VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
MC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
MCMoelis & Company
$56.92$4.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMCCash Flow

Moelis & Company (MC) Cash Flow Statement

14Y historyFree accessUpdated daily

Cash conversion is strong but volatile, with Q2 2026 operating cash flow of $231.6M (4.77x net income) contrasting with negative OCF in Q1 2026, while dividends of $57.8M and buybacks of $23.5M demonstrate steady capital returns.

Income StatementBalance SheetCash FlowRatios

MC Cash Flow Statement

Annual statement

MC Cash Flow Statement

Moelis & Company (MC) cash flow statement — 14-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations543.3M576.3M427.49M158.47M32.99M936.98M429.21M209.31M390.89M233.18M231.46M142.3M208.91M117.66M110.73M
Operating CF Growth %-21.03%34.81%169.75%380.31%-96.48%118.3%105.06%-46.45%67.63%0.75%62.65%-31.88%77.56%6.25%-
Net Income233.55M233.04M151.49M-24.7M168.68M422.98M218.44M135.69M208M126.52M141.87M120.22M32.55M70.22M35.22M
Depreciation & Amortization15.53M11.88M10.44M8.32M7.97M7.24M4.71M4.96M4.63M3.54M3.18M2.63M2.27M2.3M2.51M
Deferred Taxes30.74M035.07M026.79M22.86M39M3.67M6.54M191.7M-1.01M796K-753K261K-284K
Other Non-Cash Items101.99M277.61M-8.69M-17.38M14.76M-30.96M2M-22.8M-97K-163.18M-1.73M1.69M6.87M3.84M6.6M
Working Capital Changes-17.13M53.77M77.73M34.05M-314.15M346.92M31.45M-36.43M48.78M-21.7M12.11M-29.17M48.22M-7.5M24.65M
Cash from Investing-191.21M-195.97M17.11M48.57M-11.18M-17.01M-39.95M-51.87M9.28M-69.43M1.44M-1.74M18.54M71.67M-113.12M
Purchase of Investments-649.19M-524.75M-169.46M-210.58M-334.74M-486.12M-390.59M-212.41M-183.97M-179.81M-120.91M-157.98M-130.99M-145.23M-177.14M
Sale/Maturity of Investments498.18M346.62M205.24M275.85M332.52M456.3M391.49M120.1M199.81M115.64M126.01M160.25M157.24M218.14M68.06M
Net Investment Activity-151.02M-178.14M35.78M65.27M-2.23M-29.82M908K-92.31M15.84M-64.17M5.11M2.27M26.24M72.91M-109.08M
Acquisitions0000029.16M046.91M0000-4.45M00
Other Investing-3.07M18.5M-6.58M0-3M70K-200K0366K387K-799K-18K631K379K-356K
Cash from Financing-400.27M-283.9M-215.1M-229.17M-326.9M-602.54M-351.79M-252.69M-351.74M-272.51M-157.9M-89.74M-329.15M-73.5M67.28M
Dividends Paid-220.01M-208.7M-184.16M-182.16M-174.65M-479.96M-282.92M-209.18M-313.83M-255.69M-154.7M-80.91M-410.68M-75.52M-2.27M
Share Repurchases-205.58M-74.59M-10.84M-47M-147.54M-104.15M-44.33M-51.17M-33.77M-12.49M-3.31M-7.71M000
Stock Issued000000000000164.18M00
Net Stock Activity-205.58M-74.59M-10.84M-47M-147.54M-104.15M-44.33M-51.17M-33.77M-12.49M-3.31M-7.71M164.18M00
Debt Issuance (Net)000000000000000
Other Financing25.32M-602K-20.1M-15K-4.71M-18.43M-24.54M7.66M-4.15M-4.33M118K-8.74M-66.5M-38.11M67.28M
Net Change in Cash-51.64M96.19M225.96M-20.32M-313.48M317.73M34.71M-93.2M47.88M-105.73M70.9M50.08M-105.08M117.4M65.39M
Exchange Rate Effect-3.46M-243K-3.53M1.8M-8.38M305K-2.76M2.06M-555K3.02M-4.09M-744K-3.38M1.58M494K
Cash at Beginning208.62M413.18M187.22M207.54M521.01M203.28M168.57M261.77M213.89M318.93M248.02M197.94M303.02M185.62M120.23M
Cash at End170.86M509.37M413.18M187.22M207.54M521.01M203.28M168.57M261.77M213.19M318.93M248.02M197.94M303.02M185.62M
Interest Paid000000000000000
Income Taxes Paid002.62M076.42M55.19M305K13.4M23.49M31.84M28.61M26M5.65M1.42M2.86M
Free Cash Flow506.18M539.97M415.39M141.78M27.04M920.55M388.56M202.84M383.97M227.54M228.59M138.31M205.02M116.03M107.05M
FCF Growth %-3.29%29.99%192.99%424.38%-97.06%136.92%91.56%-47.17%68.75%-0.46%65.28%-32.54%76.69%8.39%-

Key Metrics

Growth RegimeAccelerating
ProfitabilityStable
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Compensation cost inflation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Retention Supports Capital Return

Moelis generated $231.6M in operating cash flow in Q2 2026, a 4.77x multiple of net income, according to the cash flow statement, indicating strong earnings conversion and capital generation capacity.

The high OCF/NI ratio suggests that non-cash charges, likely stock-based compensation, are boosting operating cash flow relative to net income. This provides ample internal funding for dividends and buybacks without straining the balance sheet. However, the volatility in OCF, swinging from -$278.8M in Q1 2026 to positive in Q2, reflects the lumpy nature of advisory fee collections and should be monitored for sustainability.

Securities Portfolio Active but Neutral

Investment purchases totaled $114.3M against sales of $40.6M in Q2 2026, per the cash flow statement, suggesting a modest net deployment into securities, though the pattern is inconsistent quarter to quarter.

The firm appears to be actively managing its investment securities portfolio, with significant purchases in some quarters (e.g., $201.7M in Q1 2026) offset by sales in others. This activity likely reflects liquidity management rather than a strategic shift, as the net cash flow from investments is relatively small compared to operating cash flow. The lack of long-term debt issuance indicates that securities purchases are funded internally, preserving balance sheet flexibility.

Minimal Loan Activity, No Wholesale Funding

Moelis reported no loan originations or wholesale funding activity in the cash flow statement, with zero long-term debt issuance and no changes in short-term debt, underscoring its capital-light advisory model.

The absence of loan flows is consistent with Moelis's pure-play advisory business, which does not rely on a loan book for revenue. This eliminates credit risk and funding pressures, but also means the firm's cash flows are entirely dependent on deal activity. The lack of debt issuance suggests the firm is not leveraging its balance sheet, which may limit growth but also reduces financial risk.

Dividends and Buybacks Remain Steady

Moelis paid $57.8M in dividends and repurchased $23.5M of stock in Q2 2026, according to the cash flow statement, maintaining a consistent capital return program despite fluctuating earnings.

The dividend payout appears stable, with quarterly dividends ranging from $39.3M to $59.1M over the past ten quarters, suggesting management's commitment to returning capital. Buybacks are more variable, with a notable $117.3M repurchase in Q1 2026, possibly opportunistic. Given the strong operating cash flow, these distributions appear sustainable, but the lack of long-term debt issuance means they are funded entirely from operations, which could be strained if deal activity slows.

No Deposit Base, Cash Flow Driven by Fees

Moelis does not operate a deposit-taking business, so deposit flows are absent from the cash flow statement; instead, operating cash flow is driven by advisory fee collections, which are inherently lumpy.

The absence of deposits means Moelis is not subject to deposit beta or rate sensitivity, but it also lacks a stable funding base. Operating cash flow swings, such as the -$278.8M in Q1 2026, highlight the timing mismatch between fee accruals and cash receipts. This makes cash flow forecasting challenging and underscores the importance of monitoring the pipeline of announced deals.

Cash Flow Volatility Masks Earnings Quality

Despite record revenues, Q2 2026 operating cash flow of $231.6M was 4.77x net income, per the cash flow statement, suggesting that non-cash items like stock-based compensation may be inflating cash generation relative to economic earnings.

The wide swings in OCF/NI, from -7.25x in Q1 2026 to 4.77x in Q2, indicate that operating cash flow is not a reliable indicator of underlying profitability. This volatility may be driven by timing of fee collections and working capital changes, but it also raises questions about the quality of earnings. Investors should focus on adjusted earnings that exclude stock-based compensation to assess true cash-generating power, as the cash flow statement may overstate the firm's ability to sustain dividends and buybacks.

MC — Frequently Asked Questions

Quick answers to the most common questions about buying MC stock.

How much cash does Moelis & Company (MC) generate from operations?

Moelis & Company (MC) generated $576.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Moelis & Company's free cash flow?

Moelis & Company (MC) generated $540.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Moelis & Company's capital expenditure (CapEx)?

Moelis & Company (MC) spent $36.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Moelis & Company distribute cash to shareholders?

In 2025, Moelis & Company (MC) returned $208.7M to shareholders via cash dividends and spent $74.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.