Revenue growth has been inconsistent, ranging from -15.0% to +17.0% in recent quarters, while the reported gross margin structure is unreliable, varying from 2.4% to 91.9%, suggesting significant non-recurring items in COGS.
The Marcus Corporation (MCS) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | May'15 | May'14 | May'13 | May'12 | May'11 | May'10 | May'09 | May'08 | May'07 | May'06 | May'05 | May'04 | May'03 | May'02 | May'01 | May'00 | May'99 | May'98 | May'97 |
|---|
| Sales/Revenue | 789.8M | 758.46M | 735.56M | 729.58M | 677.39M | 458.24M | 237.69M | 820.86M | 707.12M | 622.71M | 543.86M | 488.07M | 488.07M | 447.94M | 412.84M | 413.9M | 377M | 379.07M | 383.5M | 371.07M | 327.63M | 289.24M | 272.71M | 409.21M | 396.92M | 389.83M | 379.13M | 315.33M | 332.7M | 335.8M | 281.9M |
| Revenue Growth % | 1.81% | 3.11% | 0.82% | 7.7% | 47.82% | 92.79% | -71.04% | 16.09% | 13.55% | 14.5% | 11.43% | 0% | 8.96% | 8.5% | -0.26% | 9.79% | -0.54% | -1.15% | 3.35% | 13.26% | 13.27% | 6.06% | -33.36% | 3.1% | 1.82% | 2.82% | 20.23% | -5.22% | -0.92% | 19.12% | 15.39% |
| Cost of Goods Sold | -92.83M | 465.07M | 448.2M | 443.04M | 420M | 274.5M | 169.35M | 454.22M | 365.22M | 340.56M | 288.88M | 140.65M | 259.77M | 237.95M | 216.22M | 214.37M | 200.45M | 205.19M | 200.19M | 187.28M | 163.39M | 142.51M | 136.82M | 136.89M | 131.99M | 209.87M | 181.73M | 164.49M | 169.45M | 149.82M | 151.1M |
| COGS % of Revenue | - | 61.32% | 60.93% | 60.73% | 62% | 59.9% | 71.25% | 55.33% | 51.65% | 54.69% | 53.12% | 28.82% | 53.22% | 53.12% | 52.37% | 51.79% | 53.17% | 54.13% | 52.2% | 50.47% | 49.87% | 49.27% | 50.17% | 33.45% | 33.25% | 53.83% | 47.93% | 52.16% | 50.93% | 44.62% | 53.6% |
| Gross Profit | 882.62M | 293.38M | 287.36M | 286.54M | 257.39M | 183.74M | 68.34M | 366.64M | 341.9M | 312.99M | 285.45M | 347.41M | 228.29M | 209.99M | 196.62M | 199.52M | 176.55M | 173.88M | 183.31M | 183.8M | 164.24M | 146.73M | 130.24M | 132.33M | 130.82M | 179.97M | 193.6M | 183.64M | 136.36M | 131.1M | 128.1M |
| Gross Margin % | 111.75% | 38.68% | 39.07% | 39.27% | 38% | 40.1% | 28.75% | 44.67% | 48.35% | 50.26% | 52.49% | 71.18% | 46.78% | 46.88% | 47.63% | 48.21% | 46.83% | 45.87% | 47.8% | 49.53% | 50.13% | 50.73% | 47.76% | 32.34% | 32.96% | 46.17% | 51.06% | 58.24% | 40.98% | 39.04% | 45.44% |
| Gross Profit Growth % | - | 2.1% | 0.29% | 11.32% | 40.08% | 168.86% | -81.36% | 7.23% | 9.24% | 9.65% | -17.84% | 52.18% | 8.72% | 6.8% | -1.46% | 13.01% | 1.54% | -5.14% | -0.27% | 11.91% | 11.93% | 12.67% | -1.58% | 1.15% | -27.31% | -7.04% | 5.42% | 34.68% | 4.01% | 2.34% | 14.78% |
| Operating Expenses | 850.35M | 271.7M | 271.19M | 252.61M | 249.09M | 225.2M | 246.76M | 298.45M | 258.71M | 235.68M | 213.98M | 297.22M | 177.65M | 161.12M | 158.42M | 153.01M | 143.06M | 137.68M | 139.91M | 136.1M | 123.1M | 107.19M | 91.33M | 89.35M | 91.69M | 132.51M | 154.77M | 135.56M | 118.05M | 100.94M | 91M |
| OpEx % of Revenue | - | 35.82% | 36.87% | 34.62% | 36.77% | 49.14% | 103.82% | 36.36% | 36.59% | 37.85% | 39.34% | 60.9% | 36.4% | 35.97% | 38.37% | 36.97% | 37.95% | 36.32% | 36.48% | 36.68% | 37.57% | 37.06% | 33.49% | 21.83% | 23.1% | 33.99% | 40.82% | 42.99% | 35.48% | 30.06% | 32.28% |
| Selling, General & Admin | 107.95M | 143.9M | 139.43M | 127.56M | 124.67M | 105.01M | 88.99M | 124.2M | 107.16M | 104.5M | 93.59M | 25.27M | 87.1M | 80.32M | 77.25M | 74.62M | 67.67M | 64.37M | 67.02M | 90.72M | 86.36M | 70.67M | 65.65M | 73.25M | 72.77M | 92.02M | 97.16M | 69.58M | 69.8M | 62.8M | 50.1M |
| SG&A % of Revenue | - | 18.97% | 18.96% | 17.48% | 18.4% | 22.92% | 37.44% | 15.13% | 15.15% | 16.78% | 17.21% | 5.18% | 17.85% | 17.93% | 18.71% | 18.03% | 17.95% | 16.98% | 17.47% | 24.45% | 26.36% | 24.43% | 24.07% | 17.9% | 18.33% | 23.61% | 25.63% | 22.07% | 20.98% | 18.7% | 17.77% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | 0% | 0% | 0% | 0% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 127.8M | 131.77M | 125.06M | 124.42M | 120.18M | 157.78M | 174.25M | 151.56M | 132.9M | 121.91M | 271.95M | 90.55M | 80.79M | 81.16M | 78.39M | 75.38M | 73.31M | 73.15M | 73.23M | 36.74M | 36.53M | 32.65M | 32.79M | 32.87M | 61.23M | 61.41M | 54.52M | 51.76M | 44.85M | 39.1M |
| Operating Income | 32.27M | 21.68M | 16.17M | 33.93M | 8.31M | -41.45M | -178.42M | 68.19M | 83.19M | 77.31M | 71.47M | 50.19M | 50.64M | 48.87M | 38.2M | 46.52M | 33.5M | 36.2M | 43.4M | 47.7M | 41.14M | 39.54M | 38.9M | 42.98M | 39.13M | 47.46M | 38.83M | 48.09M | 18.31M | 30.16M | 37.1M |
| Operating Margin % | 4.09% | 2.86% | 2.2% | 4.65% | 1.23% | -9.05% | -75.07% | 8.31% | 11.76% | 12.41% | 13.14% | 10.28% | 10.38% | 10.91% | 9.25% | 11.24% | 8.89% | 9.55% | 11.32% | 12.85% | 12.56% | 13.67% | 14.27% | 10.5% | 9.86% | 12.17% | 10.24% | 15.25% | 5.5% | 8.98% | 13.16% |
| Operating Income Growth % | - | 34.09% | -52.34% | 308.45% | 120.04% | 76.77% | -361.65% | -18.03% | 7.61% | 8.16% | 42.39% | -0.89% | 3.62% | 27.93% | -17.87% | 38.86% | -7.47% | -16.58% | -9.01% | 15.94% | 4.04% | 1.64% | -9.48% | 9.84% | -17.55% | 22.22% | -19.25% | 162.63% | -39.29% | -18.7% | 9.76% |
| EBITDA | 102.21M | 91.87M | 84.13M | 101.23M | 75.38M | 30.68M | -103.37M | 140.47M | 144.87M | 129.36M | 113.64M | 89M | 89.34M | 82.56M | 72.36M | 81.37M | 67.35M | 68.52M | 75.63M | 79.3M | 68.06M | 66.79M | 67.84M | 89.79M | 85.67M | 92.67M | 83.13M | 89.57M | 56.57M | 63.06M | 66M |
| EBITDA Margin % | 12.94% | 12.11% | 11.44% | 13.87% | 11.13% | 6.69% | -43.49% | 17.11% | 20.49% | 20.77% | 20.89% | 18.24% | 18.3% | 18.43% | 17.53% | 19.66% | 17.87% | 18.07% | 19.72% | 21.37% | 20.77% | 23.09% | 24.88% | 21.94% | 21.58% | 23.77% | 21.93% | 28.41% | 17% | 18.78% | 23.41% |
| EBITDA Growth % | 8.88% | 9.21% | -16.89% | 34.29% | 145.73% | 129.68% | -173.59% | -3.04% | 11.99% | 13.83% | 27.68% | -0.37% | 8.21% | 14.09% | -11.07% | 20.82% | -1.69% | -9.4% | -4.63% | 16.52% | 1.89% | -1.55% | -24.44% | 4.8% | -7.56% | 11.48% | -7.19% | 58.35% | -10.3% | -4.45% | 12.05% |
| D&A (Non-Cash Add-back) | 69.94M | 70.19M | 67.96M | 67.3M | 67.07M | 72.13M | 75.05M | 72.28M | 61.68M | 52.05M | 42.17M | 38.81M | 38.7M | 33.69M | 34.16M | 34.86M | 33.86M | 32.31M | 32.23M | 31.6M | 26.92M | 27.25M | 28.94M | 46.81M | 46.54M | 45.22M | 44.3M | 41.48M | 38.26M | 32.9M | 28.9M |
| EBIT | 35.6M | 20.18M | 763K | 34.37M | 13.33M | -40.29M | -179.53M | 66.23M | 79.67M | 80.21M | 69.71M | 74.93M | 49.25M | 48.26M | 43.99M | 46.71M | 32.17M | 36.45M | 41.33M | 48.86M | 41.14M | 39.54M | 38.9M | 42.98M | 39.13M | 47.46M | 38.83M | 48.09M | 18.31M | 30.16M | 37.1M |
| Net Interest Income | -10.97M | -11.47M | -10.97M | -12.72M | -15.3M | -18.7M | -16.27M | -11.79M | -13.08M | -12.1M | -9.18M | 0 | -9.93M | -10.55M | -9.31M | -9.27M | -10.36M | -11.23M | -13.96M | -15.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 66K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 11.03M | 11.47M | 10.97M | 12.72M | 15.3M | 18.7M | 16.27M | 11.79M | 13.08M | 12.1M | 9.18M | 0 | 9.93M | 10.55M | 9.31M | 9.27M | 10.36M | 11.23M | 13.96M | 7.3M | 0 | 0 | 0 | 9.05M | 14.49M | 0 | 0 | 0 | 0 | 8M | 0 |
| Other Income/Expense | -8.46M | -12.98M | -26.38M | -12.28M | -10.27M | -17.54M | -17.38M | -13.76M | -16.6M | -9.2M | -10.94M | -12.46M | -11.32M | -11.16M | -3.52M | -9.08M | -11.68M | -10.99M | -16.03M | -14M | 2.36M | -6.65M | -7.58M | -12.46M | -14.4M | -13.96M | -18.54M | -12.26M | 16.89M | 13.72M | 14.1M |
| Pretax Income | 23.81M | 8.71M | -10.21M | 21.65M | -1.97M | -58.99M | -195.8M | 54.44M | 66.59M | 68.11M | 60.53M | 39.32M | 39.32M | 37.71M | 34.68M | 37.44M | 21.81M | 25.21M | 27.37M | 33.7M | 43.5M | 32.89M | 30.76M | 40.46M | 31.4M | 33.5M | 20.29M | 35.83M | 38.8M | 47.3M | 51.2M |
| Pretax Margin % | 3.02% | 1.15% | -1.39% | 2.97% | -0.29% | -12.87% | -82.38% | 6.63% | 9.42% | 10.94% | 11.13% | 8.06% | 8.06% | 8.42% | 8.4% | 9.05% | 5.79% | 6.65% | 7.14% | 9.08% | 13.28% | 11.37% | 11.28% | 9.89% | 7.91% | 8.59% | 5.35% | 11.36% | 11.66% | 14.09% | 18.16% |
| Income Tax | 1.14M | -3.98M | -2.42M | 6.86M | 7.14M | -15.7M | -70.94M | 12.32M | 13.13M | 3.63M | 22.99M | 15.32M | 15.68M | 16.81M | 11.35M | 14.71M | 8.26M | 9.1M | 10.17M | 13.21M | 9.58M | 10.42M | 11.52M | 15.85M | 12.39M | 11.04M | 7.55M | 14.59M | 15.7M | 18.9M | 20.3M |
| Effective Tax Rate % | 4.77% | -45.76% | 23.72% | 31.67% | -362.84% | 26.61% | 36.23% | 22.63% | 19.71% | 5.32% | 37.99% | 38.98% | 39.87% | 44.58% | 32.73% | 39.28% | 37.84% | 36.08% | 37.15% | 39.21% | 22.01% | 31.68% | 37.46% | 39.18% | 39.46% | 32.96% | 37.21% | 40.73% | 40.46% | 39.96% | 39.65% |
| Net Income | 22.68M | 12.69M | -7.79M | 14.79M | -11.97M | -43.29M | -124.84M | 42.02M | 53.39M | 65M | 37.9M | 24M | 24M | 25M | 17.51M | 22.73M | 13.56M | 16.11M | 17.2M | 20.49M | 33.3M | 28.27M | 99.22M | 24.61M | 20.56M | 22.46M | 21.78M | 22.62M | 23.14M | 28.44M | 30.9M |
| Net Margin % | 2.87% | 1.67% | -1.06% | 2.03% | -1.77% | -9.45% | -52.52% | 5.12% | 7.55% | 10.44% | 6.97% | 4.92% | 4.92% | 5.58% | 4.24% | 5.49% | 3.6% | 4.25% | 4.49% | 5.52% | 10.16% | 9.77% | 36.38% | 6.01% | 5.18% | 5.76% | 5.74% | 7.17% | 6.96% | 8.47% | 10.96% |
| Net Income Growth % | 53.17% | 262.98% | -152.64% | 223.57% | 72.35% | 65.32% | -397.13% | -21.3% | -17.85% | 71.48% | 57.96% | 0% | -4.02% | 42.81% | -23% | 67.68% | -15.87% | -6.31% | -16.04% | -38.47% | 17.78% | -71.51% | 303.16% | 19.73% | -8.48% | 3.14% | -3.74% | -2.26% | -18.63% | -7.95% | -26.95% |
| Net Income (Continuing) | 22.68M | 12.69M | -7.79M | 14.79M | -9.1M | -43.29M | -124.87M | 42.12M | 53.47M | 64.48M | 37.54M | 39.32M | 23.64M | 20.9M | 23.33M | 22.73M | 13.56M | 16.11M | 17.2M | 20.49M | 33.93M | 22.47M | 19.58M | 18.56M | 15.06M | 22.46M | 12.74M | 21.24M | 20.96M | 26.34M | 30.9M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 824K | 0 | 0 | 23K | 110K | 100K | 1.53M | 2.35M | 2.46M | 3.77M | 9.99M | 9.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.73 | 0.41 | -0.24 | 0.36 | -0.38 | -1.38 | -4.02 | 1.35 | 1.86 | 2.29 | 1.36 | 0.86 | 0.87 | 0.92 | 0.63 | 0.78 | 0.46 | 0.54 | 0.58 | 0.67 | 1.08 | 0.91 | 3.25 | 0.82 | 0.70 | 0.76 | 0.74 | 0.76 | 0.77 | 0.94 | 1.04 |
| EPS Growth % | 58.35% | 270.83% | -166.67% | 194.74% | 72.46% | 65.67% | -397.78% | -27.42% | -18.78% | 68.38% | 58.14% | -0.77% | -5.37% | 45.37% | -19.23% | 69.57% | -14.81% | -6.9% | -13.43% | -37.96% | 18.68% | -72% | 296.34% | 17.14% | -7.89% | 2.7% | -2.63% | -1.3% | -18.09% | -9.62% | -27.27% |
| EPS (Basic) | - | 0.41 | -0.24 | 0.47 | -0.38 | -1.38 | -4.02 | 1.37 | 1.88 | 2.33 | 1.37 | 0.87 | 0.87 | 0.92 | 0.65 | 0.79 | 0.46 | 0.54 | 0.58 | 0.68 | 1.08 | 0.93 | 3.29 | 0.83 | 0.70 | 0.76 | 0.74 | 0.76 | 0.77 | 0.95 | 1.04 |
| Diluted Shares Outstanding | 30.95M | 31.28M | 31.89M | 40.99M | 31.49M | 31.36M | 31.04M | 31.15M | 28.71M | 28.39M | 27.96M | 27.92M | 27.69M | 27.3M | 27.86M | 29.15M | 29.74M | 29.91M | 29.82M | 30.47M | 30.83M | 30.94M | 30.53M | 29.85M | 29.55M | 29.55M | 29.43M | 29.83M | 30.06M | 30.26M | 29.58M |
| Basic Shares Outstanding | 30.95M | 30.64M | 31.89M | 31.66M | 31.49M | 31.36M | 31.04M | 30.66M | 28.35M | 27.85M | 27.67M | 27.66M | 27.55M | 27.3M | 27.07M | 28.89M | 29.31M | 29.79M | 29.64M | 30.23M | 30.81M | 30.44M | 30.12M | 29.63M | 29.39M | 29.55M | 29.43M | 29.8M | 30.06M | 29.94M | 29.58M |
| Dividend Payout Ratio | - | 72.16% | - | 50.35% | - | - | - | 45.96% | 30.74% | 20.78% | 31.76% | 40.24% | 38.35% | 36.81% | 203.44% | 42.7% | 72.36% | 61.33% | 57.2% | 48.51% | 28.46% | 786.34% | 6.5% | 25.77% | - | 27.78% | 28.39% | 27.9% | 27.65% | 22.15% | 18.45% |
Quick answers to the most common questions about buying MCS stock.
For fiscal year 2025, The Marcus Corporation (MCS) reported total revenue of $758.5M. This represents a 169.1% increase compared to $281.9M in 1996.
The Marcus Corporation (MCS) is profitable, generating $12.7M in net income for the fiscal year ending 2025 with a net profit margin of 1.7%.
The Marcus Corporation (MCS) reported an operating income of $21.7M, resulting in an operating profit margin of 2.9%. This margin reflects the operational efficiency of the business before interest and taxes.
The Marcus Corporation (MCS) generated $293.4M in gross profit for the year, representing a gross profit margin of 38.7%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Accounting-driven earnings volatility
Metrics are mathematically derived from official filings.
Revenue Growth Shows No Clear Trend
The company's revenue growth trajectory is highly erratic, swinging from -15.0% in 2024Q2 to +17.0% in 2025Q2 and then moderating to +12.5% in 2026Q2, as reported in the financial data, indicating a lack of consistent underlying demand drivers.
The absence of a predictable growth trend complicates forecasting, with quarterly swings likely tied to blockbuster movie releases and the seasonal entertainment cycle. This volatility, with growth rates ranging from negative double-digits to positive double-digits within a few quarters, suggests the top line is heavily influenced by external factors beyond management's control. The company's ability to generate durable, organic growth appears limited.
Gross Margin Structure Appears Unreliable
The reported gross margin of 41.2% for 2026Q2 follows quarters with margins as low as 2.4% and as high as 91.9%, suggesting the COGS line contains significant non-recurring items that obscure the true operational margin profile.
The extreme volatility in COGS, including a negative figure in 2025Q4, makes it impossible to assess sustainable pricing power or cost of admissions. Compared to peers like Cinemark (18.6% gross margin) and IMAX (57.9%), Marcus's reported margins are not comparable on a like-for-like basis. This volatility implies the income statement may not provide a clean view of the core exhibition business's profitability.
Operating Leverage Not Demonstrable
The relationship between gross profit and operating income is inconsistent, with operating income turning sharply negative in quarters like 2025Q1 and 2026Q1 despite positive revenue, which obscures any potential for fixed cost leverage.
The data does not show a pattern where incremental revenue drops significant profit to the bottom line; instead, operating income swings wildly, sometimes negative on relatively stable revenue bases. This suggests that the cost structure, particularly the volatile COGS and the steady SG&A expense around $33M-$36M, does not exhibit traditional operating leverage. The business appears to be a high-fixed-cost operation that suffers significantly during lower-revenue periods.
Net Income Distorted by Non-Core Items
The quality of earnings is highly suspect, evidenced by a net loss of $20.2 million in 2024Q2 when operating income was a positive $2.2 million, pointing to material non-operating charges that are not explained by the provided data.
The large and inconsistent gap between operating income and net income across multiple quarters indicates the presence of significant taxes, interest, or other non-operating items that dominate the bottom line. This makes EPS an unreliable metric for valuation, as core operational performance is masked. The significant stock-based compensation, reaching $6.2 million in 2025Q3, also represents a non-cash expense that investors must adjust for.
Cost Structure Dominated by Erratic COGS
The primary cost line item, Cost of Goods Sold, is the main source of income statement volatility, swinging from negative $262.6 million to positive $136.2 million, which completely dominates any analysis of underlying operational expense discipline.
While SG&A expenses appear relatively stable in the mid-$30 million range, they are rendered almost irrelevant to trend analysis by the massive swings in COGS. This suggests the company's cost of revenue is subject to large, irregular accounting entries or business model events that are not transparent from the income statement alone. Management's ability to demonstrate expense discipline is not evaluable from this data due to the COGS noise.
The Core Narrative is Unverifiable
The strongest challenge to any positive income statement narrative is that the foundational metrics of gross profit and operating income are so erratic due to COGS swings that any assessment of underlying business health or improvement is speculative.
A skeptic would argue that the financial statements are not useful for fundamental analysis because the most critical profitability metrics lack comparability quarter-to-quarter. The wild swings create a high risk that future results will be materially different from any trend extrapolation, and the business's true earning power remains opaque. The inconsistent pattern of stock-based compensation, with charges and reversals, adds another layer of complexity to assessing true shareholder dilution and cash flow.