VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MD
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MDPediatrix Medical Group, Inc.
$24.68$2.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMDCash Flow

Pediatrix Medical Group, Inc. (MD) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation remains erratic, highlighted by a massive $177.6M working capital outflow in 2026Q1 that severely impacted the company's free cash flow margin of -28.5%.

MD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations259.05M271.09M206.57M137.32M166.94M76.74M204.62M357.71M289.93M511.38M443.78M368.7M422.64M405.4M325.69M271.02M240.56M241.37M181.39M188.52M177.27M162.42M123.75M118.03M97.84M90.34M36.15M24M33.8M29M14.8M
Operating CF Margin %-14.16%10.26%6.88%8.47%4.02%11.8%20.1%7.95%14.79%13.94%13.26%17.33%18.82%17.93%17.06%17.16%18.74%16.98%20.54%21.66%23.41%19.97%21.41%21.02%25.48%14.87%10.57%18.23%22.5%18.32%
Operating CF Growth %53.27%31.23%50.43%-17.74%117.55%-62.5%-42.8%23.38%-43.31%15.23%20.36%-12.76%4.25%24.47%20.17%12.66%-0.34%33.07%-3.78%6.35%9.15%31.24%4.85%20.64%8.31%149.9%50.62%-28.99%16.55%95.95%150.85%
Net Income174.22M0-99.07M-60.41M62.57M108.01M-9.58M42.21M268.63M320.37M324.6M335.69M317.2M280.52M240.91M218M202.69M175.8M169.2M142.72M124.47M89.04M98.28M84.33M68.78M30.43M10.99M25M29.1M20.9M13.1M
Depreciation & Amortization22.72M033.18M36.17M35.64M32.15M28.44M25.93M111.28M102.88M89.26M64.23M45.99M39.97M30.82M25.29M21.95M16.72M13.21M10.56M9.47M9.91M9.35M8.4M6.13M21.44M13.81M12.1M8.7M4.5M1.8M
Stock-Based Compensation11.97M011.87M12.32M16.13M18.97M39.04M33.41M38.7M29.57M34M32.13M31.72M31.29M28.44M27.09M25.69M24.32M20.78M17.96M10.21M10.21M000000000
Deferred Taxes44.99M0-2.13M3.24M-22.77M-31.24M36.29M-55.72M-24.15M-60.07M18.15M14.49M2.56M15.92M21.34M8.06M24.38M7.45M-13.65M-7.02M-1.74M1.55M5.81M-9.7M1.5M-14.72M-1.34M5.7M5.1M6.5M4.4M
Other Non-Cash Items46.99M229.26M174.49M157.63M43.55M-27.8M57.7M295.85M-7.42M981K3.99M-2.49M-6.27M2.35M995K1.08M967K0-38.54M-1.98M8.27M0-197K00-2K15K100K0100K0
Working Capital Changes-41.84M41.83M88.24M-11.63M31.83M-23.36M52.73M16.03M-97.11M117.65M-26.22M-75.35M31.44M35.36M3.19M-8.51M-35.12M17.09M30.39M26.27M26.6M51.71M10.51M35M21.43M53.2M12.68M-18.9M-9.1M-3M-4.5M
Change in Receivables17.96M30.56M10.29M26.28M-5.54M-72.73M31.01M-17.61M-36.6M7.8M-34M-55.39M-57.02M-37.33M-17.68M-48.99M-16.95M-2.05M-16.93M-21.79M-3.87M-3.87M-13.65M-17.37M0000000
Change in Inventory00000000-66.73M70.26M-3.02M-7.37M10.64M2.44M-6.43M3.27M22.59M-20.07M-7.75M1M-4.39M21.98M-13.66M-7.31M0000000
Change in Payables-44.57M28.33M51.14M0420K21.33M47.91M46.2M15.39M24.55M11.62M-7.87M66.04M49.24M16.95M21.48M-37M39.48M58.94M45.19M35.76M35.76M16.64M35.16M0000000
Cash from Investing-22.81M-18.3M-35.41M-48.18M-56.95M-53.07M815.51M102.45M-142.77M-576.61M-821.22M-848M-503.6M-263.49M-460.55M-190.57M-361.61M-163.13M-222.9M-90.79M-155.95M-104.85M-80.77M-90.52M-33.73M-30.82M-8.24M-72.2M-65.2M-32.2M-76.7M
Capital Expenditures-21.39M0-22.02M-33.33M-29.71M-32.25M-28.79M-19.27M-48.87M-49.31M-39.26M-27.07M-18.06M-15.65M-14.49M-31.33M-12.11M-14.95M-15.68M-8.51M-12.87M-7.88M-7.06M-15.27M-7.99M-30.82M-13.38M-55M-92.2M-62.4M-4.7M
CapEx % of Revenue1.11%0.96%1.09%1.67%1.51%1.69%1.66%1.08%1.34%1.43%1.23%0.97%0.74%0.73%0.8%1.97%0.86%1.16%1.47%0.93%1.57%1.14%1.14%2.77%1.72%8.69%5.5%24.23%49.73%48.41%5.82%
Acquisitions-30.2M0-8.17M-6.67M-28.17M-5.2M-2.23M-46.98M-91.73M-531.7M-762.3M-818.9M-479.39M-238.04M-441.01M-154.88M-338.6M-151.32M-205.72M-119.1M-91.84M-91.94M-64.85M-75.24M0000000
Investments-------------------------------
Other Investing61.84M-18.3M6.83M807K1.38M2.93M874.94M152.69M-18.39M6.71M-19.65M-2.02M-6.15M-9.79M-446.05M00068.3M06.1M01.1M0-25.73M05.14M-17.2M-100K0-42.5M
Cash from Financing-129.09M-107.49M-14.48M-25.71M-487.55M-760.12M-4.16M-393.07M-170.61M89.74M381.56M482.94M97.75M-132.05M137.54M-88.1M120.8M-66.08M-46.97M-64.43M37.08M-53.38M-63.87M-72.82M-18.48M-35.03M-25.66M48.4M13.5M3.3M61.9M
Debt Issued (Net)-22.45M-20.75M-15.39M-19.12M-405.17M-762.66M-1.16M-239.5M129M145.34M427.87M713.33M540.84M-117.1M112.47M-119.93M96.24M-89.82M137.22M-460K-908K-54.81M52.44M-750K-589K-48.3M-27.24M40.3M7.7M-200K2.1M
Equity Issued (Net)-104.2M-83.5M1.94M3.99M-83.11M2.13M-1.48M-134.02M-302.16M-70.19M-39.81M-214.92M-488.43M-23.17M28.81M31.36M22.53M17.96M-188.31M-72.61M29.92M1.42M-116.3M-72.07M-17.89M13.27M1.58M8.1M5.8M3.5M59.8M
Dividends Paid0000000000000000000000000000000
Share Repurchases-106.56M-86.68M-1.7M-919K-88.51M-4.72M-8.49M-145.28M-302.16M-70.19M-61.83M-235.05M-488.43M-51.86M0000-200M-100M0-50M-150M-100M-50M-2.56M00000
Other Financing-2.44M-3.25M-1.03M-10.59M732K407K-1.51M-19.55M2.55M14.59M-6.5M-15.46M45.34M8.21M-3.74M470K2.03M5.77M4.13M8.64M8.07M0000000000
Net Change in Cash106.8M145.3M156.68M63.43M-377.57M-736.45M1.02B67.1M-23.45M24.5M4.13M3.64M16.79M9.86M2.68M-7.66M-252K12.16M-88.47M33.3M58.4M4.18M-20.89M-45.3M45.64M24.48M2.25M100K13.5M3.3M0
Free Cash Flow237.66M252.63M184.55M104M137.23M44.49M175.83M338.44M241.06M462.07M404.51M341.63M404.58M389.74M311.2M239.69M228.44M226.43M165.71M180.01M164.4M154.53M116.7M102.76M89.85M59.51M22.77M-31M-58.4M-33.4M10.1M
FCF Margin %12.3%13.2%9.17%5.21%6.96%2.33%10.14%19.02%6.61%13.36%12.71%12.29%16.59%18.09%17.13%15.09%16.3%17.58%15.51%19.62%20.08%22.28%18.83%18.64%19.3%16.78%9.37%-13.66%-31.5%-25.91%12.5%
FCF Growth %22.3%36.89%77.46%-24.22%208.47%-74.7%-48.05%40.4%-47.83%14.23%18.41%-15.56%3.81%25.24%29.83%4.92%0.89%36.64%-7.95%9.5%6.38%32.42%13.56%14.37%50.97%161.37%173.45%46.92%-74.85%-430.69%152.5%
FCF per Share2.862.962.211.271.630.512.054.022.634.934.323.644.053.853.112.452.402.441.761.801.661.601.261.050.840.660.35-0.49-0.91-0.280.09
FCF Conversion (FCF/Net Income)1.36x1.64x-2.09x-2.27x2.52x0.59x-0.26x-0.24x1.08x1.60x1.37x1.10x1.33x1.45x1.35x1.24x1.19x1.37x1.07x1.32x1.42x1.82x1.26x1.40x1.42x2.97x3.29x0.96x1.16x1.39x1.13x
Interest Paid0040M42.28M116.23M86.54M110.49M95.44M82.54M73.84M60.45M20.37M7.32M3.31M2.04M2.57M-2.56M3.67M3.47M749K00000000000
Taxes Paid004.67M30.84M26.91M54.73M086.27M185.42M75.43M175.96M181M161.84M126.41M129.64M119.26M-88.6M113.2M104.17M79.07M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working Capital Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Accruals

According to quarterly cash flow data, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -31.03 in 2024Q1 to 4.36 in 2024Q4, indicating that reported earnings are frequently decoupled from actual cash generation capabilities.

The extreme variance in the OCF/NI ratio suggests that Pediatrix's net income is heavily influenced by non-cash adjustments and timing differences in revenue recognition. Investors should monitor whether these swings represent structural issues in the revenue cycle or merely temporary accounting noise related to the company's ongoing portfolio restructuring.

Working Capital Swings Drive Volatility

Based on reported financial statements, working capital changes have been the primary driver of cash flow instability, evidenced by a massive $177.6M outflow in 2026Q1 following a $46.3M inflow in 2025Q4, highlighting significant friction in the company's cash conversion cycle.

These sharp reversals in working capital suggest that the company's ability to collect on its services is highly sensitive to payer behavior and potential delays in reimbursement processing. Such volatility complicates the assessment of core operational health, as cash flow appears more dependent on timing shifts than on sustainable margin expansion.

Free Cash Flow Remains Unpredictable

As reported in recent filings, the free cash flow trajectory is characterized by extreme seasonality and inconsistency, with margins fluctuating from a negative 28.5% in 2026Q1 to a positive 28.3% in 2025Q2, reflecting a lack of predictable cash generation across the fiscal year.

The inability to maintain a consistent positive FCF margin suggests that the company's underlying business model faces recurring cash flow pressures that are not fully captured by net income metrics. This inconsistency warrants further investigation into whether the company's cost structure is sufficiently flexible to withstand periods of lower reimbursement efficiency.

Capital Allocation Prioritizes Share Buybacks

Based on the provided cash flow data, Pediatrix has consistently utilized available cash for share repurchases, including a notable $64.0M outflow in 2025Q4, even during periods where operating cash flow volatility remained a significant concern for the broader financial profile.

The decision to prioritize share buybacks over other forms of capital deployment suggests a management focus on supporting equity value despite the underlying operational headwinds. Investors should consider whether this capital allocation strategy is sustainable given the company's recent revenue contraction and the inherent risks associated with its high-acuity service model.

MD — Frequently Asked Questions

Quick answers to the most common questions about buying MD stock.

How much cash does Pediatrix Medical Group, Inc. (MD) generate from operations?

Pediatrix Medical Group, Inc. (MD) generated $271.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Pediatrix Medical Group, Inc.'s free cash flow?

Pediatrix Medical Group, Inc. (MD) generated $252.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Pediatrix Medical Group, Inc.'s capital expenditure (CapEx)?

Pediatrix Medical Group, Inc. (MD) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Pediatrix Medical Group, Inc. distribute cash to shareholders?

In 2025, Pediatrix Medical Group, Inc. (MD) spent $86.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.