VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MAYSJ.W. Mays, Inc.
$39.94$81M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMAYSCash Flow

J.W. Mays, Inc. (MAYS) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation is highly inconsistent, highlighted by capital expenditures reaching 51.8% of revenue in 2026Q3 and an OCF/NI ratio that has fluctuated between -23.13 and 67.62 over the last ten quarters.

MAYS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJul'25Jul'24Jul'23Jul'22Jul'21Jul'20Jul'19Jul'18Jul'17Jul'16Jul'15Jul'14Jul'13Jul'12Jul'11Jul'10Jul'09Jul'08Jul'07Jul'06Jul'05Jul'04Jul'03Jul'02Jul'01Jul'00Jul'99Jul'98Jul'97Jul'96
Cash from Operations1.81M2.52M1.43M2.22M1.69M1.07M1.57M3.42M3.23M3.98M3.96M4.11M4.13M2.82M3.58M2.74M1.65M2.62M143.12K697.76K2.26M1.16M2.85M1.82M3.75M1.96M3.14M2.6M4.3M1.3M-200K
Operating CF Margin %-11.22%6.64%9.84%7.9%5.29%8.04%16.72%16.72%20.37%21.32%21.76%24.21%17.72%21.68%18.45%11.2%15.76%0.98%3.84%16.53%9.01%20.34%13.81%28.69%16.75%28.88%24.3%36.13%12.87%-2.15%
Operating CF Growth %-67.42%75.69%-35.43%31.52%58.12%-31.97%-54.14%6.13%-18.98%0.5%-3.68%-0.51%46.86%-21.42%30.76%65.68%-36.94%1732.61%-79.49%-69.11%94.65%-59.31%56.52%-51.39%91.38%-37.58%20.68%-39.53%230.77%750%66.67%
Net Income-1.15M-136.24K-406.57K-82.96K-712.37K398.03K-906K1.51M2.97M1.93M1.52M2.21M739.32K663.67K1.27M530.36K660.94K756.09K-75.64K2.06M1.43M348.37K1.14M1.15M1.25M1.29M1.07M1.2M1.8M800K-100K
Depreciation & Amortization2M2.31M1.73M1.69M1.74M1.79M1.66M1.96M1.78M1.68M1.64M1.7M1.72M1.64M1.57M1.56M1.66M1.63M1.98M2.03M2.02M1.78M1.84M1.65M1.4M1.31M1.22M1.2M1.2M1.1M1M
Stock-Based Compensation0000000000000000000000000000000
Deferred Taxes-444K0-137K-62K-290K-159K-355K590K-1.25M966K727K1.21M-309K285K877K198K-101K-86K-419K-194K-149K-46K22K-61K-15K426K530K500K900K400K-100K
Other Non-Cash Items1.12M380.32K417.65K1.66M1.99M-414.29K1.06M-694.23K245.08K-1.14M-891.12K-1.76M3.53M-179.88K-715.7K174.86K-834.92K204.09K315.27K-435.68K-2.09M-1.01M-400.21K-291.88K769.14K761-289.81K00100K200K
Working Capital Changes282.27K-29.5K-164.65K-980.92K-1.05M-541.78K107.61K377.8K-515.1K566.89K936.78K741.56K-1.37M88.59K219.46K449.85K-159.13K-519.17K-1.68M1.55M1.05M88.81K257.71K-619.47K338.29K-1.07M607.46K-300K400K-200K-200K
Change in Receivables-448.58K-416.02K-515.17K-187.66K-707.27K-432.82K-394.71K-149.85K-87.59K128.6K345.33K922.36K-1.25M-32.93K00000000000000000
Change in Inventory0000000562.26K-689.17K160.33K130.47K-49.81K148.46K76.67K00000000000000000
Change in Payables801.13K619.11K553.53K-603.33K-311.14K-138.63K805.16K-43.24K-4.9K-1.24K40.58K-104.49K86.58K-27.41K-57.51K47.54K3.65K52.04K0000000000000
Cash from Investing-4.81M-2.39M-58.79K-821.88K-855.67K-1.89M-6.46M-4.41M-3.5M-2.81M-2.79M-2.47M-2.65M-3.21M-1.54M-1.34M-546.07K-1.32M-3.82M3.49M-37.66K-6.11M-6.35M-2.15M-2M-3.16M-1.93M-1.3M-1.4M-2.8M-1.6M
Capital Expenditures-3.42M-2.39M-2.48M-1.05M-1.73M-2.25M-6.36M-4.3M-3.08M-2.1M-2.51M-2.46M-3.55M-3.33M-1.15M-1.71M-263.76K-1.24M-2.08M-901.29K-2.7M-5.95M-7.98M-2.32M-1.75M-3.29M-1.78M-1.3M-1.1M-3M-1.7M
CapEx % of Revenue15.96%10.65%11.5%4.63%8.1%11.15%32.57%20.98%15.98%10.76%13.5%12.99%20.79%20.94%6.94%11.55%1.79%7.47%14.17%4.96%19.77%46.2%56.95%17.56%13.37%28.12%16.37%12.15%9.24%29.7%18.28%
Acquisitions0------------------------------
Investments-------------------------------
Other Investing-1.39M000000-4.41M-328.82K-136.4K252.63K28.79K-285.81K51.95K67.24K-77.64K00-39.74K4.4M-46.08K-162.81K-244.03K-177.07K-52.84K-16.43K-7.33K-600K-800K100K0
Cash from Financing2.85M-655.2K-1.31M-1.25M-1.2M-1.15M4.03M-629.56K144.91K-1.02M-29.39K545.94K-261.34K-281.89K-3.36M-290.99K-209.93K-2.12M-816.6K-560.88K-408.41K4.87M2.24M-765.18K198.44K671.17K-1.17M-900K-2.1M1.4M1.7M
Debt Issued (Net)0------------------------------
Equity Issued (Net)00000000000000000000000-227.5K0-513.75K-256.5K0000
Dividends Paid0000000000000000000000000000000
Share Repurchases00000000000000000000000-227.5K0-513.75K-256.5K0000
Other Financing000000-232.2K0307.47K138.23K121.38K29.98K-91.08K-123.23K-17.02K74.61K0-53.94K20.9K55.81K47.76K0168.07K175.18K49.88K-1.12M2.69K0000
Net Change in Cash-153.74K-526.86K67.87K147.84K-364.82K-1.97M-859.92K-1.62M-126.12K152.37K1.14M2.19M1.23M-675.49K-1.32M1.1M897.91K-821.67K-4.49M3.63M1.81M-80.39K-1.26M-1.09M1.95M-525.95K39.24K500K800K-100K-100K
Free Cash Flow-1.61M128.35K-1.05M1.18M-44.27K-1.19M-4.79M-872.99K143.03K1.88M1.45M1.66M584.16K-512.13K2.44M1.03M1.39M1.38M-1.93M-203.54K-443.36K-4.79M-5.13M-494.18K2M-1.33M1.36M1.3M3.2M-1.7M-1.9M
FCF Margin %-7.53%0.57%-4.86%5.21%-0.21%-5.87%-24.53%-4.26%0.74%9.61%7.82%8.77%3.42%-3.22%14.74%6.9%9.41%8.29%-13.19%-1.12%-3.24%-37.19%-36.61%-3.75%15.32%-11.37%12.51%12.15%26.89%-16.83%-20.43%
FCF Growth %-654.22%112.23%-189.27%2755.59%96.27%75.25%-448.77%-710.34%-92.39%29.24%-12.32%183.9%214.06%-121.03%137.55%-26.25%0.79%171.39%-849.19%54.09%90.75%6.67%-938.74%-124.69%250.56%-197.81%4.57%-59.38%288.24%10.53%-18.75%
FCF per Share-0.800.06-0.520.58-0.02-0.59-2.38-0.430.070.930.720.820.29-0.251.210.510.690.68-0.96-0.10-0.22-2.34-2.53-0.240.98-0.640.630.611.50-0.80-0.89
FCF Conversion (FCF/Net Income)1.40x-18.50x-3.53x-26.78x-2.37x2.68x-1.73x2.26x1.08x2.07x2.61x1.86x5.59x4.24x2.82x5.17x3.83x3.47x-1.89x0.34x1.58x3.33x2.51x1.59x2.99x1.52x2.94x2.17x2.39x1.63x2.00x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Volatile working capital cycles

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Disconnect and Cash Volatility

As reported in quarterly financial statements, J.W. Mays exhibits a profound disconnect between net income and operating cash flow, with the OCF/NI ratio fluctuating wildly between -23.13 and 67.62, suggesting that accrual-based accounting fails to capture the underlying cash-generating reality of the company's legacy retail portfolio.

The extreme variance in the OCF/NI ratio indicates that reported net income is heavily influenced by non-cash items or timing differences that obscure the core operational performance. Investors should monitor whether this volatility stems from lumpy rental collections or significant adjustments in property-level expenses that do not align with the company's recognized revenue.

Free Cash Flow Margin Instability

Based on the provided cash flow data, J.W. Mays has struggled to maintain positive free cash flow, with FCF margins swinging from a high of 28.8% in 2026Q1 to a low of -33.5% in 2024Q4, reflecting a highly inconsistent ability to fund operations internally.

The erratic FCF trajectory suggests that the company's cash position is highly sensitive to periodic maintenance requirements and fluctuating property tax obligations. This lack of consistent cash generation may force the company to rely on its limited cash reserves or potentially tap into debt markets if the current negative trend persists.

Capital Intensity and Asset Maintenance

According to recent filings, J.W. Mays has seen its capital expenditure as a percentage of revenue spike as high as 51.8% in 2026Q3, which appears to be a defensive response to the aging nature of its urban retail assets rather than growth-oriented investment.

The high capital intensity relative to revenue suggests that the company is facing significant deferred maintenance costs that are now becoming unavoidable. This level of spending, when paired with negative operating margins, indicates that the firm is effectively consuming its own capital base to keep its properties functional.

Working Capital as Cash Driver

As evidenced by the quarterly cash flow statements, working capital changes are the primary driver of cash flow volatility, with swings as large as $2.0M in 2024Q4, suggesting that the company's cash position is highly dependent on the timing of tenant payments and municipal tax settlements.

The reliance on working capital shifts to bridge the gap between operating cash flow and net income highlights a lack of operational predictability. This suggests that the company's cash management is reactive, potentially leaving it vulnerable to liquidity crunches if tenant payment cycles experience any meaningful disruption.

MAYS — Frequently Asked Questions

Quick answers to the most common questions about buying MAYS stock.

How much cash does J.W. Mays, Inc. (MAYS) generate from operations?

J.W. Mays, Inc. (MAYS) generated $2.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is J.W. Mays, Inc.'s free cash flow?

J.W. Mays, Inc. (MAYS) generated $0.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is J.W. Mays, Inc.'s capital expenditure (CapEx)?

J.W. Mays, Inc. (MAYS) spent $2.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.