MAIA Biotechnology, Inc. (MAIA) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q1'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 6.95M | 4.32M | 9.36M | 5.17M | 5.43M | 5M | 4.19M | 3.82M | 3.95M | 6.38M | 4.96M | 4.66M | 4.18M | 5.29M | 5.1M | 3.44M | 3.44M | 3M | 2.23M | 1.05M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 3.42M | 2.44M | 3M | 2.06M | 2.23M | 2.04M | 1.52M | 1.76M | 1.63M | 2.66M | 2.36M | 2.07M | 1.99M | 1.8M | 2.75M | 1.32M | 1.37M | 1.49M | 1.15M | 787.96K |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 3.53M | 1.88M | 6.36M | 3.11M | 3.2M | 2.97M | 2.67M | 2.05M | 2.32M | 3.72M | 2.6M | 2.6M | 2.2M | 2.08M | 2.34M | 2.12M | 2.05M | 1.46M | 1.08M | 262.76K |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 0 | 29.24K | 43.67K | 0 | 0 |
| Operating Income | -6.95M | -4.32M | -9.36M | -5.17M | -5.43M | -5M | -4.19M | -3.82M | -3.95M | -6.38M | -4.96M | -4.66M | -4.18M | -5.29M | -5.1M | -3.44M | -3.44M | -3M | -2.23M | -1.05M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -28.1% | 13.73% | -123.49% | -35.41% | -37.39% | 21.53% | 15.48% | 18.21% | 5.63% | -20.46% | 2.75% | -35.52% | -21.51% | -76.51% | -128.17% | - | -227.74% | 10.31% | - | - |
| EBITDA | -6.95M | -3.63M | 0 | -5.17M | -5.43M | 0 | -2.74M | -3.8M | -3.93M | -6.26M | -4.88M | -4.52M | -4.11M | -5.11M | -4.9M | -3.31M | -3.41M | -2.89M | -4.75M | -958.75K |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -28.1% | - | 100% | -36.05% | -38.04% | 100% | 43.89% | 16.03% | 4.41% | -22.39% | 0.54% | -36.79% | -20.44% | -76.72% | -3.15% | - | -256.07% | - | - | - |
| D&A (Non-Cash Add-back) | 0 | 0 | 9.36M | 0 | 0 | 5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -6.95M | -3.63M | -8.9M | -5.17M | -5.43M | -5M | -2.74M | -3.8M | -3.93M | -6.26M | -4.88M | -4.52M | -4.11M | -5.11M | -4.9M | -3.31M | -3.41M | -2.89M | -4.75M | -958.75K |
| Net Interest Income | 111.76K | 73.65K | 78.43K | 79.7K | 82.18K | 79.78K | 106K | 88.38K | 44.12K | 30.72K | 3.26K | -1.54K | -4.81K | -4.53K | -1.37K | 325 | 472 | 511 | -450.6K | -62.63K |
| Interest Income | 111.76K | 73.65K | 78.43K | 79.7K | 82.18K | 79.78K | 106.08K | 88.38K | 44.12K | 30.72K | 3.26K | 172 | 336 | 621 | 348 | 429 | 472 | 511 | 708 | 141 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 1 | 1.72K | 5.15K | 5.15K | 1.72K | 104 | 0 | 0 | 451.31K | 62.77K |
| Other Income/Expense | 580.28K | 688.51K | 457.74K | -180.91K | 908.17K | 1.43M | 1.45M | -5.06M | -4.12M | 121.18K | 79.9K | 141.02K | 67.37K | 177.31K | 191.77K | 136.16K | 29.71K | 106.68K | -2.97M | 29.19K |
| Pretax Income | -6.37M | -3.63M | -8.9M | -5.35M | -4.52M | -3.57M | -2.74M | -8.88M | -8.07M | -6.26M | -4.88M | -4.52M | -4.12M | -5.12M | -4.9M | -3.31M | -3.41M | -2.89M | -5.2M | -1.02M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -6.37M | -3.63M | -8.9M | -5.35M | -4.52M | -3.57M | -2.74M | -8.88M | -8.07M | -6.26M | -4.88M | -4.52M | -4.12M | -5.12M | -4.9M | -3.31M | -3.41M | -2.89M | -5.2M | -983.99K |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -41.01% | -1.59% | -225.41% | 39.78% | 44.01% | 42.91% | 43.89% | -96.29% | -95.96% | -22.27% | 0.57% | -36.84% | -20.59% | -76.89% | 5.63% | - | -246.94% | 11.93% | - | - |
| Net Income (Continuing) | -6.37M | -3.63M | -8.9M | -5.35M | -4.52M | -3.57M | -2.74M | -8.88M | -8.07M | -6.26M | -4.88M | -4.52M | -4.12M | -5.12M | -4.9M | -3.31M | -3.41M | -2.89M | -5.2M | -1.02M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.14 | -0.09 | -0.27 | -0.18 | -0.16 | -0.14 | -0.11 | -0.40 | -0.46 | -0.37 | -0.36 | -0.35 | -0.37 | -0.44 | -0.49 | -0.32 | -0.36 | -0.27 | -0.49 | -0.09 |
| EPS Growth % | 12.5% | 32.86% | -145.45% | 55% | 65.22% | 62.16% | 69.44% | -14.29% | -24.32% | 15.91% | 26.53% | -9.38% | -2.78% | -62.96% | 0% | - | -289.19% | 12.9% | - | - |
| EPS (Basic) | -0.14 | -0.09 | -0.27 | -0.18 | -0.16 | -0.14 | -0.11 | -0.40 | -0.46 | -0.37 | -0.36 | -0.35 | -0.37 | -0.44 | -0.49 | -0.32 | -0.36 | -0.27 | -0.49 | -0.09 |
| Diluted Shares Outstanding | 32.12M | 32.12M | 33.2M | 30.3M | 27.7M | 26.16M | 23.89M | 22.2M | 17.6M | 16.99M | 13.68M | 12.88M | 10.98M | 9.28M | 10.17M | 8.2M | 10.64M | 10.64M | 10.64M | 10.64M |
| Basic Shares Outstanding | 32.12M | 32.12M | 33.2M | 30.3M | 27.7M | 26.16M | 23.89M | 22.2M | 17.6M | 16.99M | 13.68M | 12.88M | 10.98M | 9.28M | 10.17M | 10.22M | 10.64M | 10.64M | 10.64M | 10.64M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |