VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LZB
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LZBLa-Z-Boy Incorporated
$39.95$1.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLZBCash Flow

La-Z-Boy Incorporated (LZB) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a negative 0.2% margin in 2025Q2 to a 13.4% peak in 2026Q3, largely driven by significant working capital fluctuations like the $55.8 million outflow in 2026Q4.

LZB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricApr'26Apr'25Apr'24Apr'23Apr'22Apr'21Apr'20Apr'19Apr'18Apr'17Apr'16Apr'15Apr'14Apr'13Apr'12Apr'11Apr'10Apr'09Apr'08Apr'07Apr'06Apr'05Apr'04Apr'03Apr'02Apr'01Apr'00Apr'99Apr'98Apr'97
Cash from Operations204.11M187.27M158.13M205.17M79M309.92M164.24M150.75M115.75M147.99M112.36M86.75M90.83M68.44M82.85M27.85M89.66M51.69M49.24M33.23M89.78M45.97M136.85M124.99M133.21M116.01M58.43M81.9M55.5M60.2M
Operating CF Margin %9.6%8.88%7.72%8.73%3.35%17.87%9.64%8.64%7.31%9.74%7.37%6.09%6.69%5.14%6.73%2.35%7.6%4.21%3.39%2.05%4.68%2.24%6.85%5.92%6.18%5.14%3.4%6.36%5.01%5.99%
Operating CF Growth %8.99%18.43%-22.93%159.69%-74.51%88.7%8.95%30.23%-21.79%31.71%29.52%-4.49%32.72%-17.39%197.52%-68.94%73.46%4.97%48.16%-62.98%95.32%-66.41%9.48%-6.17%14.83%98.54%-28.66%47.57%-7.81%15.77%
Net Income102.91M99.56M122.63M150.66M150.01M106.42M77.35M68.35M80.46M85.5M78.85M67.08M58.85M46.39M86.32M24.05M32.54M-121.35M-7.54M19.77M-5.59M33.09M-5.8M36.32M61.75M68.34M87.61M66.1M49.9M45.3M
Depreciation & Amortization131.88M123.58M124.55M116.52M112.29M33.02M98.86M31.15M31.77M29.13M26.52M22.28M23.18M23.14M23.49M24.3M25.25M23.48M24.7M27.2M29.23M28.33M29.11M30.7M43.99M45.7M30.34M22.1M21M20.4M
Stock-Based Compensation15.69M00000000000000003.82M000000000000
Deferred Taxes05.12M-3.27M3.9M1.02M8.79M719K-1.67M17.26M569K4.58M1.03M-216K3.2M-42.15M-120K038.8M-6.03M-16.39M-3.4M11.63M-11.84M6M-8.43M-8.37M-5.8M-3.1M3.2M-2M
Other Non-Cash Items12.77M42.04M15.81M23.33M-154K9.63M37.59M37.97M3.8M7.06M3.27M8.31M13.15M-11.34M5.63M4.91M14.18M95.22M29.49M17.15M37.18M8.43M3.94M59.78M11.69M5.12M0000
Working Capital Changes-59.13M-83.02M-101.59M-89.24M-184.16M152.07M-50.28M14.95M-17.54M25.73M-859K-11.95M-4.14M7.05M9.56M-25.29M17.7M11.71M8.61M-14.5M32.36M-35.52M41.16M-7.8M24.22M5.22M-53.73M-3.2M-18.6M-3.5M
Change in Receivables1.36M-1.91M-16.81M53.67M-41.83M-38.29M29.69M7.2M-2.8M-7.85M10.73M-2.6M3.34M7.14M-6.18M1.6M-17.29M27.22M20.96M5.06M13.53M-5.93M00000000
Change in Inventory26.32M12.79M19.88M32.31M-72.02M-40.73M14.9M3.13M-8.01M12.52M-14.62M-7.64M-9.44M391K-7.41M-10.53M5.99M36.99M23.47M4.49M25.13M-10.63M16.31M-41.03M39.85M-3.16M-4.7M-4.6M-6.9M400K
Change in Payables0-2.07M-8.61M4.59M6.33M37.07M-9.91M-2.39M6.6M4.54M-1.01M-5.21M1.7M-6.09M7.47M-4.43M13.15M-14.54M-10.39M-11.61M2.26M-10.03M00000000
Cash from Investing-138.61M-98.39M-81.55M-70.12M-78.37M-40.7M-40.77M-122.57M-55.22M-65.23M-37.23M-66.67M-45.02M-78.04M-19.09M-10.26M14.01M-2.01M-14.14M62.04M-30.67M-23.99M-35.16M-61.77M-14.38M-37.59M-104.4M-29.8M-36.5M-24.8M
Capital Expenditures-76.31M-74.28M-53.55M-68.81M-76.58M-37.96M-46.03M-48.43M-36.34M-20.3M-24.68M-70.32M-33.73M-25.91M-15.66M-10.54M-10.99M-15.63M-27.39M-25.81M-29.87M-34.77M-31.59M-32.82M-32.97M-37.42M-37.97M-25.3M-22M-17.8M
CapEx % of Revenue3.59%3.52%2.62%2.93%3.25%2.19%2.7%2.77%2.29%1.34%1.62%4.93%2.48%1.94%1.27%0.89%0.93%1.27%1.89%1.6%1.56%1.7%1.58%1.55%1.53%1.66%2.21%1.96%1.99%1.77%
Acquisitions0-29.11M-34.47M-16.7M-3.73M2.77M4.42M-74.56M-15.05M-35.12M-20.26M7.29M8.28M-11.38M372K506K3.34M9.06M12.93M89.63M11.5M4.42M-9.19M-3.09M00-57.95M000
Investments------------------------------
Other Investing-59.96M0000-2M1.08M184K2.09M002.94M114K-9.82M-4.51M-681K17.76M-18.79M-705K-955K06.36M5.62M-25.86M18.59M-174K-8.48M-4.5M-14.5M-7M
Cash from Financing-91.15M-102.61M-81.23M-37.14M-144.56M-141.05M9.41M-32.79M-76.25M-53.41M-61.05M-71.16M-26.69M-11.62M-26.52M-10.76M-11.86M-46.52M-71.94M-67.19M-73.24M-18.83M-97.39M-61.78M-115.59M-68.56M26.85M-46.5M-15.6M-36.9M
Debt Issued (Net)-918K-663K-489K-123K-121K-75.05M74.84M-223K-262K-288K-508K-7.57M-579K-2.51M-26.5M-11.03M-12.89M-41.34M-50.93M-36.7M-43.1M1.94M-10.09M79.99M-73.98M-34.03M66.1M-8M8.3M-7.8M
Equity Issued (Net)-51.5M-65.58M-41.9M-2.15M-92.46M-35.17M-40.34M-9.06M-53.75M-34.21M-43.66M-50.46M-28.53M-7.43M-236K270K1.03M00-5.61M-7.21M2.1M-65.8M-119.68M-19.72M-13.34M-21.81M-22.2M-9M-15M
Dividends Paid-37.95M-34.95M-32.66M-29.87M-27.72M-16.54M-25.09M-23.51M-22.01M-20.66M-18.14M-14.51M-10.51M-4.24M000-5.18M-20.75M-24.89M-22.92M-22.87M-21.51M-22.94M-21.89M-21.19M-17.45M-16.4M-15M-14.1M
Share Repurchases-47.27M-77.93M-52.77M-5M-90.64M-44.2M-43.37M-22.96M-56.73M-35.96M-44.08M-51.85M-32.1M-10.33M-5.18M0000-6.95M-10.89M-2.48M-72.51M-130.29M-42.37M-23.91M-31.05M-30.5M-16.4M-20.8M
Other Financing-784K-1.41M-6.17M-5M-24.26M-14.29M00-231K1.74M1.26M1.38M12.94M2.56M223K000-269K0000859K000100K100K0
Net Change in Cash-25.24M-12.65M-5.58M97.82M-145.85M131.18M131.74M-5.08M-13.99M29.52M13.4M-54.3M18.46M-11.46M39.97M6.84M72.34M21.09M-36.74M27.63M24.09M37.7M5.07M2.05M3.21M9.21M-19.2M4.9M-15.6M-1.6M
Free Cash Flow127.8M112.99M104.58M136.35M2.42M271.96M118.21M102.31M79.41M127.69M87.68M16.43M57.1M42.53M67.19M17.31M78.67M36.06M21.85M7.42M61.79M11.19M105.25M92.17M100.25M78.59M20.46M56.6M33.5M42.4M
FCF Margin %6.01%5.36%5.11%5.8%0.1%15.68%6.94%5.86%5.01%8.4%5.75%1.15%4.21%3.19%5.45%1.46%6.67%2.94%1.51%0.46%3.22%0.55%5.27%4.36%4.65%3.48%1.19%4.4%3.02%4.22%
FCF Growth %13.11%8.05%-23.31%5525.21%-99.11%130.07%15.54%28.84%-37.81%45.63%433.57%-71.22%34.27%-36.7%288.22%-78%118.15%65.03%194.44%-87.99%451.96%-89.36%14.19%-8.06%27.55%284.09%-63.85%68.96%-20.99%25.44%
FCF per Share3.092.672.423.150.055.872.532.161.652.581.730.311.060.791.280.331.520.700.430.141.190.211.961.601.641.290.371.060.620.77
FCF Conversion (FCF/Net Income)2.00x1.88x1.29x1.36x0.53x2.91x2.12x2.20x1.43x1.72x1.42x1.23x1.65x1.48x0.94x1.16x2.76x-0.43x-3.64x8.03x-29.52x1.24x-23.61x3.44x2.16x1.70x0.67x1.24x1.11x1.33x
Interest Paid000000000000000000000000000000
Taxes Paid000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Cyclical housing market sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality and Cash Conversion

As reported in recent financial statements, LZB's operating cash flow to net income ratio has fluctuated significantly, ranging from a low of 0.53 in 2025Q2 to a high of 4.16 in 2026Q3, indicating inconsistent conversion of accounting profits into actual cash inflows for the business.

The wide variance in the OCF/NI ratio suggests that reported net income is frequently decoupled from cash generation, likely due to the timing of inventory builds and customer deposit fluctuations. Investors should monitor whether this volatility reflects genuine operational friction or merely the accounting treatment of the company's retail-wholesale hybrid model.

Free Cash Flow Margin Volatility

Based on the provided quarterly data, LZB's free cash flow margins have shown extreme instability, swinging from a negative 0.2% in 2025Q2 to a peak of 13.4% in 2026Q3, which highlights the company's sensitivity to working capital swings and capital expenditure timing.

The inability to maintain a consistent FCF margin suggests that the company's cash generation is highly susceptible to the cyclical nature of furniture demand. This inconsistency warrants further investigation into whether the current retail expansion strategy is creating a drag on free cash flow through increased inventory requirements.

Working Capital Drag on Liquidity

According to the cash flow statements, working capital changes have frequently acted as a significant drain on cash, most notably in 2026Q4 when a $55.8 million outflow occurred, suggesting that inventory management and receivables remain a primary source of cash flow volatility for the firm.

The recurring negative working capital adjustments imply that the company is often forced to tie up cash in inventory or absorb delays in collections. This pattern suggests that the firm's operational efficiency is highly dependent on managing the balance between production levels and actual consumer delivery timing.

Disciplined Capital Allocation Amid Uncertainty

As indicated by the historical cash flow data, LZB has consistently returned capital to shareholders, with dividends and buybacks totaling over $30 million in several quarters, even as the company navigates a challenging macro environment that has pressured its core wholesale and retail segments.

The commitment to dividends and share repurchases appears to be a core pillar of management's strategy, signaling confidence in the company's long-term liquidity. However, investors should monitor if this capital return policy limits the firm's ability to pivot or invest in growth initiatives during periods of sustained industry contraction.

LZB — Frequently Asked Questions

Quick answers to the most common questions about buying LZB stock.

How much cash does La-Z-Boy Incorporated (LZB) generate from operations?

La-Z-Boy Incorporated (LZB) generated $204.1M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is La-Z-Boy Incorporated's free cash flow?

La-Z-Boy Incorporated (LZB) generated $127.8M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is La-Z-Boy Incorporated's capital expenditure (CapEx)?

La-Z-Boy Incorporated (LZB) spent $76.3M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does La-Z-Boy Incorporated distribute cash to shareholders?

In 2026, La-Z-Boy Incorporated (LZB) returned $37.9M to shareholders via cash dividends and spent $47.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.