VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
LXFR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
LXFRLuxfer Holdings PLC
$17.32$463M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksLXFRCash Flow

Luxfer Holdings PLC (LXFR) Cash Flow Statement

18Y historyFree accessUpdated daily

Cash conversion is volatile, with operating cash flow ranging from -$4.1M to $25.5M across recent quarters and dividends of roughly $3.5M per quarter consuming much of the operating cash in weaker periods such as 2026Q1.

Income StatementBalance SheetCash FlowRatios

LXFR Cash Flow Statement

Annual statement

LXFR Cash Flow Statement

Luxfer Holdings PLC (LXFR) cash flow statement — 18-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Cash from Operations29.59M34M51.1M26.3M15.9M26.1M49.6M5.8M63.2M45.2M29.2M52.8M23M37.1M69M29.1M37.8M55.95M35.3M
Operating CF Margin %-8.84%13.04%6.49%3.76%6.98%15.27%1.55%15.73%10.24%7.04%11.47%4.7%7.71%13.49%5.7%9.39%15.07%7.42%
Operating CF Growth %-58.45%-33.46%94.3%65.41%-39.08%-47.38%755.17%-90.82%39.82%54.79%-44.7%129.57%-38.01%-46.23%137.11%-23.02%-32.44%58.49%-
Net Income6.2M7.7M18.3M-2.6M32M30M20M3.1M25M11.5M21.9M16.1M29.2M34.1M42.4M43.4M25.7M27.65M13.1M
Depreciation & Amortization10.9M12.8M13.4M12.7M18M15.6M13.3M13.2M17M18.3M18.1M18.6M18.1M15.8M14.7M14.5M13.8M14.07M14.7M
Stock-Based Compensation3.9M3.6M3.5M2.8M2.5M2.8M2.8M4.5M4.8M1.7M1.1M1.3M1.8M1.8M800K0000
Deferred Taxes3.84M6.2M1.1M-600K8.7M-1.6M4.8M3.2M200K400K6M9.5M7.1M12.6M17M1.8M400K02.6M
Other Non-Cash Items18.99M12.6M5.9M22M1.3M-19.5M-8M-1.7M4.2M14.6M-1.4M8.5M-3.4M-500K-2.7M-1.9M10.1M-5.66M18.3M
Working Capital Changes-11.84M-8.9M8.9M-8M-46.6M-1.2M16.7M-16.5M12M-1.3M-16.5M-1.2M-29.8M-26.7M-3.2M-36.5M-12.2M19.89M-13.4M
Change in Receivables-10.55M4.3M-4.3M16.6M-25.3M-9.8M10.7M-16.2M21.6M-11.5M-1.8M5M-7.8M5.7M-1.3M0000
Change in Inventory-1.82M-6.7M-4.1M16.6M-25M-15.3M9.5M300K-15.5M5M4.5M3M-8.5M-9.1M24.1M-24.8M-20.2M32.02M-13.8M
Change in Payables-1.74M-5.7M4.8M-19M21.3M11.4M-12.9M-800K7.3M1.5M-10.3M-900K0000000
Cash from Investing-12.54M-5.1M-3.4M-9.5M-5.7M-5.1M-6.8M-8.3M-10M-18.1M-15.1M-21.2M-79.8M-33.4M-29.4M-21.2M-15.6M-12.13M-15M
Capital Expenditures-11.07M-7.8M-10.7M-9.4M-8.3M-9.1M-8M-13.9M-13.9M-11.3M-18.9M-17.4M-22.3M-26.5M-19.3M-21.5M-15.9M-12.94M-21.4M
CapEx % of Revenue3.06%2.03%2.73%2.32%1.96%2.43%2.46%3.72%3.46%2.56%4.56%3.78%4.56%5.51%3.77%4.21%3.95%3.48%4.5%
Acquisitions-4.41M000-1M4.1M1.5M4.4M3.8M-6.6M-100K-4.2M-57.8M-7M-10.1M800K800K485.1K6M
Investments-------------------
Other Investing2.95M2.7M7.3M-100K3.6M-100K-300K1.2M100K-200K3.9M400K300K2.2M-10.1M100K-400K323.4K400K
Cash from Financing-3.37M-25M-44M-27.5M-2M-16.1M-52.5M-1M-51.9M-33.6M-35.5M-9.2M42.8M-15.7M-23M5.4M-14.6M-44.14M-21.9M
Debt Issued (Net)22.17M-7.2M-27.2M-10.2M24.8M6.4M-38.2M14M-37M-13.4M-8.7M9.6M59.9M0-72.8M18.9M-6.6M-28.3M-4.8M
Equity Issued (Net)515.51K-3.1M-2.3M-2.7M-11.2M-6.4M1.1M3.5M6.6M0-7.3M-1.9M600K065.1M-100K200K00
Dividends Paid-13.55M-13.9M-14M-14M-14.2M-13.6M-13.6M-13.6M-13.4M-13.3M-13.3M-10.8M-10.8M-10.8M-5.8M0000
Share Repurchases515.51K-3.1M-2.3M-2.7M-11.1M-6.4M000-4.3M-7.3M-1.9M000-100K000
Other Financing-12.51M-800K-500K-600K-1.4M-2.5M-1.8M-4.9M-8.1M1.6M-200K-6.1M-6.9M-4.9M-9.5M-13.4M-8.2M-15.4M-17.1M
Net Change in Cash13.8M4.4M3.7M-10.3M6.5M4.9M-8.8M-3.8M800K-4.5M-23.3M22.3M-13.8M-11.8M18M11.9M7.4M-323.4K-1.5M
Free Cash Flow18.54M26.2M40.8M16.9M7.6M17M41.6M-8.1M49.3M33.9M10.3M35.4M700K10.6M49.7M7.6M21.9M43.01M13.9M
FCF Margin %5.12%6.81%10.41%4.17%1.8%4.54%12.81%-2.17%12.27%7.68%2.48%7.69%0.14%2.2%9.71%1.49%5.44%11.58%2.92%
FCF Growth %-48.92%-35.78%141.42%122.37%-55.29%-59.13%613.58%-116.43%45.43%229.13%-70.9%4957.14%-93.4%-78.67%553.95%-65.3%-49.08%209.44%-
FCF per Share0.680.961.520.630.280.611.49-0.291.781.260.391.290.030.764.550.762.214.351.40
FCF Conversion (FCF/Net Income)2.99x4.42x2.78x-13.84x0.59x0.87x2.48x1.87x2.53x3.93x1.33x3.28x0.79x1.09x1.63x0.67x1.47x5.86x2.74x
Interest Paid-100K3.4M5.8M6.1M4M3.2M5.1M4.6M4.6M6.2M6.4M00000000
Taxes Paid-5M003.3M600K5.3M2.1M6.1M2.9M4.1M5.4M00000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile cash conversion and working capital swings

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Cash Conversion Swings Obscure Earnings Quality

Based on Luxfer's reported quarterly figures, operating cash flow ranged from negative $4.1M to $25.5M over ten quarters, with OCF/NI ratios swinging between roughly -17.7x and 17.3x, which signals that reported net income is a poor proxy for cash generation.

The extreme ratios largely reflect near-zero or negative net income denominators rather than stable cash generation, so the ratio itself carries limited information. The more informative pattern is that operating cash flow has been positive in most quarters while reported earnings were thin, suggesting non-cash charges and working capital timing drive much of the gap. Investors should monitor whether conversion normalizes once working capital movements stabilize.

Free Cash Flow Lumpy Around Working Capital

As reported in the financial statements, Luxfer's free cash flow margin peaked at 21.8% in 2024Q4 and turned negative at -7.3% in 2026Q1, with quarterly FCF tracking working capital swings more closely than underlying operating performance.

Working capital changes of -$11.3M in 2026Q1 and -$9.3M in 2025Q2 against a positive swing of $9.5M in 2024Q4 indicate that FCF is driven primarily by timing rather than a steady earnings base. The most recent quarter at a 13.5% margin may suggest recovery but does not establish a durable trend. Management's ability to sustain positive FCF through a full cycle remains unproven from this window.

Capital Intensity Remains Modest and Stable

According to reported figures, Luxfer's CapEx ran between 1.2% and 3.6% of revenue across the ten quarters, with quarterly outlays of roughly $1.2M to $3.6M against D&A of $2.3M to $5.9M, implying spending below depreciation for most of the period.

CapEx consistently below D&A in most quarters suggests the asset base is being maintained at a lower replacement rate than its depreciation schedule implies, which could support near-term cash flow but may raise questions about future reinvestment needs. The data does not separate maintenance from growth capex, so the split cannot be assessed. Investors should monitor whether underinvestment is sustainable as the installed base ages.

Shareholder Distributions Consume Most Operating Cash

Based on Luxfer's reported figures, dividends paid were a steady $3.2M to $3.5M per quarter, consuming a large share of operating cash in weaker quarters such as 2026Q1, when operating cash flow was negative and dividends still totaled $3.5M.

Maintaining the dividend through negative operating cash flow quarters implies that distributions are not fully covered by cash generation within the period, potentially requiring balance sheet cash or other funding. Buybacks were small and sporadic, which suggests capital return is dominated by the dividend. Whether the payout is sustainable depends on whether the stronger quarters recur, a point that warrants further investigation.

Strong Quarters May Flatter the Trend

The strongest bull reading is that Luxfer's 2026Q3 operating cash flow of $15.6M and 13.5% FCF margin reflect a durable turn, but the trailing record of negative quarters and volatile working capital suggests that single quarter may be timing-driven rather than structural.

Cash flow data here cannot distinguish a genuine improvement in collections, inventory, or payables from one-time timing benefits, so the most recent strength should be treated as provisional. If the working capital reversal seen in 2024Q4 and 2026Q3 is largely timing, subsequent quarters may give back cash, implying the dividend coverage concern could persist. Investors should monitor whether operating cash flow remains positive once working capital normalizes across consecutive periods.

LXFR — Frequently Asked Questions

Quick answers to the most common questions about buying LXFR stock.

How much cash does Luxfer Holdings PLC (LXFR) generate from operations?

Luxfer Holdings PLC (LXFR) generated $34.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Luxfer Holdings PLC's free cash flow?

Luxfer Holdings PLC (LXFR) generated $26.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Luxfer Holdings PLC's capital expenditure (CapEx)?

Luxfer Holdings PLC (LXFR) spent $7.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Luxfer Holdings PLC distribute cash to shareholders?

In 2025, Luxfer Holdings PLC (LXFR) returned $13.9M to shareholders via cash dividends and spent $3.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.