VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MAMAMama's Creations, Inc.
$19.94$812M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMAMACash Flow

Mama's Creations, Inc. (MAMA) Cash Flow Statement

16Y historyFree accessUpdated daily

Cash generation remains erratic, characterized by an OCF/NI ratio that fluctuated from 11.71 in 2025Q3 to a negative 1.31 in 2026Q2, reflecting significant sensitivity to working capital management.

MAMA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Dec'13Dec'12Jun'12Jun'11
Cash from Operations10.43M11.42M5.18M11.62M5.51M909.84K3.7M1.81M1.44M1.32M357.23K-1.26M-5.01M-3.82M-2.09M-23.81K-19.25K
Operating CF Margin %-6.65%4.2%11.25%5.91%1.93%9.07%5.38%5.07%4.78%1.98%-10%-41.69%-43.72%-45.67%--
Operating CF Growth %470.4%120.61%-55.45%110.94%505.49%-75.4%103.81%25.72%9.72%268.25%128.35%74.83%-31.03%-82.57%-8692.43%-23.65%-
Net Income6.11M5.29M3.71M6.56M2.3M-251.93K4.07M1.53M453.5K319.74K-301.08K-3.51M-4.06M-2.95M-2M00
Depreciation & Amortization6.63M4.89M1.55M2.47M1.76M1.01M801.31K749.28K679K538.32K441.58K285.52K170.11K33.89K12.56K00
Stock-Based Compensation1.45M1.96M1.1M436K110K32.92K52.9K93.86K162.49K428.24K598.2K245.55K266.36K162.93K000
Deferred Taxes999K1.07M245K215K-269.06K296.47K-744.97K0000380.09K0-147.59K000
Other Non-Cash Items1.43M1.56M16K-278K111.64K2.44K17.86K67.73K133.31K63.43K28.53K707.25K147.15K15.34K0-26.06K-21.25K
Working Capital Changes-6.18M-3.34M-1.44M2.22M1.49M-183.96K-495.76K-628.88K15.1K-34.23K-410K1.01M-1.53M-1.09M-106.16K2.25K2K
Change in Receivables-3.77M-1.31M-272K2.39M562.67K-938.41K-245.91K-1.08M433.89K-1.27M-341.24K756.63K-1.2M-600.28K117.91K00
Change in Inventory-2.4M-3.52M-1.51M263K-745.09K-474.53K51.21K101.17K-523.31K-17.65K-248.87K48.42K-141.34K-35.71K24.54K00
Change in Payables2.38M3.61M79K476K2.19M1.18M99.25K490.86K-2.28K1.33M151.02K290.96K0410.05K46.74K00
Cash from Investing-18.6M-18.96M-5.09M-1.43M-1.09M-11.27M-451.94K-268.11K-1.03M-1.47M-552.87K-208.23K-316.83K-1.17M-18.29K00
Capital Expenditures-1.29M-1.65M-5.09M-786K-593.21K-862.41K-451.94K-268.11K-1.03M-1.47M-552.87K-208.23K-316.83K-877.52K-18.29K00
CapEx % of Revenue0.68%0.96%4.13%0.76%0.64%1.83%1.11%0.79%3.63%5.35%3.06%1.65%2.64%10.04%0.4%--
Acquisitions-34.81M-17.31M0-646K-500K-10.41M0000000-295K000
Investments-----------------
Other Investing0000-500K0-32.57K00000-316.83K-877.52K-8.29K00
Cash from Financing20.58M20.34M-3.95M-3.54M-888.04K8.02M-449.72K-1.76M-381.6K69.83K73.23K1.2M4.64M4.73M4.1M23.88K18.55K
Debt Issued (Net)1.6M1.37M-4.01M-3.56M-2.15M8.07M-4.24M-1.76M-421.6K94.53K-280.29K67.26K3.75M-200K-300K00
Equity Issued (Net)18.98M18.98M55K01.33M03.79M00001.13M05.8M5.05M00
Dividends Paid000-49K-34.07K000000000000
Share Repurchases0000-1.33M000000000000
Other Financing00068K-27.62K-44.67K0040K-24.7K353.52K0891.16K-872.11K-650.84K23.88K18.55K
Net Change in Cash12.4M12.8M-3.87M6.64M3.53M-2.34M2.8M-215.73K28.09K-89.48K-122.4K-267.57K-686.64K-266.23K1.99M68-704
Free Cash Flow9.13M9.77M82K10.84M4.92M47.43K3.25M1.55M409.68K-159.32K-195.63K-1.47M-5.32M-4.7M-2.11M-23.81K-19.25K
FCF Margin %4.83%5.69%0.07%10.49%5.28%0.1%7.97%4.58%1.44%-0.58%-1.08%-11.65%-44.33%-53.76%-46.07%--
FCF Growth %199.38%11810.98%-99.24%120.41%10265.25%-98.54%109.92%277.51%357.15%18.56%86.68%72.42%-13.3%-122.55%-8769.25%-23.65%-
FCF per Share0.210.240.000.280.130.000.100.050.01-0.00-0.01-0.06-0.21-0.21-0.12-0.00-0.00
FCF Conversion (FCF/Net Income)1.50x2.16x1.40x1.77x2.39x-3.61x0.91x1.18x3.18x4.11x-1.19x0.36x1.23x1.30x1.05x0.91x0.91x
Interest Paid353K435K427K654K634K000000000000
Taxes Paid1.22M1.23M1.48M1.62M32K000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Earnings Quality Masked by Accruals

According to the provided financial data, MAMA exhibits extreme volatility in its OCF/NI ratio, which swung from a high of 11.71 in 2025Q3 to a negative 1.31 in 2026Q2, highlighting a significant disconnect between reported accounting profits and the actual cash generated by core operations.

The wide variance in the conversion ratio suggests that net income is heavily influenced by non-cash items and timing differences in working capital. Investors should monitor this instability, as it implies that reported earnings may not be a reliable proxy for the company's underlying cash-generating capacity.

FCF Volatility Hinders Margin Consistency

As reported in recent financial statements, MAMA's free cash flow trajectory remains highly erratic, with FCF margins oscillating between a peak of 24.8% in 2024Q4 and a low of negative 14.1% in 2025Q2, reflecting the company's struggle to maintain consistent cash generation during its growth phase.

This inconsistency suggests that the business model is currently sensitive to operational disruptions or inventory cycles that periodically overwhelm cash inflows. The inability to sustain positive FCF margins warrants caution regarding the company's self-funding capabilities as it continues to scale its national footprint.

Working Capital Swings Drive Cash

Based on the quarterly cash flow statements, working capital changes have been the primary driver of cash flow variance, with fluctuations ranging from a $4.6 million inflow in 2024Q4 to a $4.7 million outflow in 2025Q2, indicating significant sensitivity to inventory and receivables management.

These sharp reversals suggest that the company's cash position is highly dependent on the timing of retail payments and inventory replenishment cycles. Such volatility may indicate that the company lacks a stable cash conversion cycle, potentially exposing it to liquidity pressure during periods of rapid inventory build-up.

Capital Intensity Remains Relatively Low

Data from recent filings indicates that MAMA maintains a disciplined approach to capital expenditure, with CapEx/Revenue ratios generally remaining below 1.5% in most quarters, suggesting that the company's current growth strategy is not overly reliant on heavy investment in property, plant, and equipment.

The relatively low capital intensity implies that the company may be utilizing existing manufacturing capacity or third-party logistics to support its expansion. While this preserves cash, it also raises questions about the long-term sustainability of production quality and efficiency as volume demands continue to increase.

MAMA — Frequently Asked Questions

Quick answers to the most common questions about buying MAMA stock.

How much cash does Mama's Creations, Inc. (MAMA) generate from operations?

Mama's Creations, Inc. (MAMA) generated $11.4M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Mama's Creations, Inc.'s free cash flow?

Mama's Creations, Inc. (MAMA) generated $9.8M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Mama's Creations, Inc.'s capital expenditure (CapEx)?

Mama's Creations, Inc. (MAMA) spent $1.7M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.