Free cash flow remains highly volatile, swinging from a negative 0.2% margin in 2025Q2 to a 13.4% peak in 2026Q3, largely driven by significant working capital fluctuations like the $55.8 million outflow in 2026Q4.
| Metric | Apr'26 | Apr'25 | Apr'24 | Apr'23 | Apr'22 | Apr'21 | Apr'20 | Apr'19 | Apr'18 | Apr'17 | Apr'16 | Apr'15 | Apr'14 | Apr'13 | Apr'12 | Apr'11 | Apr'10 | Apr'09 | Apr'08 | Apr'07 | Apr'06 | Apr'05 | Apr'04 | Apr'03 | Apr'02 | Apr'01 | Apr'00 | Apr'99 | Apr'98 | Apr'97 |
|---|
| Cash from Operations | 204.11M | 187.27M | 158.13M | 205.17M | 79M | 309.92M | 164.24M | 150.75M | 115.75M | 147.99M | 112.36M | 86.75M | 90.83M | 68.44M | 82.85M | 27.85M | 89.66M | 51.69M | 49.24M | 33.23M | 89.78M | 45.97M | 136.85M | 124.99M | 133.21M | 116.01M | 58.43M | 81.9M | 55.5M | 60.2M |
| Operating CF Margin % | 9.6% | 8.88% | 7.72% | 8.73% | 3.35% | 17.87% | 9.64% | 8.64% | 7.31% | 9.74% | 7.37% | 6.09% | 6.69% | 5.14% | 6.73% | 2.35% | 7.6% | 4.21% | 3.39% | 2.05% | 4.68% | 2.24% | 6.85% | 5.92% | 6.18% | 5.14% | 3.4% | 6.36% | 5.01% | 5.99% |
| Operating CF Growth % | 8.99% | 18.43% | -22.93% | 159.69% | -74.51% | 88.7% | 8.95% | 30.23% | -21.79% | 31.71% | 29.52% | -4.49% | 32.72% | -17.39% | 197.52% | -68.94% | 73.46% | 4.97% | 48.16% | -62.98% | 95.32% | -66.41% | 9.48% | -6.17% | 14.83% | 98.54% | -28.66% | 47.57% | -7.81% | 15.77% |
| Net Income | 102.91M | 99.56M | 122.63M | 150.66M | 150.01M | 106.42M | 77.35M | 68.35M | 80.46M | 85.5M | 78.85M | 67.08M | 58.85M | 46.39M | 86.32M | 24.05M | 32.54M | -121.35M | -7.54M | 19.77M | -5.59M | 33.09M | -5.8M | 36.32M | 61.75M | 68.34M | 87.61M | 66.1M | 49.9M | 45.3M |
| Depreciation & Amortization | 131.88M | 123.58M | 124.55M | 116.52M | 112.29M | 33.02M | 98.86M | 31.15M | 31.77M | 29.13M | 26.52M | 22.28M | 23.18M | 23.14M | 23.49M | 24.3M | 25.25M | 23.48M | 24.7M | 27.2M | 29.23M | 28.33M | 29.11M | 30.7M | 43.99M | 45.7M | 30.34M | 22.1M | 21M | 20.4M |
| Stock-Based Compensation | 15.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 5.12M | -3.27M | 3.9M | 1.02M | 8.79M | 719K | -1.67M | 17.26M | 569K | 4.58M | 1.03M | -216K | 3.2M | -42.15M | -120K | 0 | 38.8M | -6.03M | -16.39M | -3.4M | 11.63M | -11.84M | 6M | -8.43M | -8.37M | -5.8M | -3.1M | 3.2M | -2M |
| Other Non-Cash Items | 12.77M | 42.04M | 15.81M | 23.33M | -154K | 9.63M | 37.59M | 37.97M | 3.8M | 7.06M | 3.27M | 8.31M | 13.15M | -11.34M | 5.63M | 4.91M | 14.18M | 95.22M | 29.49M | 17.15M | 37.18M | 8.43M | 3.94M | 59.78M | 11.69M | 5.12M | 0 | 0 | 0 | 0 |
| Working Capital Changes | -59.13M | -83.02M | -101.59M | -89.24M | -184.16M | 152.07M | -50.28M | 14.95M | -17.54M | 25.73M | -859K | -11.95M | -4.14M | 7.05M | 9.56M | -25.29M | 17.7M | 11.71M | 8.61M | -14.5M | 32.36M | -35.52M | 41.16M | -7.8M | 24.22M | 5.22M | -53.73M | -3.2M | -18.6M | -3.5M |
| Change in Receivables | 1.36M | -1.91M | -16.81M | 53.67M | -41.83M | -38.29M | 29.69M | 7.2M | -2.8M | -7.85M | 10.73M | -2.6M | 3.34M | 7.14M | -6.18M | 1.6M | -17.29M | 27.22M | 20.96M | 5.06M | 13.53M | -5.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 26.32M | 12.79M | 19.88M | 32.31M | -72.02M | -40.73M | 14.9M | 3.13M | -8.01M | 12.52M | -14.62M | -7.64M | -9.44M | 391K | -7.41M | -10.53M | 5.99M | 36.99M | 23.47M | 4.49M | 25.13M | -10.63M | 16.31M | -41.03M | 39.85M | -3.16M | -4.7M | -4.6M | -6.9M | 400K |
| Change in Payables | 0 | -2.07M | -8.61M | 4.59M | 6.33M | 37.07M | -9.91M | -2.39M | 6.6M | 4.54M | -1.01M | -5.21M | 1.7M | -6.09M | 7.47M | -4.43M | 13.15M | -14.54M | -10.39M | -11.61M | 2.26M | -10.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -138.61M | -98.39M | -81.55M | -70.12M | -78.37M | -40.7M | -40.77M | -122.57M | -55.22M | -65.23M | -37.23M | -66.67M | -45.02M | -78.04M | -19.09M | -10.26M | 14.01M | -2.01M | -14.14M | 62.04M | -30.67M | -23.99M | -35.16M | -61.77M | -14.38M | -37.59M | -104.4M | -29.8M | -36.5M | -24.8M |
| Capital Expenditures | -76.31M | -74.28M | -53.55M | -68.81M | -76.58M | -37.96M | -46.03M | -48.43M | -36.34M | -20.3M | -24.68M | -70.32M | -33.73M | -25.91M | -15.66M | -10.54M | -10.99M | -15.63M | -27.39M | -25.81M | -29.87M | -34.77M | -31.59M | -32.82M | -32.97M | -37.42M | -37.97M | -25.3M | -22M | -17.8M |
| CapEx % of Revenue | 3.59% | 3.52% | 2.62% | 2.93% | 3.25% | 2.19% | 2.7% | 2.77% | 2.29% | 1.34% | 1.62% | 4.93% | 2.48% | 1.94% | 1.27% | 0.89% | 0.93% | 1.27% | 1.89% | 1.6% | 1.56% | 1.7% | 1.58% | 1.55% | 1.53% | 1.66% | 2.21% | 1.96% | 1.99% | 1.77% |
| Acquisitions | 0 | -29.11M | -34.47M | -16.7M | -3.73M | 2.77M | 4.42M | -74.56M | -15.05M | -35.12M | -20.26M | 7.29M | 8.28M | -11.38M | 372K | 506K | 3.34M | 9.06M | 12.93M | 89.63M | 11.5M | 4.42M | -9.19M | -3.09M | 0 | 0 | -57.95M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -59.96M | 0 | 0 | 0 | 0 | -2M | 1.08M | 184K | 2.09M | 0 | 0 | 2.94M | 114K | -9.82M | -4.51M | -681K | 17.76M | -18.79M | -705K | -955K | 0 | 6.36M | 5.62M | -25.86M | 18.59M | -174K | -8.48M | -4.5M | -14.5M | -7M |
| Cash from Financing | -91.15M | -102.61M | -81.23M | -37.14M | -144.56M | -141.05M | 9.41M | -32.79M | -76.25M | -53.41M | -61.05M | -71.16M | -26.69M | -11.62M | -26.52M | -10.76M | -11.86M | -46.52M | -71.94M | -67.19M | -73.24M | -18.83M | -97.39M | -61.78M | -115.59M | -68.56M | 26.85M | -46.5M | -15.6M | -36.9M |
| Debt Issued (Net) | -918K | -663K | -489K | -123K | -121K | -75.05M | 74.84M | -223K | -262K | -288K | -508K | -7.57M | -579K | -2.51M | -26.5M | -11.03M | -12.89M | -41.34M | -50.93M | -36.7M | -43.1M | 1.94M | -10.09M | 79.99M | -73.98M | -34.03M | 66.1M | -8M | 8.3M | -7.8M |
| Equity Issued (Net) | -51.5M | -65.58M | -41.9M | -2.15M | -92.46M | -35.17M | -40.34M | -9.06M | -53.75M | -34.21M | -43.66M | -50.46M | -28.53M | -7.43M | -236K | 270K | 1.03M | 0 | 0 | -5.61M | -7.21M | 2.1M | -65.8M | -119.68M | -19.72M | -13.34M | -21.81M | -22.2M | -9M | -15M |
| Dividends Paid | -37.95M | -34.95M | -32.66M | -29.87M | -27.72M | -16.54M | -25.09M | -23.51M | -22.01M | -20.66M | -18.14M | -14.51M | -10.51M | -4.24M | 0 | 0 | 0 | -5.18M | -20.75M | -24.89M | -22.92M | -22.87M | -21.51M | -22.94M | -21.89M | -21.19M | -17.45M | -16.4M | -15M | -14.1M |
| Share Repurchases | -47.27M | -77.93M | -52.77M | -5M | -90.64M | -44.2M | -43.37M | -22.96M | -56.73M | -35.96M | -44.08M | -51.85M | -32.1M | -10.33M | -5.18M | 0 | 0 | 0 | 0 | -6.95M | -10.89M | -2.48M | -72.51M | -130.29M | -42.37M | -23.91M | -31.05M | -30.5M | -16.4M | -20.8M |
| Other Financing | -784K | -1.41M | -6.17M | -5M | -24.26M | -14.29M | 0 | 0 | -231K | 1.74M | 1.26M | 1.38M | 12.94M | 2.56M | 223K | 0 | 0 | 0 | -269K | 0 | 0 | 0 | 0 | 859K | 0 | 0 | 0 | 100K | 100K | 0 |
| Net Change in Cash | -25.24M | -12.65M | -5.58M | 97.82M | -145.85M | 131.18M | 131.74M | -5.08M | -13.99M | 29.52M | 13.4M | -54.3M | 18.46M | -11.46M | 39.97M | 6.84M | 72.34M | 21.09M | -36.74M | 27.63M | 24.09M | 37.7M | 5.07M | 2.05M | 3.21M | 9.21M | -19.2M | 4.9M | -15.6M | -1.6M |
| Free Cash Flow | 127.8M | 112.99M | 104.58M | 136.35M | 2.42M | 271.96M | 118.21M | 102.31M | 79.41M | 127.69M | 87.68M | 16.43M | 57.1M | 42.53M | 67.19M | 17.31M | 78.67M | 36.06M | 21.85M | 7.42M | 61.79M | 11.19M | 105.25M | 92.17M | 100.25M | 78.59M | 20.46M | 56.6M | 33.5M | 42.4M |
| FCF Margin % | 6.01% | 5.36% | 5.11% | 5.8% | 0.1% | 15.68% | 6.94% | 5.86% | 5.01% | 8.4% | 5.75% | 1.15% | 4.21% | 3.19% | 5.45% | 1.46% | 6.67% | 2.94% | 1.51% | 0.46% | 3.22% | 0.55% | 5.27% | 4.36% | 4.65% | 3.48% | 1.19% | 4.4% | 3.02% | 4.22% |
| FCF Growth % | 13.11% | 8.05% | -23.31% | 5525.21% | -99.11% | 130.07% | 15.54% | 28.84% | -37.81% | 45.63% | 433.57% | -71.22% | 34.27% | -36.7% | 288.22% | -78% | 118.15% | 65.03% | 194.44% | -87.99% | 451.96% | -89.36% | 14.19% | -8.06% | 27.55% | 284.09% | -63.85% | 68.96% | -20.99% | 25.44% |
| FCF per Share | 3.09 | 2.67 | 2.42 | 3.15 | 0.05 | 5.87 | 2.53 | 2.16 | 1.65 | 2.58 | 1.73 | 0.31 | 1.06 | 0.79 | 1.28 | 0.33 | 1.52 | 0.70 | 0.43 | 0.14 | 1.19 | 0.21 | 1.96 | 1.60 | 1.64 | 1.29 | 0.37 | 1.06 | 0.62 | 0.77 |
| FCF Conversion (FCF/Net Income) | 2.00x | 1.88x | 1.29x | 1.36x | 0.53x | 2.91x | 2.12x | 2.20x | 1.43x | 1.72x | 1.42x | 1.23x | 1.65x | 1.48x | 0.94x | 1.16x | 2.76x | -0.43x | -3.64x | 8.03x | -29.52x | 1.24x | -23.61x | 3.44x | 2.16x | 1.70x | 0.67x | 1.24x | 1.11x | 1.33x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical housing market sensitivity
As reported in recent financial statements, LZB's operating cash flow to net income ratio has fluctuated significantly, ranging from a low of 0.53 in 2025Q2 to a high of 4.16 in 2026Q3, indicating inconsistent conversion of accounting profits into actual cash inflows for the business.
The wide variance in the OCF/NI ratio suggests that reported net income is frequently decoupled from cash generation, likely due to the timing of inventory builds and customer deposit fluctuations. Investors should monitor whether this volatility reflects genuine operational friction or merely the accounting treatment of the company's retail-wholesale hybrid model.
Based on the provided quarterly data, LZB's free cash flow margins have shown extreme instability, swinging from a negative 0.2% in 2025Q2 to a peak of 13.4% in 2026Q3, which highlights the company's sensitivity to working capital swings and capital expenditure timing.
The inability to maintain a consistent FCF margin suggests that the company's cash generation is highly susceptible to the cyclical nature of furniture demand. This inconsistency warrants further investigation into whether the current retail expansion strategy is creating a drag on free cash flow through increased inventory requirements.
According to the cash flow statements, working capital changes have frequently acted as a significant drain on cash, most notably in 2026Q4 when a $55.8 million outflow occurred, suggesting that inventory management and receivables remain a primary source of cash flow volatility for the firm.
The recurring negative working capital adjustments imply that the company is often forced to tie up cash in inventory or absorb delays in collections. This pattern suggests that the firm's operational efficiency is highly dependent on managing the balance between production levels and actual consumer delivery timing.
As indicated by the historical cash flow data, LZB has consistently returned capital to shareholders, with dividends and buybacks totaling over $30 million in several quarters, even as the company navigates a challenging macro environment that has pressured its core wholesale and retail segments.
The commitment to dividends and share repurchases appears to be a core pillar of management's strategy, signaling confidence in the company's long-term liquidity. However, investors should monitor if this capital return policy limits the firm's ability to pivot or invest in growth initiatives during periods of sustained industry contraction.
Quick answers to the most common questions about buying LZB stock.
La-Z-Boy Incorporated (LZB) generated $204.1M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
La-Z-Boy Incorporated (LZB) generated $127.8M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
La-Z-Boy Incorporated (LZB) spent $76.3M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, La-Z-Boy Incorporated (LZB) returned $37.9M to shareholders via cash dividends and spent $47.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.