Capital allocation remains disciplined with $6.6 million in quarterly dividends, supported by consistent net income generation despite operating cash flow volatility.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Cash from Operations | 49.26M | 17.97M | 101.12M | 66.61M | 119.86M | 64.57M | 37.88M | 44.77M | 61.74M | 38.66M | 34.6M | 36M | 14.41M | 28.68M | 17.03M | 22.51M | 29.6M | -8.78M | 13.63M | 19.36M | 27.83M | 26.1M | 18.27M | 13.61M | 10.02M | 4.39M | 8.05M | 3.1M | 420K |
| Operating CF Growth % | 1160.66% | -82.23% | 51.8% | -44.43% | 85.62% | 70.48% | -15.39% | -27.49% | 59.67% | 11.74% | -3.89% | 149.78% | -49.75% | 68.41% | -24.33% | -23.97% | 437.34% | -164.36% | -29.59% | -30.43% | 6.66% | 42.8% | 34.31% | 35.85% | 127.9% | -45.38% | 159.55% | 638.1% | - |
| Net Income | 91.9M | 88.75M | 79.59M | 82.22M | 61.06M | 59.02M | 44.14M | 49.46M | 42.02M | 31.27M | 31.91M | 27.02M | 17.33M | 17.03M | 12.54M | 37.48M | -13.32M | -52.09M | -4.96M | 8.97M | 19.85M | 17.9M | 13.72M | 10.02M | 7.76M | 4.48M | 2.79M | 2.1M | -1.11M |
| Depreciation & Amortization | 5.85M | 5.8M | 10.51M | 11.5M | 12.95M | 13.68M | 9.43M | 9.55M | 9.77M | 10.36M | 9.58M | 11.65M | 7.61M | 2.21M | 2.24M | 2.2M | 2.44M | 2.58M | 2.76M | 3.08M | 2.89M | 2.56M | 1.7M | 1.95M | 1.37M | 651K | 590.09K | 500K | 270K |
| Deferred Taxes | 0 | 2.08M | -397K | -2.04M | -1.35M | 2.02M | -4.14M | 26K | -372K | 831K | -812K | 4.41M | 4.51M | 8.09M | 5.64M | -27.36M | -47K | 9.97M | -1.56M | -2.1M | -474K | -979K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -8.27M | -898K | 7.6M | -8.18M | 17.91M | 710K | -3.93M | -6.7M | 199K | -3.43M | -5.96M | -6.82M | -7.71M | -7.72M | -4.42M | 7M | 33.46M | 57.16M | 21.05M | 42.81M | 22.73M | 2.06M | 3.56M | 3.48M | 2.73M | 2.16M | 2.08M | 2M | 190.76M |
| Working Capital Changes | -43.88M | -81.24M | 501K | -20.27M | 25.92M | -14.64M | -9.94M | -10.5M | 7.71M | -2.35M | -1.57M | -951K | -8.04M | 8.6M | 991K | 3.12M | 6.79M | -27.01M | -4.31M | -33.39M | -17.16M | 4.56M | -709K | -1.84M | -1.84M | -2.9M | 2.58M | -1.5M | -189.5M |
| Cash from Investing | -48.42M | -105.7M | -425.44M | -395.93M | -555M | -495.51M | -398.81M | -92.84M | -210.48M | -191.47M | -96.56M | -96.2M | 64.76M | -12.42M | 66.73M | 227.72M | 271.68M | 242.57M | -111.81M | -82.82M | -216.59M | -288.69M | -330.86M | -295.87M | -216.03M | -185.42M | -140.09M | -144.4M | -194.06M |
| Purchase of Investments | -194.63M | -203.37M | -173.62M | -19.94M | -107.01M | -298.71M | -369.68M | -62.08M | -48.66M | -67.03M | -164.34M | -10.64M | -19.87M | -49.81M | -69.96M | -28.84M | -106.33M | -73.06M | -98.89M | -22.29M | -29.45M | -49.23M | -64.99M | -72.7M | -52.86M | -50.1M | -27.29M | -25.7M | 0 |
| Sale/Maturity of Investments | 75.88M | 67.32M | 61.78M | 24.14M | 17.98M | 80.43M | 321.16M | 79.48M | 40.31M | 60.12M | 172.44M | 95.36M | 75.88M | 45.12M | 102.67M | 80.74M | 127.93M | 57.59M | 75.41M | 15.19M | 9.13M | 18.27M | 33.39M | 46.63M | 35.74M | 32.19M | 10.22M | 6.5M | 0 |
| Net Investment Activity | -118.76M | -136.05M | -111.84M | 4.2M | -89.03M | -218.28M | -48.52M | 17.39M | -8.36M | -6.9M | 8.1M | 84.71M | 56.01M | -4.69M | 32.72M | 51.9M | 21.6M | -15.47M | -23.48M | -7.1M | -20.32M | -30.95M | -31.6M | -26.07M | -17.11M | -17.91M | -17.07M | -19.2M | 0 |
| Acquisitions | 0 | 53.57M | 0 | 0 | 0 | -2.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 76.5M | -16.46M | -305.06M | -393.45M | -462.95M | -268.95M | -341.3M | -96.75M | -195.81M | -179.15M | -102.64M | -179.83M | 10.93M | -7.4M | 34.59M | 176.37M | 250.19M | 258.08M | -87.66M | -72.21M | -190.36M | -250.06M | -288.74M | -265.5M | -195.39M | -161.51M | -121.92M | -123.3M | -192.98M |
| Cash from Financing | 193M | 168.04M | 586.79M | 363.08M | -443.25M | 780.09M | 753.2M | 206.45M | 24M | 169.31M | 155.66M | -22.65M | -53.4M | -5.3M | -24.13M | -238.05M | -258.82M | -237.86M | 94.55M | 41.51M | 203.39M | 278.54M | 316.83M | 270.71M | 214.19M | 182.86M | 136.5M | 148.4M | 192.99M |
| Dividends Paid | -24.68M | -23.95M | -22.47M | -21M | -19.6M | -18.52M | -17.93M | -17.11M | -27.5M | -12.05M | -18.73M | -9.52M | -24.46M | -3.89M | -1.27M | -1.62M | -610K | -1.12M | -2.58M | -4.68M | -4.04M | -3.19M | -2.56M | -1.84M | -1K | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | -21.38M | -6.59M | -7.18M | -5.94M | 0 | -3.73M | -15.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4K | 0 | 0 | 0 | 0 | 0 | 14.3M |
| Stock Issued | 716K | 900K | 810K | 891K | 867K | 877K | 814K | 729K | 1.17M | 1.58M | 1.6M | 655K | 209K | 33K | 14K | 6K | 2K | 20.83M | 76K | 147K | 336K | 336K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 716K | 900K | 810K | 891K | 867K | -20.5M | -5.78M | -6.45M | -4.78M | 1.58M | -2.13M | -15.11M | 209K | 33K | 14K | 6K | 2K | 20.83M | 76K | 147K | 336K | 336K | -4K | 0 | 0 | 0 | 0 | 0 | 14.3M |
| Debt Issuance (Net) | -2M | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 43K | 1000K | 0 |
| Other Financing | 240.37M | 221.96M | 689.28M | 223.55M | -373.42M | 765.48M | 736.91M | 226.01M | -73.73M | 134.78M | 77.56M | -12.03M | -26.15M | -11.45M | 8.13M | -206.07M | -110.52M | -192.58M | 6.54M | -55.72M | 227.55M | 260.43M | 256.49M | 148.78M | 185.04M | 143.34M | 136.46M | 132.4M | 192.99M |
| Net Change in Cash | 193.84M | 80.31M | 262.48M | 33.76M | -878.39M | 349.15M | 392.27M | 158.38M | -124.75M | 16.5M | 93.7M | -82.85M | 25.77M | 10.96M | 59.63M | 12.17M | 42.46M | -4.07M | -3.63M | -21.95M | 14.63M | 15.94M | 4.25M | -11.55M | 8.18M | 1.84M | 4.45M | 7.2M | -650K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 0 |
| Cash at Beginning | 473.32M | 393.01M | 130.53M | 96.77M | 975.16M | 626.01M | 233.73M | 75.35M | 200.1M | 183.6M | 89.89M | 172.74M | 146.97M | 136M | 76.37M | 64.2M | 21.73M | 25.8M | 29.43M | 51.38M | 36.75M | 20.81M | 16.56M | 28.12M | 19.94M | 18.1M | 13.65M | 6.5M | 0 |
| Cash at End | 579.3M | 473.32M | 393.01M | 130.53M | 96.77M | 975.16M | 626.01M | 233.73M | 75.35M | 200.1M | 183.6M | 89.89M | 172.74M | 146.97M | 136M | 76.37M | 64.2M | 21.73M | 25.8M | 29.43M | 51.38M | 36.75M | 20.81M | 16.56M | 28.12M | 19.94M | 18.1M | 13.7M | -650K |
| Interest Paid | 127.86M | 129.43M | 129.23M | 72.02M | 21.77M | 20.35M | 27.7M | 32.1M | 21.57M | 15.47M | 12.48M | 11.62M | 11.44M | 11.06M | 13.74M | 21.74M | 33.2M | 62.66M | 80.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 44.84M | 44.84M | 21.4M | 24.85M | 11.2M | 17.55M | 10.95M | 11.97M | 10.07M | 14.22M | 15.13M | 8M | 2.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 43.09M | 11.21M | 92.59M | 59.93M | 116.84M | 58.97M | 28.89M | 31.28M | 55.42M | 33.24M | 32.58M | 34.92M | 12.26M | 28.36M | 16.46M | 21.95M | 29.48M | -8.82M | 12.96M | 15.85M | 21.92M | 18.42M | 7.76M | 9.31M | 6.49M | -1.6M | 6.95M | 1.2M | -660K |
| FCF Growth % | -12.59% | -87.89% | 54.5% | -48.71% | 98.14% | 104.14% | -7.66% | -43.55% | 66.71% | 2.04% | -6.72% | 184.76% | -56.75% | 72.27% | -25.01% | -25.55% | 434.32% | -168.04% | -18.23% | -27.69% | 19.02% | 137.39% | -16.7% | 43.54% | 505.82% | -123.02% | 478.95% | 281.82% | - |
Commercial Real Estate Concentration
According to the quarterly cash flow data, Mercantile Bank Corporation consistently generated positive net income, with 2026Q1 earnings reaching $22.7M, providing a stable foundation for capital retention despite the inherent volatility in operating cash flows that often characterizes the bank's regional commercial lending business model.
The bank's ability to maintain consistent net income suggests that its core commercial lending operations remain profitable even as the broader interest rate environment shifts. Investors should monitor whether this organic capital generation remains sufficient to support future loan growth without necessitating external capital raises.
Based on reported financial statements, MBWM has maintained a consistent pattern of securities purchases, such as the $42.9M investment in 2026Q1, which appears to be partially offset by periodic maturities, indicating a strategy of active portfolio management rather than passive holding of its investment securities.
The recurring purchase activity suggests management is actively deploying excess liquidity into the securities portfolio to manage duration and yield. This behavior warrants further investigation into the duration of these assets, as significant shifts in interest rates could impact the unrealized gains or losses within the portfolio.
As indicated by the historical cash flow records, MBWM has maintained a steady dividend payout, with 2026Q1 dividends totaling $6.6M, a figure that appears sustainable given the bank's consistent net income generation despite the significant quarter-to-quarter fluctuations observed in the reported operating cash flow metrics.
The absence of share buybacks in the provided data suggests a conservative approach to capital allocation, prioritizing dividend stability and balance sheet liquidity. This strategy appears prudent given the potential for credit volatility within the bank's concentrated commercial real estate and industrial loan portfolios.
Based on the provided data, the bank's transition to a net recovery position in 2026Q1, evidenced by a -$1.8M provision expense, contrasts with the $3.5M provision recorded in 2024Q2, suggesting that management's assessment of credit risk has improved significantly over the recent two-year period.
This shift toward net recoveries may indicate that the bank's underlying commercial borrowers are demonstrating greater resilience than previously anticipated. However, analysts should remain cautious, as these provisions are highly sensitive to management's forward-looking economic assumptions under the CECL accounting framework.
Quick answers to the most common questions about buying MBWM stock.
Mercantile Bank Corporation (MBWM) generated $18.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Mercantile Bank Corporation (MBWM) generated $11.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Mercantile Bank Corporation (MBWM) spent $6.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Mercantile Bank Corporation (MBWM) returned $24.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.