M |
| Other Current Liabilities | 54.8M | 48.6M | 25.8M | 8.1M | 11.5M | 18M | 43.5M | 45M | 13.5M | 6.7M | 7.4M | 6.8M | 1.4M | 1.8M | 1.9M | 2.5M | 3.8M | 2.35M | 7.1M |
| Current Ratio | 1.75x | 1.67x | 1.88x | 2.60x | 1.82x | 1.95x | 2.31x | 2.43x | 2.06x | 2.03x | 2.89x | 2.76x | 3.00x | 2.96x | 2.54x | 2.24x | 1.72x | 2.05x | 1.25x |
| Quick Ratio | 0.81x | 0.73x | 0.98x | 1.13x | 0.82x | 0.87x | 1.26x | 1.43x | 1.00x | 1.06x | 1.36x | 1.44x | 1.40x | 1.52x | 1.48x | 1.05x | 0.77x | 0.99x | 0.49x |
| Cash Conversion Cycle | 146.42 | 131.23 | 119.13 | 132.47 | 139.31 | 132.49 | 125.02 | 116.84 | 129.81 | 119.9 | 104.79 | 98.02 | 115.88 | 102.13 | 89.04 | 99.71 | 97.05 | 84.43 | 88.77 |
| Total Non-Current Liabilities | 61.4M | 45.1M | 69.2M | 94.7M | 89.6M | 75.8M | 113.9M | 138.4M | 118.4M | 155.9M | 195.6M | 196.6M | 219M | 139.1M | 163M | 214.9M | 150.6M | 183.53M | 149.9M |
| Long-Term Debt | 32.7M | 14.4M | 42M | 67.6M | 56.2M | 59.6M | 53.4M | 91.4M | 73.6M | 94.6M | 121M | 131.6M | 121.4M | 63.8M | 63.5M | 129.4M | 106.3M | 126.13M | 104.7M |
| Capital Lease Obligations | 18.7M | 0 | 10.7M | 15M | 18.2M | 9.8M | 6.7M | 8.9M | 14.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 64.4M | 18.4M | 14M | 10.2M | 9.9M | 2.7M | 2M | 1.9M | 3.5M | 3.6M | 4.9M | 1.7M | 2M | 5.5M | 0 | 0 | 200K | 161.7K | 600K |
| Other Non-Current Liabilities | 10.5M | 12.3M | 2.5M | 1.9M | 5.3M | 3.7M | 51.8M | 36.2M | 41.3M | 58.5M | 69.7M | 63.3M | 95.6M | 69.8M | 99.5M | 85.5M | 100K | 57.24M | 100K |
| Total Liabilities | 168.9M | 143.3M | 162.9M | 159.5M | 199.8M | 159.7M | 179.3M | 215.9M | 206.1M | 240.3M | 249.6M | 266M | 284.4M | 204.4M | 241.7M | 299.5M | 231.4M | 238.18M | 264.8M |
| Total Debt | 57.7M | 39.4M | 59.8M | 91.9M | 104.1M | 72.4M | 63M | 102.6M | 77.1M | 113M | 121M | 131.6M | 121.4M | 63.8M | 63.5M | 132.5M | 115.9M | 126.13M | 144M |
| Net Debt | 42.9M | 31.1M | 55.7M | 89.6M | 91.5M | 66.2M | 61.5M | 92.3M | 63.3M | 99.7M | 107.4M | 94.7M | 106.8M | 35.4M | 23.3M | 110.3M | 105.6M | 123.22M | 141.1M |
| Debt / Equity | 0.26x | 0.17x | 0.27x | 0.43x | 0.50x | 0.35x | 0.38x | 0.59x | 0.42x | 0.70x | 0.85x | 0.78x | 0.69x | 0.33x | 0.43x | 2.04x | 1.78x | 3.55x | 4.24x |
| Debt / EBITDA | 1.96x | 1.16x | 1.37x | 4.55x | 1.66x | 1.40x | 1.51x | 3.22x | 1.52x | 2.81x | 2.37x | 2.33x | 2.06x | 0.88x | 0.78x | 1.69x | 1.97x | 3.08x | 2.70x |
| Net Debt / EBITDA | 1.46x | 0.92x | 1.28x | 4.44x | 1.46x | 1.28x | 1.47x | 2.89x | 1.25x | 2.48x | 2.11x | 1.68x | 1.81x | 0.49x | 0.29x | 1.41x | 1.80x | 3.01x | 2.64x |
| Interest Coverage | 10.69x | 8.16x | 6.10x | -0.54x | 11.51x | 12.42x | 6.56x | 4.47x | 7.90x | 4.00x | 4.83x | 4.94x | 7.98x | 10.34x | 10.74x | 7.95x | 5.29x | 2.29x | 2.20x |
| Total Equity | 223.5M | 226.4M | 219.5M | 212.6M | 207.3M | 209.1M | 167.1M | 174.4M | 184.3M | 162.3M | 141.9M | 169.7M | 175.4M | 191.7M | 148.8M | 64.8M | 65.2M | 35.57M | 34M |
| Equity Growth % | 19.84% | 3.14% | 3.25% | 2.56% | -0.86% | 25.13% | -4.19% | -5.37% | 13.56% | 14.38% | -16.38% | -3.25% | -8.5% | 28.83% | 129.63% | -0.61% | 83.28% | 4.63% | - |
| Book Value per Share | 8.34 | 8.34 | 8.19 | 7.87 | 7.53 | 7.46 | 5.97 | 6.25 | 6.66 | 6.01 | 5.32 | 6.20 | 6.32 | 13.67 | 13.62 | 6.49 | 6.57 | 3.60 | 3.44 |
| Total Shareholders' Equity | 223.5M | 226.4M | 219.5M | 212.6M | 207.3M | 209.1M | 167.1M | 174.4M | 184.3M | 162.3M | 141.9M | 169.7M | 175.4M | 191.7M | 148.8M | 64.8M | 65.2M | 35.57M | 32.6M |
| Common Stock | 26.5M | 26.5M | 26.5M | 26.5M | 26.5M | 26.5M | 176.5M | 176.5M | 26.6M | 25.3M | 25.3M | 25.3M | 25.3M | 25.3M | 25.3M | 19.6M | 19.6M | 140.52M | 19.6M |
| Retained Earnings | 102.6M | 102.5M | 108.7M | 104.3M | 120.2M | 107.5M | 91.2M | 84.8M | 95.3M | 311.4M | 308.1M | 316.6M | 308.8M | 317.3M | 278.6M | 259.4M | 255M | 213.93M | 225.4M |
| Treasury Stock | 0 | 0 | -25.7M | -22.9M | -20.4M | -9.6M | -5.4M | -5.7M | -4.3M | -6.8M | -7.6M | -1.5M | -400K | -500K | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -104.8M | -103M | -116.1M | -117.9M | -139.4M | -135M | -165.8M | -149.6M | -146.6M | -380.3M | -395M | -382.1M | -365.4M | -356.9M | -361.1M | 0 | 0 | -318.23M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4M |
Thin liquidity and volatility
According to recent balance sheet filings, Luxfer has successfully reduced its total debt from $95.4 million in 2024Q1 to $39.4 million by 2025Q4, reflecting a strategic shift toward a more conservative capital structure despite the ongoing challenges in maintaining top-line growth across its core industrial segments.
The reduction in debt-to-equity from 0.45 to 0.17 suggests management is prioritizing balance sheet preservation over aggressive expansion. While this lowers interest rate sensitivity, investors should monitor whether this deleveraging is a sustainable result of operational efficiency or a defensive reaction to declining revenue and limited internal cash generation.
As reported in quarterly financial statements, Luxfer's cash and equivalents have remained consistently low, hovering at $8.3 million as of 2025Q4, which represents a minimal buffer for a company with nearly $400 million in annual revenue and significant exposure to volatile raw material input costs.
The current ratio of 1.67 indicates that while the company maintains sufficient short-term assets to cover immediate liabilities, the absolute cash balance provides little room for operational error or supply chain disruptions. This liquidity profile warrants further investigation into the company's ability to fund working capital requirements during cyclical downturns.
Based on the provided data, Luxfer's asset base is heavily weighted toward property, plant, and equipment and goodwill, with PPE net values remaining relatively stable near $68 million, suggesting a capital-intensive business model that requires ongoing maintenance investment to support its specialized metallurgical and cylinder manufacturing operations.
The presence of approximately $69.6 million in goodwill indicates that past acquisitions remain a significant portion of the balance sheet, which could pose an impairment risk if the Elektron or Gas Cylinders segments fail to meet long-term growth expectations. The stability of these assets suggests a mature manufacturing footprint rather than a rapid expansion phase.
Analysis of the balance sheet reveals that the absence of deferred revenue in recent periods, compared to $25.2 million in 2023Q4, suggests a potential shift in customer contract structures or a decline in long-term performance obligations that could impact future revenue visibility and cash flow predictability.
The disappearance of deferred revenue, combined with the volatility in retained earnings, implies that the company's balance sheet may be more sensitive to transactional demand than previously assumed. Investors should be cautious, as this lack of forward-looking revenue indicators increases the company's vulnerability to sudden shifts in industrial procurement cycles.
Quick answers to the most common questions about buying LXFR stock.
As of 2025, Luxfer Holdings PLC (LXFR) had total assets of $369.7M including $164.0M in current assets.
Luxfer Holdings PLC (LXFR) carries total debt of $39.4M, offset by $8.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Luxfer Holdings PLC (LXFR) has total shareholders' equity (book value) of $226.4M ($8.34 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Luxfer Holdings PLC (LXFR) reported a current ratio of 1.67x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.