VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LZM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LZMLifezone Metals Limited
$3.96$356M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLZMCash Flow

Lifezone Metals Limited (LZM) Cash Flow Statement

6Y historyFree accessUpdated daily

Persistent negative free cash flow, highlighted by a $10.6M quarterly burn in 2025Q4, underscores the company's ongoing struggle to fund capital-intensive infrastructure without external financing.

LZM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations-16.9M-15.89M-26.98M-17.04M-1.22M-260.64K
Operating CF Margin %-1598.75%-11309.12%-1825.64%-581.91%-58.43%-24.53%
Operating CF Growth %-6.34%41.1%-58.38%-1293.35%-369.07%-
Net Income-13.63M-47.14M-363.87M-25.38M-475.41K8.91K
Depreciation & Amortization1.49M1.57M1.04M318.13K051.86K
Stock-Based Compensation017.82M265.56M000
Deferred Taxes0-829.2K0000
Other Non-Cash Items-2.86M13.21M79.96M133.95K-4.16K-2.95K
Working Capital Changes-1.9M-523.41K-9.66M7.89M-743.04K-318.46K
Change in Receivables-822.08K1.57M-1.97M-2.6M0-165.22K
Change in Inventory45.16K-61.22K-51.04K-49.74K00
Change in Payables-1.09M-2.03M-6.56M12.24M00
Cash from Investing-21.99M-52.66M-59.95M-7.96M-281.52M230.32K
Capital Expenditures-21.99M-49.95M-52.05M-6.17M0-148.59K
CapEx % of Revenue2080.39%35547.1%3522.25%210.8%-13.98%
Acquisitions0-4M-8.07M-2.01M00
Investments------
Other Investing01.29M177.96K214.25K0378.91K
Cash from Financing29.65M48.42M115.74M-80.93K283.22M0
Debt Issued (Net)19.74M48.72M-338.17K-80.93K00
Equity Issued (Net)11.2M76-4.7M0283.22M0
Dividends Paid000000
Share Repurchases000000
Other Financing-1.29M-296.11K120.78M000
Net Change in Cash-9.14M-20.11M28.86M-25.09M11.04M-30.32K
Free Cash Flow-16.94M-66.89M-78.85M-23.21M-1.22M-409.23K
FCF Margin %-1602.27%-47603.72%-5335.85%-792.72%-58.43%-38.52%
FCF Growth %74.68%15.17%-239.8%-1798.1%-198.76%-
FCF per Share-0.21-0.85-1.20-0.65-0.03-0.01
FCF Conversion (FCF/Net Income)1.24x0.34x0.07x0.72x0.07x-29.27x
Interest Paid000000
Taxes Paid000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Capital intensive development risk

Earnings Disconnect Reflects Development Phase

As reported in financial statements, LZM's operating cash flow consistently trails net income, with the OCF/NI ratio fluctuating significantly, including a 0.65 reading in 2025Q4, which highlights the inherent difficulty in reconciling accounting losses with the actual cash burn required for pre-commercial mining operations.

The persistent gap between net income and operating cash flow suggests that non-cash charges and accounting adjustments are masking the true intensity of the company's cash requirements. Investors should monitor this divergence, as it indicates that the company's reported earnings are not currently reflective of the underlying cash-generative capacity of the business.

Negative Free Cash Flow Trajectory

Based on LZM's reported figures, the company's free cash flow remains deeply negative, with a quarterly burn of $10.6M in 2025Q4, illustrating a persistent inability to fund its capital-intensive development projects through internal operations while maintaining a negative FCF margin of 14.5% during the period.

The consistent negative free cash flow trajectory underscores the company's reliance on external financing to sustain its Kabanga project development. This trend suggests that until the project reaches commercial production, the company will likely remain dependent on capital markets, increasing the risk of shareholder dilution.

Capital Intensity Outpacing Operational Revenue

According to recent SEC filings, LZM's capital expenditures remain elevated relative to its nascent revenue, with a 16.1% CapEx-to-revenue ratio in 2025Q4, confirming that the firm is in a heavy investment cycle focused on building out its proprietary hydrometallurgical processing infrastructure and site preparation.

The high level of capital expenditure relative to revenue indicates that the company is prioritizing long-term asset development over short-term cash preservation. This capital intensity warrants further investigation into whether the current funding tranches are sufficient to reach the next major operational milestone without requiring additional equity issuance.

Accounting Nuances Obscure Cash Reality

As indicated by historical data, LZM's cash flow statement is heavily impacted by non-cash items and stock-based compensation, such as the $265.6M recorded in 2023Q4, which significantly obscures the actual cash burn rate and complicates the assessment of the company's true operational efficiency.

The reliance on stock-based compensation and other non-cash adjustments suggests that the company is utilizing equity-linked incentives to manage its cash position. Investors should be cautious, as these accounting practices may hide the true extent of the cash burn and the potential for future equity dilution.

LZM — Frequently Asked Questions

Quick answers to the most common questions about buying LZM stock.

How much cash does Lifezone Metals Limited (LZM) generate from operations?

Lifezone Metals Limited (LZM) generated $-16.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Lifezone Metals Limited's free cash flow?

Lifezone Metals Limited (LZM) reported negative free cash flow of $16.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Lifezone Metals Limited's capital expenditure (CapEx)?

Lifezone Metals Limited (LZM) spent $22.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.