Total assets grew 11.2% YoY to $21.2B, funded by a $3.5B increase in investment securities, while equity-to-assets held at 11% and tangible book value reached a record $39.93, but cash balances fell to $17.9M, indicating a shift toward less liquid assets.
Merchants Bancorp (MBIN) balance sheet — 11-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Cash & Short Term Investments | 2.17B | 880.9M | 566.62M | 1.7B | 549.5M | 1.34B | 449.53M | 796.95M | 667.6M | 767.89M | 771.58M | 701.26M |
| Cash & Due from Banks | 17.88M | 15.84M | 476.61M | 584.42M | 226.16M | 1.03B | 179.73M | 506.71M | 336.52M | 359.52M | 445.7M | 446.8M |
| Short Term Investments | 0 | 865.06M | 90.01M | 1.11B | 323.34M | 310.63M | 269.8M | 290.24M | 331.07M | 408.37M | 325.87M | 254.46M |
| Total Investments | 20.06B | 19.24B | 17.2B | 15.7B | 11.93B | 9.93B | 9.19B | 5.4B | 3.21B | 2.77B | 2.03B | 1.63B |
| Investments Growth % | 44.08% | 11.85% | 9.54% | 31.57% | 20.13% | 8.14% | 70.23% | 68.17% | 15.84% | 36.73% | 24.15% | - |
| Long-Term Investments | 75.23B | 18.37B | 17.11B | 14.59B | 11.61B | 9.62B | 8.92B | 5.11B | 2.88B | 2.36B | 1.7B | 1.38B |
| Accounts Receivables | 0 | 11.03B | 83.41M | 91.35M | 56.26M | 24.1M | 21.77M | 18.36M | 13.83M | 8.33M | 5.37M | 4.6M |
| Goodwill & Intangibles | 244.96M | 8.05M | 198.01M | 175.04M | 163.28M | 127.9M | 100.73M | 94.03M | 98.86M | 71.49M | 54.19M | 56.08M |
| Goodwill | 8.01M | 8.01M | 8.01M | 15.85M | 15.85M | 15.85M | 15.85M | 15.85M | 17.48M | 3.9M | 523K | 523K |
| Intangible Assets | 236.95M | 36K | 189.99M | 159.2M | 147.43M | 112.06M | 84.89M | 78.19M | 81.39M | 67.59M | 53.67M | 55.55M |
| PP&E (Net) | 74.66M | 73.93M | 58.62M | 42.34M | 35.44M | 31.21M | 29.76M | 29.27M | 15.14M | 5.35M | 4.85M | 3.97M |
| Other Assets | 750.99M | -18.37B | 790.63M | 358.3M | 200.04M | 128.42M | 126.77M | 327.06M | 210.86M | 178.4M | 182.48M | 126.16M |
| Total Current Assets | 99.95M | 11.91B | 650.02M | 1.79B | 605.76M | 1.37B | 471.3M | 815.31M | 681.42M | 776.22M | 776.94M | 705.86M |
| Total Non-Current Assets | 21.13B | 81.94M | 18.16B | 15.16B | 12.01B | 9.91B | 9.17B | 5.56B | 3.2B | 2.62B | 1.94B | 1.56B |
| Total Assets | 21.23B | 19.45B | 18.81B | 16.95B | 12.62B | 11.28B | 9.65B | 6.37B | 3.88B | 3.39B | 2.72B | 2.27B |
| Asset Growth % | 26.2% | 3.42% | 10.93% | 34.38% | 11.85% | 16.93% | 51.37% | 64.05% | 14.47% | 24.82% | 19.79% | - |
| Return on Assets (ROA) | 1.34% | 1.14% | 1.79% | 1.89% | 1.84% | 2.17% | 2.25% | 1.51% | 1.73% | 1.79% | 1.33% | 1.25% |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.79M | 1.84M |
| Total Debt | 4.28B | 3.84B | 4.34B | 964.13M | 940.39M | 1.17B | 1.24B | 181.44M | 195.45M | 56.61M | 57.01M | 57.49M |
| Net Debt | 4.26B | 3.83B | 3.86B | 379.7M | 714.23M | 141.34M | 1.06B | -325.27M | -141.07M | -302.91M | -388.69M | -389.31M |
| Long-Term Debt | 79.73M | 82.57M | 4.34B | 964.13M | 910.39M | 873.95M | 1.24B | 174.9M | 162.3M | 31.61M | 32.01M | 32.49M |
| Short-Term Debt | 4.21B | 3.76B | 0 | 0 | 30M | 300M | 0 | 6.54M | 33.15M | 25M | 25M | 25M |
| Other Liabilities | 14.5B | 13.28B | 281.04M | 205.92M | 124.14M | -52.51M | 170.25M | 41.77M | 20.94M | 13.06M | 7.44M | 4.19M |
| Total Current Liabilities | 4.21B | 3.76B | 11.92B | 14.06B | 10.1B | 9.28B | 7.41B | 5.48B | 3.26B | 2.97B | 2.46B | 2.07B |
| Total Non-Current Liabilities | 14.63B | 13.41B | 4.64B | 1.19B | 1.05B | 840.62M | 1.43B | 233.59M | 198.69M | 57.1M | 56.81M | 54.88M |
| Total Liabilities | 18.84B | 17.17B | 16.56B | 15.25B | 11.16B | 10.12B | 8.83B | 5.72B | 3.46B | 3.03B | 2.51B | 2.12B |
| Total Equity | 2.39B | 2.28B | 2.24B | 1.7B | 1.46B | 1.16B | 810.62M | 653.73M | 421.24M | 367.47M | 206.29M | 148.2M |
| Equity Growth % | 33.86% | 1.67% | 31.88% | 16.53% | 26.34% | 42.53% | 24% | 55.19% | 14.63% | 78.14% | 39.2% | - |
| Equity / Assets (Capital Ratio) | 11.28% | 11.73% | 11.93% | 10.03% | 11.57% | 10.24% | 8.4% | 10.26% | 10.84% | 10.83% | 7.59% | 6.53% |
| Return on Equity (ROE) | 11.64% | 9.67% | 16.25% | 17.67% | 16.8% | 23.1% | 24.66% | 14.39% | 15.94% | 19.06% | 18.69% | 19.15% |
| Book Value per Share | 52.03 | 49.64 | 49.85 | 39.24 | 33.70 | 26.67 | 18.78 | 15.16 | 9.78 | 10.86 | 6.50 | 4.69 |
| Tangible BV per Share | 46.71 | 49.47 | 45.45 | 35.21 | 29.93 | 23.72 | 16.45 | 12.98 | 7.48 | 8.74 | 4.79 | 2.91 |
| Common Stock | 244.34M | 243.31M | 240.31M | 140.37M | 137.78M | 137.56M | 135.86M | 135.64M | 135.06M | 134.89M | 20.06M | 20.06M |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 1.6B | 1.49B | 1.33B | 1.06B | 832.87M | 657.15M | 461.74M | 304.98M | 244.91M | 192.01M | 145.27M | 118.37M |
| Accumulated OCI | -1.2M | -33K | -133K | -2.49M | -10.52M | -1.45M | 374K | 458K | -310K | -1.01M | -628K | -232K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 551.29M | 551.29M | 672.13M | 499.61M | 499.61M | 362.15M | 212.65M | 212.65M | 41.58M | 41.58M | 41.58M | 10M |
Quick answers to the most common questions about buying MBIN stock.
As of 2025, Merchants Bancorp (MBIN) had total assets of $19.45B including $11.91B in current assets.
Merchants Bancorp (MBIN) carries total debt of $3.84B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Merchants Bancorp (MBIN) has total shareholders' equity (book value) of $2.28B ($49.64 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Merchants Bancorp (MBIN) reported a current ratio of 3.17x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Liquidity strain from low cash
Metrics are mathematically derived from official filings.
Asset Growth Accelerates on Securities
Total assets rose 11.2% year-over-year to $21.2B in Q2 2026, driven by a $3.5B increase in investment securities, as reported in company filings, indicating balance sheet expansion despite revenue headwinds.
The growth in assets is almost entirely attributable to the investment securities portfolio, which expanded from $16.6B in Q2 2024 to $20.1B in Q2 2026, while cash balances remained minimal. This suggests a deliberate shift toward higher-yielding securities, likely to offset sluggish loan demand. However, the reliance on securities rather than organic loan growth may signal limited opportunities in core lending markets, and the quality of this expansion warrants monitoring.
Deposit Base Drives Asset Expansion
Total liabilities grew to $18.8B in Q2 2026, up from $16.0B a year earlier, per financial statements, implying strong deposit inflows that are funding the securities portfolio, though deposit composition and costs remain undisclosed.
The increase in liabilities, which likely reflects deposit growth, has enabled the bank to fund its asset expansion without increasing equity leverage, as the equity-to-assets ratio remained stable at 11%. However, the lack of detail on interest-bearing versus non-interest-bearing deposits limits assessment of funding cost trends. Given the low NIM of 0.6%, deposit costs may be rising, pressuring spreads, and investors should monitor deposit beta and mix in future disclosures.
Credit Quality Improves for Fifth Quarter
Provision expense fell to zero in Q2 2026 from $15.3M in Q1, and criticized loans hit their lowest level since mid-2024, as reported in the earnings release, indicating a favorable credit cycle turn.
The sustained improvement in credit metrics—five consecutive quarters of declining criticized loans, nonperforming loans, and charge-offs—suggests that the loan book is stabilizing after earlier stress. The zero provision in Q2 may reflect both improved asset quality and a release of reserves, which could boost earnings in the near term. However, the sustainability of this trend is uncertain, especially if economic conditions deteriorate or if the bank's specialized healthcare and multi-family portfolios face sector-specific headwinds.
Capital Ratios Stable but Thin
Equity-to-assets ratio held at 11% in Q2 2026, with tangible book value per share reaching a record $39.93, per company data, indicating steady capital accumulation despite asset growth.
The stable equity ratio, combined with record TBV, suggests that internal capital generation is keeping pace with balance sheet expansion. However, the ratio is relatively low compared to traditional regional banks, reflecting the bank's high leverage model. The low debt-to-equity ratio of 1.68% at the corporate level may understate true leverage given off-balance-sheet commitments in mortgage warehousing. Regulatory capital ratios (CET1, Tier 1) are not disclosed, but the current trajectory appears adequate to support ongoing operations, though the buffer for buybacks or M&A may be limited.
Liquidity Relies on Securities and Deposits
Cash and bank balances dropped to $17.9M in Q2 2026 from $647.2M a year earlier, per financial statements, while investment securities grew to $20.1B, suggesting a shift toward less liquid assets.
The dramatic reduction in cash—from $647.2M in Q2 2025 to $17.9M in Q2 2026—raises concerns about the bank's immediate liquidity buffer. The investment securities portfolio, which likely consists of government-insured mortgages and agency securities, provides some liquidity but may be subject to market value fluctuations. The bank appears to rely heavily on continuous deposit inflows and secondary market access to fund operations, as evidenced by the low cash position. This reliance could become a vulnerability if deposit outflows accelerate or if market conditions tighten.
NIM Pressure Persists at 0.6%
Net interest margin remained at 0.6% in Q2 2026, unchanged from Q1, as reported in financial statements, indicating that asset yields and funding costs are moving in tandem, with limited near-term expansion expected.
The persistently low NIM suggests that the bank's cost of funds is rising in line with or faster than asset yields, compressing spreads. Given the high proportion of securities in the asset mix, which may have longer durations, the bank could face continued margin pressure if deposit costs rise further. However, the bank's ability to maintain NIM stability despite rate volatility may reflect its specialized lending model, which allows for repricing of warehouse lines. Investors should monitor deposit beta and the pace of loan repricing to assess whether NIM can improve as the HUD pipeline clears.
Hidden Leverage in Warehousing
The reported debt-to-equity ratio of 1.68% may understate true leverage, as off-balance-sheet commitments in mortgage warehousing are not captured, per industry norms, suggesting potential hidden risk.
While the balance sheet appears conservatively financed, the mortgage warehousing segment involves significant off-balance-sheet commitments that could amplify risk during market stress. The low cash position and reliance on continuous deposit inflows may leave the bank vulnerable to liquidity shocks. Additionally, the concentration in securities, which may have unrealized losses in AOCI, could pressure capital if rates rise further. Investors should scrutinize the extent of off-balance-sheet exposures and the duration of the securities portfolio to fully assess the risk profile.