VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MBAV
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MBAVM3-Brigade Acquisition V Corp. Class A Ordinary shares
$10.82$389M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMBAVCash Flow

M3-Brigade Acquisition V Corp. Class A Ordinary shares (MBAV) Cash Flow Statement

2Y historyFree accessUpdated daily

Persistent negative free cash flow, including a $1.4M outflow in 2026Q1, underscores a fundamental disconnect between accounting net income and actual cash liquidity.

MBAV Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24
Cash from Operations-2.86M-1.47M-502.89K
Operating CF Margin %---
Operating CF Growth %-54743.31%-191.41%-
Net Income4.58M5.78M5.23M
Depreciation & Amortization000
Stock-Based Compensation000
Deferred Taxes000
Other Non-Cash Items-7.44M-7.24M-5.53M
Working Capital Changes00-197.16K
Change in Receivables000
Change in Inventory000
Change in Payables000
Cash from Investing00-288.94M
Capital Expenditures000
CapEx % of Revenue---
Acquisitions0--
Investments309.58M306.88M0
Other Investing000
Cash from Financing2.92M1.82M290.26M
Debt Issued (Net)0--
Equity Issued (Net)00290.26M
Dividends Paid000
Share Repurchases000
Other Financing2.92M1.82M0
Net Change in Cash57.44K353.86K821.19K
Free Cash Flow-2.86M-1.47M-502.89K
FCF Margin %---
FCF Growth %--191.41%-
FCF per Share-99.54-0.05-0.01
FCF Conversion (FCF/Net Income)-0.63x-0.25x-0.10x
Interest Paid000
Taxes Paid000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Failed Merger Execution Risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Burn

As reported in financial statements, MBAV consistently records positive net income while simultaneously reporting negative operating cash flow, with the 2026Q1 period showing a $1.7M profit against a $1.4M cash outflow, highlighting a significant and persistent divergence between accounting earnings and actual cash generation.

The persistent negative OCF/NI ratio suggests that the company's reported profitability is driven by non-cash accounting adjustments rather than operational success. Investors should monitor this gap, as it implies that the entity is consuming its limited working capital to sustain administrative functions while the income statement provides a potentially misleading view of its financial health.

Persistent Negative Free Cash Flow

Based on the provided financial data, MBAV has maintained a consistent trend of negative free cash flow across all reported quarters, with the most recent 2026Q1 period showing a $1.4M outflow, confirming that the entity remains in a state of continuous cash depletion without any offsetting operational inflows.

The lack of positive FCF is expected for a shell company, yet the magnitude of the burn rate relative to the reported $1.17M in cash reserves warrants caution. This trajectory suggests that the company's runway is finite and heavily dependent on external financing or a rapid transition to a post-merger operational state.

Working Capital Volatility Impacts Liquidity

According to recent SEC filings, MBAV's working capital movements have been erratic, including a notable $831.3K outflow in 2025Q4 followed by a similar inflow in 2025Q2, indicating that the entity's liquidity is subject to significant fluctuations tied to administrative timing rather than core business cycle efficiency.

These swings in working capital appear to reflect the timing of professional fees and regulatory compliance costs rather than operational activity. The inability to stabilize these outflows suggests that management's control over the cash burn is secondary to the mandatory costs of maintaining the SPAC structure.

Accounting Distortions Obscure Cash Reality

As reported in financial statements, the entity's net income is frequently decoupled from cash reality, with non-operating items likely inflating the bottom line while the underlying cash position continues to deteriorate, as evidenced by the $1.4M cash burn recorded in the most recent quarter.

The reliance on non-operating income to bolster net income may mask the true cost of the search phase for a target company. Analysts should look past the headline earnings to focus on the cash burn rate, as the current accounting treatment obscures the fundamental reality that the entity is currently a pure cash-consuming vehicle.

MBAV — Frequently Asked Questions

Quick answers to the most common questions about buying MBAV stock.

How much cash does M3-Brigade Acquisition V Corp. Class A Ordinary shares (MBAV) generate from operations?

M3-Brigade Acquisition V Corp. Class A Ordinary shares (MBAV) generated $-1.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is M3-Brigade Acquisition V Corp. Class A Ordinary shares's free cash flow?

M3-Brigade Acquisition V Corp. Class A Ordinary shares (MBAV) reported negative free cash flow of $1.5M in 2025, indicating capital requirements exceeded cash from operations.

What is M3-Brigade Acquisition V Corp. Class A Ordinary shares's capital expenditure (CapEx)?

M3-Brigade Acquisition V Corp. Class A Ordinary shares (MBAV) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.