Cash conversion is strong but volatile, with Q2 2026 operating cash flow of $231.6M (4.77x net income) contrasting with negative OCF in Q1 2026, while dividends of $57.8M and buybacks of $23.5M demonstrate steady capital returns.
Moelis & Company (MC) cash flow statement — 14-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash from Operations | 543.3M | 576.3M | 427.49M | 158.47M | 32.99M | 936.98M | 429.21M | 209.31M | 390.89M | 233.18M | 231.46M | 142.3M | 208.91M | 117.66M | 110.73M |
| Operating CF Growth % | -21.03% | 34.81% | 169.75% | 380.31% | -96.48% | 118.3% | 105.06% | -46.45% | 67.63% | 0.75% | 62.65% | -31.88% | 77.56% | 6.25% | - |
| Net Income | 233.55M | 233.04M | 151.49M | -24.7M | 168.68M | 422.98M | 218.44M | 135.69M | 208M | 126.52M | 141.87M | 120.22M | 32.55M | 70.22M | 35.22M |
| Depreciation & Amortization | 15.53M | 11.88M | 10.44M | 8.32M | 7.97M | 7.24M | 4.71M | 4.96M | 4.63M | 3.54M | 3.18M | 2.63M | 2.27M | 2.3M | 2.51M |
| Deferred Taxes | 30.74M | 0 | 35.07M | 0 | 26.79M | 22.86M | 39M | 3.67M | 6.54M | 191.7M | -1.01M | 796K | -753K | 261K | -284K |
| Other Non-Cash Items | 101.99M | 277.61M | -8.69M | -17.38M | 14.76M | -30.96M | 2M | -22.8M | -97K | -163.18M | -1.73M | 1.69M | 6.87M | 3.84M | 6.6M |
| Working Capital Changes | -17.13M | 53.77M | 77.73M | 34.05M | -314.15M | 346.92M | 31.45M | -36.43M | 48.78M | -21.7M | 12.11M | -29.17M | 48.22M | -7.5M | 24.65M |
| Cash from Investing | -191.21M | -195.97M | 17.11M | 48.57M | -11.18M | -17.01M | -39.95M | -51.87M | 9.28M | -69.43M | 1.44M | -1.74M | 18.54M | 71.67M | -113.12M |
| Purchase of Investments | -649.19M | -524.75M | -169.46M | -210.58M | -334.74M | -486.12M | -390.59M | -212.41M | -183.97M | -179.81M | -120.91M | -157.98M | -130.99M | -145.23M | -177.14M |
| Sale/Maturity of Investments | 498.18M | 346.62M | 205.24M | 275.85M | 332.52M | 456.3M | 391.49M | 120.1M | 199.81M | 115.64M | 126.01M | 160.25M | 157.24M | 218.14M | 68.06M |
| Net Investment Activity | -151.02M | -178.14M | 35.78M | 65.27M | -2.23M | -29.82M | 908K | -92.31M | 15.84M | -64.17M | 5.11M | 2.27M | 26.24M | 72.91M | -109.08M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 29.16M | 0 | 46.91M | 0 | 0 | 0 | 0 | -4.45M | 0 | 0 |
| Other Investing | -3.07M | 18.5M | -6.58M | 0 | -3M | 70K | -200K | 0 | 366K | 387K | -799K | -18K | 631K | 379K | -356K |
| Cash from Financing | -400.27M | -283.9M | -215.1M | -229.17M | -326.9M | -602.54M | -351.79M | -252.69M | -351.74M | -272.51M | -157.9M | -89.74M | -329.15M | -73.5M | 67.28M |
| Dividends Paid | -220.01M | -208.7M | -184.16M | -182.16M | -174.65M | -479.96M | -282.92M | -209.18M | -313.83M | -255.69M | -154.7M | -80.91M | -410.68M | -75.52M | -2.27M |
| Share Repurchases | -205.58M | -74.59M | -10.84M | -47M | -147.54M | -104.15M | -44.33M | -51.17M | -33.77M | -12.49M | -3.31M | -7.71M | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.18M | 0 | 0 |
| Net Stock Activity | -205.58M | -74.59M | -10.84M | -47M | -147.54M | -104.15M | -44.33M | -51.17M | -33.77M | -12.49M | -3.31M | -7.71M | 164.18M | 0 | 0 |
| Debt Issuance (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 25.32M | -602K | -20.1M | -15K | -4.71M | -18.43M | -24.54M | 7.66M | -4.15M | -4.33M | 118K | -8.74M | -66.5M | -38.11M | 67.28M |
| Net Change in Cash | -51.64M | 96.19M | 225.96M | -20.32M | -313.48M | 317.73M | 34.71M | -93.2M | 47.88M | -105.73M | 70.9M | 50.08M | -105.08M | 117.4M | 65.39M |
| Exchange Rate Effect | -3.46M | -243K | -3.53M | 1.8M | -8.38M | 305K | -2.76M | 2.06M | -555K | 3.02M | -4.09M | -744K | -3.38M | 1.58M | 494K |
| Cash at Beginning | 208.62M | 413.18M | 187.22M | 207.54M | 521.01M | 203.28M | 168.57M | 261.77M | 213.89M | 318.93M | 248.02M | 197.94M | 303.02M | 185.62M | 120.23M |
| Cash at End | 170.86M | 509.37M | 413.18M | 187.22M | 207.54M | 521.01M | 203.28M | 168.57M | 261.77M | 213.19M | 318.93M | 248.02M | 197.94M | 303.02M | 185.62M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 2.62M | 0 | 76.42M | 55.19M | 305K | 13.4M | 23.49M | 31.84M | 28.61M | 26M | 5.65M | 1.42M | 2.86M |
| Free Cash Flow | 506.18M | 539.97M | 415.39M | 141.78M | 27.04M | 920.55M | 388.56M | 202.84M | 383.97M | 227.54M | 228.59M | 138.31M | 205.02M | 116.03M | 107.05M |
| FCF Growth % | -3.29% | 29.99% | 192.99% | 424.38% | -97.06% | 136.92% | 91.56% | -47.17% | 68.75% | -0.46% | 65.28% | -32.54% | 76.69% | 8.39% | - |
Quick answers to the most common questions about buying MC stock.
Moelis & Company (MC) generated $576.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Moelis & Company (MC) generated $540.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Moelis & Company (MC) spent $36.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Moelis & Company (MC) returned $208.7M to shareholders via cash dividends and spent $74.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Compensation cost inflation
Metrics are mathematically derived from official filings.
Earnings Retention Supports Capital Return
Moelis generated $231.6M in operating cash flow in Q2 2026, a 4.77x multiple of net income, according to the cash flow statement, indicating strong earnings conversion and capital generation capacity.
The high OCF/NI ratio suggests that non-cash charges, likely stock-based compensation, are boosting operating cash flow relative to net income. This provides ample internal funding for dividends and buybacks without straining the balance sheet. However, the volatility in OCF, swinging from -$278.8M in Q1 2026 to positive in Q2, reflects the lumpy nature of advisory fee collections and should be monitored for sustainability.
Securities Portfolio Active but Neutral
Investment purchases totaled $114.3M against sales of $40.6M in Q2 2026, per the cash flow statement, suggesting a modest net deployment into securities, though the pattern is inconsistent quarter to quarter.
The firm appears to be actively managing its investment securities portfolio, with significant purchases in some quarters (e.g., $201.7M in Q1 2026) offset by sales in others. This activity likely reflects liquidity management rather than a strategic shift, as the net cash flow from investments is relatively small compared to operating cash flow. The lack of long-term debt issuance indicates that securities purchases are funded internally, preserving balance sheet flexibility.
Minimal Loan Activity, No Wholesale Funding
Moelis reported no loan originations or wholesale funding activity in the cash flow statement, with zero long-term debt issuance and no changes in short-term debt, underscoring its capital-light advisory model.
The absence of loan flows is consistent with Moelis's pure-play advisory business, which does not rely on a loan book for revenue. This eliminates credit risk and funding pressures, but also means the firm's cash flows are entirely dependent on deal activity. The lack of debt issuance suggests the firm is not leveraging its balance sheet, which may limit growth but also reduces financial risk.
Dividends and Buybacks Remain Steady
Moelis paid $57.8M in dividends and repurchased $23.5M of stock in Q2 2026, according to the cash flow statement, maintaining a consistent capital return program despite fluctuating earnings.
The dividend payout appears stable, with quarterly dividends ranging from $39.3M to $59.1M over the past ten quarters, suggesting management's commitment to returning capital. Buybacks are more variable, with a notable $117.3M repurchase in Q1 2026, possibly opportunistic. Given the strong operating cash flow, these distributions appear sustainable, but the lack of long-term debt issuance means they are funded entirely from operations, which could be strained if deal activity slows.
No Deposit Base, Cash Flow Driven by Fees
Moelis does not operate a deposit-taking business, so deposit flows are absent from the cash flow statement; instead, operating cash flow is driven by advisory fee collections, which are inherently lumpy.
The absence of deposits means Moelis is not subject to deposit beta or rate sensitivity, but it also lacks a stable funding base. Operating cash flow swings, such as the -$278.8M in Q1 2026, highlight the timing mismatch between fee accruals and cash receipts. This makes cash flow forecasting challenging and underscores the importance of monitoring the pipeline of announced deals.
Cash Flow Volatility Masks Earnings Quality
Despite record revenues, Q2 2026 operating cash flow of $231.6M was 4.77x net income, per the cash flow statement, suggesting that non-cash items like stock-based compensation may be inflating cash generation relative to economic earnings.
The wide swings in OCF/NI, from -7.25x in Q1 2026 to 4.77x in Q2, indicate that operating cash flow is not a reliable indicator of underlying profitability. This volatility may be driven by timing of fee collections and working capital changes, but it also raises questions about the quality of earnings. Investors should focus on adjusted earnings that exclude stock-based compensation to assess true cash-generating power, as the cash flow statement may overstate the firm's ability to sustain dividends and buybacks.