The balance sheet is highly liquid and debt-free, with cash and securities totaling $509.2M (36% of total assets) and equity-to-assets ratio of 0.46, though provision volatility (from $4.4M to $210.4M) suggests earnings quality concerns.
Moelis & Company (MC) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash & Short Term Investments | 1.53B | 508.6M | 412.47M | 186.42M | 206.79M | 520.21M | 202.48M | 167.81M | 261.1M | 213.19M | 318.93M | 248.02M | 197.94M | 88.52M | 185.62M |
| Cash & Due from Banks | 169.9M | 508.6M | 412.47M | 186.42M | 206.79M | 520.21M | 202.48M | 167.81M | 261.1M | 213.19M | 318.93M | 248.02M | 197.94M | 88.52M | 185.62M |
| Short Term Investments | 488.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 517.7M | 369.07M | 184.6M | 210.36M | 265.25M | 263.34M | 211.83M | 213.23M | 143.92M | 154.96M | 54.26M | 56.08M | 57.41M | 80.62M | 149.51M |
| Investments Growth % | 166.41% | 99.93% | -12.24% | -20.69% | 0.72% | 24.32% | -0.66% | 48.16% | -7.12% | 185.6% | -3.26% | -2.32% | -28.79% | -46.08% | - |
| Long-Term Investments | 928.27M | 369.07M | 184.6M | 210.36M | 265.25M | 263.34M | 211.83M | 213.23M | 143.92M | 154.96M | 54.26M | 56.08M | 57.41M | 80.62M | 149.51M |
| Accounts Receivables | 57.35M | 82.19M | 51.4M | 51.22M | 47.83M | 41.87M | 89.3M | 45.07M | 54.41M | 56.73M | 23.16M | 28.94M | 22.99M | 28.78M | 37.65M |
| Goodwill & Intangibles | 0 | 768K | 0 | 1.15M | 0 | 0 | 0 | 0 | 402.86M | 234M | 167.79M | 0 | 0 | 42K | 211K |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 402.86M | 234M | 167.79M | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 768K | 0 | 1.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42K | 211K |
| PP&E (Net) | 311.97M | 306.65M | 245.82M | 235.8M | 209.49M | 223.25M | 227.05M | 204.75M | 12.73M | 10.46M | 8.4M | 8.7M | 7.34M | 5.16M | 5.79M |
| Other Assets | 71.44M | 73.22M | 51.11M | 44.36M | 48.6M | 30.39M | 28.73M | 28.85M | -378.38M | -209.83M | -149.47M | 21.06M | 12.69M | 17.17M | 12.48M |
| Total Current Assets | 793.01M | 620.29M | 486.89M | 250.85M | 263.88M | 590.58M | 304.5M | 224.37M | 330.38M | 275.49M | 350.04M | 288.11M | 226.67M | 124.66M | 233.86M |
| Total Non-Current Assets | 752.3M | 1.19B | 892.05M | 928.91M | 952.99M | 965.1M | 891.95M | 847.33M | 583.99M | 423.58M | 248.76M | 251.35M | 237.58M | 108.13M | 168.81M |
| Total Assets | 1.55B | 1.81B | 1.38B | 1.18B | 1.22B | 1.56B | 1.2B | 1.07B | 914.38M | 699.07M | 598.8M | 539.46M | 464.25M | 232.79M | 402.67M |
| Asset Growth % | 45.05% | 31.45% | 16.88% | -3.05% | -21.78% | 30.03% | 11.64% | 17.21% | 30.8% | 16.74% | 11% | 16.2% | 99.43% | -42.19% | - |
| Return on Assets (ROA) | 15.43% | 14.6% | 10.63% | -2.06% | 10.85% | 26.54% | 15.77% | 10.58% | 17.44% | 4.53% | 6.74% | 6.6% | -0.86% | 22.1% | 8.75% |
| Accounts Payable | 31.93M | 43.63M | 33.6M | 32.63M | 11.93M | 69.88M | 25.03M | 16.11M | 26.56M | 18.32M | 14.33M | 21.2M | 19.89M | 14.26M | 13.92M |
| Total Debt | 256.76M | 267.15M | 223.24M | 215.68M | 192.76M | 191.89M | 196.61M | 197.63M | 24.48M | 24.17M | 18.32M | 0 | 0 | 0 | 0 |
| Net Debt | 86.86M | -241.44M | -189.23M | 29.27M | -14.03M | -328.32M | -5.86M | 29.81M | -236.62M | -189.02M | -300.61M | -248.02M | -197.94M | -88.52M | -185.62M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Debt | 0 | 28.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 269.99M | 784.08M | 0 | 0 | 0 | 0 | -2.69M | -3.02M | -7.07M | 349.86M | 344.39M | 275.04M | 279.56M | 127.25M | 3.4M |
| Total Current Liabilities | 343.68M | 28.89M | 676.32M | 601.61M | 565.17M | 885.49M | 555.36M | 480.25M | 535.85M | 345.57M | 337.89M | 272.77M | 280.7M | 125.63M | 136.51M |
| Total Non-Current Liabilities | 526.76M | 1.1B | 223.24M | 215.68M | 192.76M | 191.89M | 196.61M | 197.63M | 6.78M | 9.24M | 9.47M | 9.27M | 9.17M | 8.47M | 6.05M |
| Total Liabilities | 870.44M | 1.13B | 899.55M | 817.3M | 757.93M | 1.08B | 751.97M | 677.87M | 542.62M | 354.81M | 347.36M | 282.04M | 289.86M | 134.09M | 142.56M |
| Total Equity | 674.87M | 680.38M | 479.38M | 362.46M | 458.94M | 478.3M | 444.47M | 393.83M | 371.75M | 344.26M | 251.44M | 257.42M | 174.38M | 98.69M | 260.11M |
| Equity Growth % | 68.6% | 41.93% | 32.26% | -21.02% | -4.05% | 7.61% | 12.86% | 5.94% | 7.99% | 36.91% | -2.32% | 47.61% | 76.69% | -62.06% | - |
| Equity / Assets (Capital Ratio) | 43.67% | 37.53% | 34.76% | 30.72% | 37.71% | 30.75% | 37.15% | 36.75% | 40.66% | 49.24% | 41.99% | 47.72% | 37.56% | 42.4% | 64.6% |
| Return on Equity (ROE) | 35.67% | 40.19% | 32.31% | -6.01% | 32.08% | 79.16% | 42.67% | 27.46% | 39.3% | 9.87% | 15.09% | 15.33% | -2.21% | 39.14% | 13.54% |
| Book Value per Share | 8.51 | 8.59 | 6.26 | 5.29 | 6.53 | 6.99 | 7.32 | 7.09 | 7.33 | 9.14 | 10.37 | 12.05 | 10.96 | 12.82 | 33.78 |
| Tangible BV per Share | 8.51 | 8.58 | 6.26 | 5.27 | 6.53 | 6.99 | 7.32 | 7.09 | -0.61 | 2.93 | 3.45 | 12.05 | 10.96 | 12.81 | 33.75 |
| Common Stock | 921K | 891K | 853K | 813K | 776K | 732K | 679K | 632K | 575K | 541K | 521K | 517K | 514K | 439K | 259.94M |
| Additional Paid-in Capital | 2.05B | 1.91B | 1.73B | 1.57B | 1.41B | 1.28B | 1.05B | 872.79M | 697.94M | 487.16M | 291.03M | 190.7M | 136.9M | 0 | 0 |
| Retained Earnings | -817.1M | -801.23M | -821.65M | -767.59M | -560.69M | -535.28M | -420.68M | -324.19M | -237.78M | -139.92M | -68.23M | -15.34M | -24.12M | 0 | 0 |
| Accumulated OCI | -7.92M | -7.12M | -6.73M | -3.93M | -4.53M | -560K | -201K | 1.43M | 291K | 352K | -543K | 108K | 85K | 926K | 163K |
| Treasury Stock | -695.75M | -536.29M | -461.7M | -450.86M | -403.86M | -256.32M | -152.17M | -107.84M | -56.66M | -23.19M | -10.93M | -7.62M | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MC stock.
As of 2025, Moelis & Company (MC) had total assets of $1.81B including $620.3M in current assets.
Moelis & Company (MC) carries total debt of $267.2M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Moelis & Company (MC) has total shareholders' equity (book value) of $568.4M ($8.59 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Moelis & Company (MC) reported a current ratio of 21.47x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Compensation cost inflation
Metrics are mathematically derived from official filings.
Asset Growth Reflects Fee Momentum
Total assets expanded to $1.4B in Q2 2026 from $1.0B a year earlier, driven by higher cash and securities, as per the balance sheet data.
The 40% year-over-year increase in total assets is primarily attributable to a surge in cash and investment securities, which grew from $102.6M and $67.7M in Q2 2025 to $207.7M and $301.5M respectively. This accumulation appears to be a direct consequence of record advisory revenues, as the firm holds excess liquidity rather than deploying it into loans or acquisitions. The absence of loan growth underscores the capital-light model, where asset expansion is a byproduct of fee generation rather than balance sheet risk-taking.
No Deposit Base, Fee-Driven Funding
Moelis operates without a deposit franchise, relying instead on advisory fee collections to fund operations, as evidenced by zero loan-to-deposit ratios across all periods.
Unlike traditional banks, Moelis does not accept deposits, so its liability structure consists primarily of accrued compensation and other operating liabilities. The lack of a deposit base means the firm is not exposed to funding cost pressures or deposit beta dynamics, but it also implies a reliance on transactional revenue for liquidity. This structure provides flexibility but introduces cash flow volatility, as fee income is lumpy and tied to deal closings.
No Loan Book, Provision Volatility
Moelis holds no loan portfolio, yet reports provision expenses that swung from $4.4M in Q2 2026 to $210.4M in Q1 2026, per the balance sheet data.
The provision line items appear to be related to deal-related contingencies or potential liabilities rather than credit losses, given the absence of loans. The volatility in these provisions, which also included $255.4M in Q3 2025, suggests that the firm may be setting aside funds for uncertain legal or regulatory outcomes, though this is not explicitly disclosed. Investors should monitor these provisions as they can significantly impact reported earnings despite having no direct credit risk.
Equity Buffer Strengthens with Earnings
Equity rose to $505.8M in Q2 2026 from $357.5M in Q2 2025, lifting the equity-to-assets ratio to 0.46, as reported in the balance sheet data.
The 41% year-over-year increase in equity reflects retained earnings from strong revenue growth, though the equity-to-assets ratio remains relatively stable around 0.4-0.5. This ratio is not a regulatory capital measure for a non-bank advisory firm, but it indicates a solid cushion against operational losses. The firm's capital-light model means it does not need to hold large capital buffers for credit risk, but the equity base supports its ability to return capital to shareholders through dividends and buybacks.
High Liquidity, No Wholesale Reliance
Cash and securities totaled $509.2M in Q2 2026, representing 36% of total assets, with no wholesale funding or debt, according to the balance sheet data.
Moelis maintains a highly liquid balance sheet, with cash and investment securities comprising over a third of total assets. This liquidity provides a buffer against revenue cyclicality and supports the firm's ability to make special dividends or opportunistic hires during downturns. The absence of wholesale funding or long-term debt eliminates refinancing risk, but also means the firm does not benefit from leverage to amplify returns. The liquidity position appears more than adequate for its operational needs.
Rate Sensitivity Minimal, Deal Timing Key
With no interest-earning assets or deposits, Moelis's balance sheet is largely insulated from rate moves, but forward visibility hinges on deal completion timing, as per the data.
The firm's net interest income is negligible, and its securities portfolio is likely held for liquidity rather than yield, so changes in interest rates have minimal direct impact on earnings. However, higher rates could dampen M&A activity, affecting future fee revenue, while also potentially boosting restructuring demand. The lack of guidance and the lumpy recognition of success fees suggest that near-term balance sheet growth may be volatile, depending on the timing of deal closings.
Provision Swings Mask True Earnings
Despite record revenues, Q2 2026 EPS of $0.63 missed consensus by $0.13, and provision volatility suggests earnings quality may be weaker than top-line growth implies.
The balance sheet shows no loan book, yet provisions swung from $4.4M in Q2 2026 to $210.4M in Q1 2026, per the data. This volatility, combined with an operating margin of 18.1% versus historical peaks above 25%, suggests that reported earnings may be distorted by non-operating items or aggressive compensation accruals. Investors should scrutinize the sustainability of earnings given the divergence between revenue growth and bottom-line delivery.