VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MDXH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MDXHMDxHealth S.A.
$0.40$21M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMDXHCash Flow

MDxHealth S.A. (MDXH) Cash Flow Statement

22Y historyFree accessUpdated daily

Cash conversion remains disconnected from accounting performance, as evidenced by a 2025Q4 OCF/NI ratio of -0.02, leaving the company dependent on erratic working capital inflows to maintain a marginal 0.6% free cash flow margin.

MDXH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Cash from Operations-10.42M-18.53M-21.5M-34.12M-22.55M-20.24M-22.29M-28.54M-10.49M-16.59M-14.39M-18.51M-14.11M-11.25M-8.5M-10.81M-18.34M-12.96M-16.48M-6.84M-4.85M-6.14M
Operating CF Margin %-9.66%-20.58%-30.63%-92.08%-101.39%-109.66%-189.13%-100.72%-25.89%-55.53%-82.41%-161.28%-186.72%-228.72%-244.14%-320.54%-502.28%-307.97%-427.91%-186.97%-132.91%-1166.75%
Operating CF Growth %43.78%13.8%36.99%-51.31%-11.38%9.17%21.91%-172.12%36.76%-15.22%22.25%-31.25%-25.39%-32.31%21.36%41.04%-41.43%21.32%-140.96%-40.98%20.97%-
Net Income-33.52M-24.72M-27.33M-37.9M-26.84M-27.12M-43.17M-32.1M-12.27M-12.85M-14.38M-15.34M-16.07M-11.78M-9M-11.13M-21.11M-14.19M-14.54M-9.72M-5.07M-7.04M
Depreciation & Amortization9.21M8.04M6.86M4.91M3.04M3.33M3.42M2.94M1.89M1.72M881K333K418K527.68K397.9K462.83K3.29M1.4M839.81K497.56K280.7K325.34K
Stock-Based Compensation01.73M665K867K1.22M1.29M872K1.01M943K568K437K437K312K240.7K303.29K226.09K498.6K391.18K0000
Deferred Taxes0000006.29M0-14K113K086K-104K-21.16K0150.28K616.08K00000
Other Non-Cash Items12.96M286K421K-429K-325K299K1K-97K-25K-12K-5K-87K164K-17.19K-194.41K-33.25K-616.08K-1.58M-293.06K-479.09K161.08K233.16K
Working Capital Changes939K-3.86M-2.12M-1.56M360K1.95M10.29M-291K-1M-6.13M-1.32M-3.94M1.18M-199.7K-5.18K-490.76K-1.02M1.02M-2.48M2.87M-220.3K345.68K
Change in Receivables2.32M-3.23M-1.68M-5.12M-1.38M2.85M12.19M717K-1.43M-7.57M-3.11M-5.69M467K285.66K00000000
Change in Inventory-1.93M-1.09M-452K-416K413K-1.13M615K112K-440K-52K-567K-688K-171K000000000
Change in Payables550K00000-2.51M-1.12M867K1.49M2.35M2.44M880K000000000
Cash from Investing-20.06M-1.64M-3.93M-29.04M-885K-537K-73K-1.34M-6.05M-5.32M-7.58M-1.26M-1.25M-526.36K-279.96K912.36K169.06K-2.25M400.95K-729.85K5.11M-1.12M
Capital Expenditures-1.16M-1.19M-2.75M-2.79M-896K-537K-73K-1.34M-4.86M-4.88M-2.1M-1.34M-1.22M-642.74K-474.37K-94.43K-424.09K-3.14M-1.05M-1.38M-216.75K-427.01K
CapEx % of Revenue1.07%1.32%3.91%7.53%4.03%2.91%0.62%4.75%12%16.36%12.03%11.69%16.11%13.07%13.62%2.8%11.62%74.6%27.34%37.71%5.94%81.19%
Acquisitions000-25M0000-1.1M0-5.39M00000000000
Investments----------------------
Other Investing-18.9M-448K-1.18M-1.25M11K00-912K-88K-431K-86K86K-34K116.38K198.3K85.12K593.16K1.58M1.45M649.34K5.33M-695.42K
Cash from Financing12.7M44.6M32.28M20.72M66.5M14.29M17.96M41.67M573K21.09M35.04M14.67M24.28M12.76M9.47M0156.17K11.8M16.44M38.44M10.65M6.36M
Debt Issued (Net)23.93M11.59M-3.27M22.13M-1.06M1.49M8.71M-358K346K80K231K000-5K0000000
Equity Issued (Net)040.74M39.6M068.57M13.88M9.58M42.42M021.02M34.81M14.67M24.28M12.73M9.46M0157.6K11.8M16.44M38.44M10.66M6.33M
Dividends Paid0000000000000000000000
Share Repurchases0000000000000000000000
Other Financing-11.23M-7.73M-4.05M-1.41M-1.01M-1.07M-324K-393K227K0000000-1.43K-2.78K-2.92K-2.64K-10.66K28.47K
Net Change in Cash-17.77M24.42M6.88M-42.99M42.55M-6.1M-4.15M9.38M-14.04M-809K12.78M-5.79M9.23M781.6K686.93K-9.89M-18.01M-3.48M428.65K30.87M10.89M-891.99K
Free Cash Flow-11.57M-20.69M-26.52M-38.28M-23.44M-20.78M-22.36M-29.89M-15.35M-21.47M-16.5M-19.86M-15.32M-11.89M-8.98M-10.91M-18.76M-16.11M-17.53M-8.22M-5.07M-6.56M
FCF Margin %-10.73%-22.98%-37.78%-103.31%-105.42%-112.57%-189.75%-105.47%-37.89%-71.89%-94.44%-172.97%-202.83%-241.79%-257.76%-323.34%-513.89%-382.57%-455.24%-224.68%-138.85%-1247.94%
FCF Growth %44.06%21.98%30.73%-63.29%-12.81%7.07%25.18%-94.72%28.51%-30.16%16.92%-29.58%-28.84%-32.48%17.69%41.87%-16.49%8.13%-113.33%-62.17%22.81%-
FCF per Share-0.23-0.43-1.02-2.41-1.92-2.50-3.57-5.19-3.08-4.66-4.00-5.71-5.10-5.39-5.22-8.27-14.24-13.60-16.22-9.58-11.09-17.49
FCF Conversion (FCF/Net Income)0.31x0.49x0.50x0.77x0.78x0.71x0.52x0.88x0.85x1.26x0.99x1.21x0.87x0.95x0.94x0.98x0.89x0.91x1.13x0.70x0.96x0.87x
Interest Paid0000000000000000000000
Taxes Paid0000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowImproving
Top Statement Risk

Liquidity and reimbursement dependence

Earnings Quality Remains Highly Disconnected

Based on reported financial statements, MDXH's operating cash flow frequently diverges from net income, with the 2025Q4 OCF/NI ratio of -0.02 highlighting a persistent inability to convert accounting losses into meaningful cash generation, suggesting that accrual-based accounting significantly masks the underlying cash burn of the business.

The consistent gap between net income and operating cash flow suggests that the company's reported losses are exacerbated by non-cash charges and working capital volatility. Investors should monitor whether this disconnect narrows as the company scales, as current figures imply that operational efficiency remains secondary to aggressive commercial expansion.

FCF Breakeven Remains Elusive Goal

As indicated by recent quarterly filings, MDXH's free cash flow margin reached a marginal 0.6% in 2025Q4, a notable improvement from the -90.7% seen in 2022Q4, yet the trend remains highly volatile and dependent on intermittent working capital inflows rather than sustained, organic operational profitability.

While the shift toward positive FCF in the most recent quarter is a constructive signal, it appears largely driven by temporary working capital fluctuations rather than a structural change in the cost base. The lack of consistent, positive FCF generation warrants caution regarding the company's long-term self-sustainability.

Capital Intensity Reflects Lab Infrastructure

According to historical data, MDXH maintains a relatively low capital intensity, with CapEx/Revenue ratios fluctuating between 0.8% and 7.8%, suggesting that the company's primary financial burden is not the maintenance of laboratory assets but rather the high variable costs associated with its specialized sales force.

The modest investment in physical infrastructure suggests that the company is not currently constrained by heavy equipment replacement cycles. However, this low capital intensity also implies that future growth will likely require continued high SG&A spending, which may further delay the path to meaningful cash flow generation.

Working Capital Volatility Masks Performance

Data from recent SEC filings reveals that MDXH's working capital changes are highly erratic, swinging from a $6.2M inflow in 2025Q4 to a $5.2M outflow in 2025Q2, which complicates the assessment of the company's true ability to collect cash from its diagnostic test volumes.

This volatility suggests that the company's cash position is highly sensitive to the timing of third-party payer reimbursements and potential true-ups. Investors should interpret these swings as a sign of operational complexity in the revenue cycle, which may obscure the underlying health of the core diagnostic business.

MDXH — Frequently Asked Questions

Quick answers to the most common questions about buying MDXH stock.

How much cash does MDxHealth S.A. (MDXH) generate from operations?

MDxHealth S.A. (MDXH) generated $-10.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is MDxHealth S.A.'s free cash flow?

MDxHealth S.A. (MDXH) reported negative free cash flow of $11.6M in 2025, indicating capital requirements exceeded cash from operations.

What is MDxHealth S.A.'s capital expenditure (CapEx)?

MDxHealth S.A. (MDXH) spent $1.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.