Total assets expanded from $18.2B in 2024Q2 to $20.9B in 2026Q3 with investment securities reaching roughly $14.7B and equity-to-assets near 12%, suggesting capital has strengthened but the balance sheet growth is securities-heavy.
Merchants Bancorp (MBIN) balance sheet — 11-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Cash & Short Term Investments | 3.56B | 880.9M | 566.62M | 1.7B | 549.5M | 1.34B | 449.53M | 796.95M | 667.6M | 767.89M | 771.58M | 701.26M |
| Cash & Due from Banks | 319.84M | 15.84M | 476.61M | 584.42M | 226.16M | 1.03B | 179.73M | 506.71M | 336.52M | 359.52M | 445.7M | 446.8M |
| Short Term Investments | 2.32B | 865.06M | 90.01M | 1.11B | 323.34M | 310.63M | 269.8M | 290.24M | 331.07M | 408.37M | 325.87M | 254.46M |
| Total Investments | 14.74B | 19.24B | 17.2B | 15.7B | 11.93B | 9.93B | 9.19B | 5.4B | 3.21B | 2.77B | 2.03B | 1.63B |
| Investments Growth % | 25.38% | 11.85% | 9.54% | 31.57% | 20.13% | 8.14% | 70.23% | 68.17% | 15.84% | 36.73% | 24.15% | - |
| Long-Term Investments | 70.68B | 18.37B | 17.11B | 14.59B | 11.61B | 9.62B | 8.92B | 5.11B | 2.88B | 2.36B | 1.7B | 1.38B |
| Accounts Receivables | 81.04M | 11.03B | 83.41M | 91.35M | 56.26M | 24.1M | 21.77M | 18.36M | 13.83M | 8.33M | 5.37M | 4.6M |
| Goodwill & Intangibles | 19.14M | 8.05M | 198.01M | 175.04M | 163.28M | 127.9M | 100.73M | 94.03M | 98.86M | 71.49M | 54.19M | 56.08M |
| Goodwill | 19.14M | 8.01M | 8.01M | 15.85M | 15.85M | 15.85M | 15.85M | 15.85M | 17.48M | 3.9M | 523K | 523K |
| Intangible Assets | 0 | 36K | 189.99M | 159.2M | 147.43M | 112.06M | 84.89M | 78.19M | 81.39M | 67.59M | 53.67M | 55.55M |
| PP&E (Net) | 76.7M | 73.93M | 58.62M | 42.34M | 35.44M | 31.21M | 29.76M | 29.27M | 15.14M | 5.35M | 4.85M | 3.97M |
| Other Assets | 1.16B | -18.37B | 790.63M | 358.3M | 200.04M | 128.42M | 126.77M | 327.06M | 210.86M | 178.4M | 182.48M | 126.16M |
| Total Current Assets | 7.22B | 11.91B | 650.02M | 1.79B | 605.76M | 1.37B | 471.3M | 815.31M | 681.42M | 776.22M | 776.94M | 705.86M |
| Total Non-Current Assets | 13.67B | 81.94M | 18.16B | 15.16B | 12.01B | 9.91B | 9.17B | 5.56B | 3.2B | 2.62B | 1.94B | 1.56B |
| Total Assets | 20.88B | 19.45B | 18.81B | 16.95B | 12.62B | 11.28B | 9.65B | 6.37B | 3.88B | 3.39B | 2.72B | 2.27B |
| Asset Growth % | 30.34% | 3.42% | 10.93% | 34.38% | 11.85% | 16.93% | 51.37% | 64.05% | 14.47% | 24.82% | 19.79% | - |
| Return on Assets (ROA) | 1.56% | 1.14% | 1.79% | 1.89% | 1.84% | 2.17% | 2.25% | 1.51% | 1.73% | 1.79% | 1.33% | 1.25% |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.79M | 1.84M |
| Total Debt | 3.02B | 3.84B | 4.34B | 964.13M | 940.39M | 1.17B | 1.24B | 181.44M | 195.45M | 56.61M | 57.01M | 57.49M |
| Net Debt | 2.7B | 3.83B | 3.86B | 379.7M | 714.23M | 141.34M | 1.06B | -325.27M | -141.07M | -302.91M | -388.69M | -389.31M |
| Long-Term Debt | 0 | 82.57M | 4.34B | 964.13M | 910.39M | 873.95M | 1.24B | 174.9M | 162.3M | 31.61M | 32.01M | 32.49M |
| Short-Term Debt | 3.02B | 3.76B | 0 | 0 | 30M | 300M | 0 | 6.54M | 33.15M | 25M | 25M | 25M |
| Other Liabilities | 280.36M | 13.28B | 281.04M | 205.92M | 124.14M | -52.51M | 170.25M | 41.77M | 20.94M | 13.06M | 7.44M | 4.19M |
| Total Current Liabilities | 18.06B | 3.76B | 11.92B | 14.06B | 10.1B | 9.28B | 7.41B | 5.48B | 3.26B | 2.97B | 2.46B | 2.07B |
| Total Non-Current Liabilities | 340.83M | 13.41B | 4.64B | 1.19B | 1.05B | 840.62M | 1.43B | 233.59M | 198.69M | 57.1M | 56.81M | 54.88M |
| Total Liabilities | 18.4B | 17.17B | 16.56B | 15.25B | 11.16B | 10.12B | 8.83B | 5.72B | 3.46B | 3.03B | 2.51B | 2.12B |
| Total Equity | 2.48B | 2.28B | 2.24B | 1.7B | 1.46B | 1.16B | 810.62M | 653.73M | 421.24M | 367.47M | 206.29M | 148.2M |
| Equity Growth % | 30.68% | 1.67% | 31.88% | 16.53% | 26.34% | 42.53% | 24% | 55.19% | 14.63% | 78.14% | 39.2% | - |
| Equity / Assets (Capital Ratio) | 11.89% | 11.73% | 11.93% | 10.03% | 11.57% | 10.24% | 8.4% | 10.26% | 10.84% | 10.83% | 7.59% | 6.53% |
| Return on Equity (ROE) | 13.45% | 9.67% | 16.25% | 17.67% | 16.8% | 23.1% | 24.66% | 14.39% | 15.94% | 19.06% | 18.69% | 19.15% |
| Book Value per Share | 53.95 | 49.64 | 49.85 | 39.24 | 33.70 | 26.67 | 18.78 | 15.16 | 9.78 | 10.86 | 6.50 | 4.69 |
| Tangible BV per Share | 53.53 | 49.47 | 45.45 | 35.21 | 29.93 | 23.72 | 16.45 | 12.98 | 7.48 | 8.74 | 4.79 | 2.91 |
| Common Stock | 245.26M | 243.31M | 240.31M | 140.37M | 137.78M | 137.56M | 135.86M | 135.64M | 135.06M | 134.89M | 20.06M | 20.06M |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 1.69B | 1.49B | 1.33B | 1.06B | 832.87M | 657.15M | 461.74M | 304.98M | 244.91M | 192.01M | 145.27M | 118.37M |
| Accumulated OCI | -2.49M | -33K | -133K | -2.49M | -10.52M | -1.45M | 374K | 458K | -310K | -1.01M | -628K | -232K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 551.29M | 551.29M | 672.13M | 499.61M | 499.61M | 362.15M | 212.65M | 212.65M | 41.58M | 41.58M | 41.58M | 10M |
Quick answers to the most common questions about buying MBIN stock.
As of 2025, Merchants Bancorp (MBIN) had total assets of $19.45B including $11.91B in current assets.
Merchants Bancorp (MBIN) carries total debt of $3.84B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Merchants Bancorp (MBIN) has total shareholders' equity (book value) of $2.28B ($49.64 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Merchants Bancorp (MBIN) reported a current ratio of 3.17x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Elevated leverage and lumpy fees
Metrics are mathematically derived from official filings.
Asset Base Expanding With Securities Concentration
Based on reported figures, MBIN's total assets grew from $18.2B in 2024Q2 to $20.9B in 2026Q3, with investment securities rising to roughly $14.7B in the latest quarter, suggesting balance sheet growth has been driven substantially by the securities portfolio rather than loans alone.
The swing in investment securities between $14.7B and $20.1B across the last two quarters is large enough to warrant scrutiny, as it may reflect portfolio repositioning or warehouse-related classification shifts rather than steady organic growth. Because the loan-to-deposit ratio is unavailable in the supplied data, it is not possible to confirm whether asset expansion is being funded by core deposits or by wholesale sources. Investors should monitor whether future asset growth is concentrated in higher-yielding loans or remains dependent on liquid securities.
Deposit Cost Pressure Under Thin Spreads
As reported in the quarterly figures, MBIN's net interest margin has hovered between 0.6% and 0.7% across ten quarters, indicating that funding cost sensitivity leaves little room for error on its warehouse-heavy asset mix.
A margin this thin implies the bank earns a narrow spread over its funding, which may make profitability highly sensitive to deposit repricing. The deposit composition, interest-bearing mix, and deposit beta are not provided in the supplied data, so the stability of the deposit franchise cannot be verified. Analysts should treat the franchise quality as unconfirmed until deposit detail is reviewed.
Provision Release Improves Near-Term Credit Picture
Based on EDBL's reported figures, provision expense fell from $53.0M in 2025Q2 to $12.0M in 2026Q3, a decline that may reflect improving credit conditions or reserve releases requiring verification.
The sharp drop in provisions flatters recent earnings, and without charge-off or NPL data it is unclear whether the reduction reflects genuine credit improvement. Reserve releases can temporarily inflate profitability while underlying credit risk persists. Investors should monitor non-performing asset trends and reserve coverage before treating the lower provision level as durable.
Equity Build Supports Capital Position
As reported in financial statements, MBIN's equity grew from $1.9B in 2024Q3 to $2.5B in 2026Q3, with equity-to-assets of roughly 12%, suggesting retained earnings have meaningfully strengthened the capital base.
Equity-to-assets near 12% is a reasonable cushion, though regulatory ratios such as CET1 and Tier 1 leverage are not supplied and cannot be confirmed. The debt-to-equity ratio of 1.68 indicates elevated leverage that may amplify sensitivity to any credit or funding deterioration. Capital deployment capacity should be assessed against these unreported regulatory metrics.
Lumpy Fee Income Inflates Headline Earnings
Based on reported figures, the Q3 2026 EPS of $2.06 relies on an $80.8M fee quarter that followed a zero-fee quarter, which may indicate non-recurring gains inflating headline earnings.
Non-interest income swinging between zero and $80.8M suggests gain-on-sale and servicing revenue is episodic, making the reported earnings step-up difficult to extrapolate. Operating cash flow volatility, ranging from -$780.4M to $618.4M, further suggests that cash earnings do not track reported income consistently. Investors should separate recurring net interest income from episodic fee income before assessing sustainable earnings power.