Revenue surged 2,592% to $35.0M by 2026Q4 but gross margins swung from -107.8% to 141.0% and operating margins remained deeply negative at -58.6%, suggesting milestone accounting rather than stable commercial economics.
Mesoblast Limited (MESO) annual income statement — 22-year revenue, gross profit & net income history
| Metric | Jun'26 | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 |
|---|
| Sales/Revenue | 120.79M | 17.2M | 5.9M | 7.5M | 10.21M | 7.46M | 32.16M | 16.72M | 17.34M | 2.41M | 42.55M | 23.75M | 25.98M | 28.79M | 38.28M | 120.92M | 5.5K | 890.71K | 909.81K | 1.68M | 2.82M | 502.88K |
| Revenue Growth % | 602.33% | 191.39% | -21.32% | -26.54% | 36.95% | -76.81% | 92.3% | -3.57% | 618.95% | -94.33% | 79.16% | -8.59% | -9.75% | -24.8% | -68.34% | - | -99.38% | -2.1% | -45.82% | -40.49% | 461.11% | - |
| Cost of Goods Sold | 19.21M | 5.13M | 41.07M | 54.92M | 63.57M | 85.73M | 81.5M | 75.17M | 5.51M | 12.06M | 29.76M | 23.78M | 25.43M | 21.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 15.91% | 29.83% | 695.87% | 732.2% | 622.58% | 1149.83% | 253.44% | 449.55% | 31.76% | 500.21% | 69.95% | 100.15% | 97.9% | 73.88% | - | - | - | - | - | - | - | - |
| Gross Profit | 101.58M | 12.07M | -35.17M | -47.42M | -53.36M | -78.28M | -49.34M | -58.45M | 11.83M | -9.65M | 12.79M | -35K | 546K | 7.52M | 38.28M | 120.92M | 5.5K | 890.71K | 909.81K | 1.68M | 2.82M | 502.88K |
| Gross Margin % | 84.09% | 70.17% | -595.87% | -632.2% | -522.58% | -1049.83% | -153.44% | -349.55% | 68.24% | -400.21% | 30.05% | -0.15% | 2.1% | 26.12% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Gross Profit Growth % | 741.69% | 134.32% | 25.84% | 11.13% | 31.83% | -58.64% | 15.59% | -593.97% | 222.58% | -175.5% | 36628.57% | -106.41% | -92.74% | -80.36% | -68.34% | - | -99.38% | -2.1% | -45.82% | -40.49% | 461.11% | - |
| Operating Expenses | 153.08M | 74.51M | 48.98M | 76.79M | 90.78M | 115.06M | 107.56M | 97.88M | 92.03M | 92.5M | 98.44M | 137.14M | 98.36M | 88.86M | 64.99M | 27.16M | 11.13M | 10.32M | 8.85M | 8.69M | 9.11M | 1.49M |
| OpEx % of Revenue | 126.73% | 433.25% | 829.87% | 1023.73% | 889.09% | 1543.17% | 334.5% | 585.36% | 530.71% | 3834.87% | 231.35% | 577.48% | 378.58% | 308.71% | 169.77% | 22.46% | 202402.44% | 1158.6% | 972.67% | 517.64% | 322.7% | 296.18% |
| Selling, General & Admin | 55.13M | 39.31M | 23.63M | 53.11M | 57.97M | 63.59M | 50.92M | 36.98M | 27.41M | 35.07M | 52.26M | 65.38M | 54.17M | 51.68M | 28.05M | 11.84M | 3.57M | 3.17M | 2.64M | 4.11M | 3.75M | 997.65K |
| SG&A % of Revenue | 45.64% | 228.57% | 400.31% | 708% | 567.69% | 852.82% | 158.35% | 221.16% | 158.09% | 1454.06% | 122.83% | 275.3% | 208.51% | 179.53% | 73.28% | 9.8% | 64837.89% | 356.35% | 290.39% | 244.63% | 132.81% | 198.39% |
| Research & Development | 97.94M | 34.81M | 25.35M | 27.19M | 32.81M | 53.01M | 56.19M | 59.81M | 65.93M | 58.91M | 50.01M | 77.59M | 55.3M | 43.11M | 36.94M | 15.31M | 7.57M | 7.15M | 6.21M | 4.58M | 5.36M | 491.77K |
| R&D % of Revenue | 81.09% | 202.39% | 429.57% | 362.47% | 321.37% | 711% | 174.74% | 357.7% | 380.18% | 2442.54% | 117.54% | 326.73% | 212.88% | 149.75% | 96.49% | 12.66% | 137564.55% | 802.24% | 682.27% | 273.01% | 189.89% | 97.79% |
| Other Operating Expenses | 0 | 395K | 0 | 0 | 30.76M | 32.65M | 25.23M | 15.48M | -1.31M | 10.53M | 25.92M | 122K | 16.49M | 15.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -51.5M | -62.44M | -84.15M | -69.29M | -80.57M | -109.1M | -74.87M | -80.2M | -77.34M | -90.04M | -55.89M | -113.39M | -72.38M | -60.08M | -48.72M | 93.76M | -10.39M | -9.43M | -7.94M | -7.01M | -6.28M | -986.54K |
| Operating Margin % | -42.64% | -363.08% | -1425.74% | -923.73% | -789.09% | -1463.2% | -232.84% | -479.62% | -445.99% | -3733.08% | -131.35% | -477.48% | -278.58% | -208.71% | -127.28% | 77.54% | -188851.78% | -1058.6% | -872.67% | -417.64% | -222.7% | -196.18% |
| Operating Income Growth % | 17.52% | 25.79% | -21.44% | 14.01% | 26.14% | -45.71% | 6.65% | -3.7% | 14.11% | -61.11% | 50.71% | -56.67% | -20.47% | -23.31% | -151.96% | 1002.7% | -10.16% | -18.76% | -13.2% | -11.61% | -536.98% | - |
| EBITDA | -42.88M | -56.04M | -79.48M | -65.18M | -76.19M | -104.83M | -71.2M | -78.06M | -74.69M | -86.98M | -53.7M | -111.44M | -71.26M | -59.31M | -48.34M | 93.94M | -10.23M | -9.31M | -7.78M | -6.95M | -6.24M | -967.56K |
| EBITDA Margin % | -35.5% | -325.87% | -1346.68% | -868.98% | -746.2% | -1406.01% | -221.44% | -466.83% | -430.71% | -3606.34% | -126.2% | -469.24% | -274.27% | -206.02% | -126.29% | 77.69% | -186064.78% | -1045.14% | -855.44% | -413.91% | -221.16% | -192.4% |
| EBITDA Growth % | 23.49% | 29.49% | -21.94% | 14.45% | 27.32% | -47.23% | 8.79% | -4.52% | 14.14% | -62% | 51.81% | -56.39% | -20.15% | -22.68% | -151.46% | 1017.97% | -9.93% | -19.61% | -11.97% | -11.38% | -544.97% | - |
| D&A (Non-Cash Add-back) | 8.62M | 6.4M | 4.67M | 4.11M | 4.38M | 4.26M | 3.67M | 2.14M | 2.65M | 3.06M | 2.19M | 1.96M | 1.12M | 772K | 378.58K | 178.88K | 153.28K | 119.83K | 156.76K | 62.52K | 43.58K | 18.98K |
| EBIT | -51.5M | -80.06M | -57.97M | -62.66M | -74.3M | -88.92M | -72.64M | -86.67M | -64.15M | -90.22M | -90.82M | -91.39M | -71.45M | -60.08M | -48.72M | 92.26M | -14.78M | -10.13M | -7.94M | -7.01M | -8.19M | -1.36M |
| Net Interest Income | -20.01M | -19.38M | -18.83M | -18.61M | -17.29M | -10.71M | -14.17M | -10.98M | -1.46M | 468K | 1.08M | -10.53M | -4.08M | 0 | -289 | -14.91K | 739.79K | 704.41K | 0 | -542 | -110.09K | -107.12K |
| Interest Income | 3.93M | 3.55M | 1.82M | 831K | 0 | 0 | 542K | 719K | 366K | 468K | 1.08M | 0 | 0 | 0 | 0 | 0 | 739.79K | 704.41K | 0 | 0 | 0 | 0 |
| Interest Expense | 23.95M | 22.93M | 20.66M | 19.44M | 17.29M | 10.71M | 14.72M | 11.7M | 1.83M | 0 | 0 | 10.53M | 4.33M | 0 | 289 | 14.91K | 0 | 0 | 0 | 542 | 110.09K | 107.12K |
| Other Income/Expense | -5.64M | -39.37M | -4M | -12.81M | -10.48M | 9.47M | -12.48M | -18.34M | 9.24M | -173K | -34.93M | -4.45M | -3.15M | 0 | -289 | -1.52M | -4.39M | -2.86M | -2.12M | -1.71M | -2.01M | -483.83K |
| Pretax Income | -57.14M | -101.81M | -88.15M | -82.1M | -91.59M | -99.63M | -87.36M | -98.75M | -65.98M | -90.22M | -90.82M | -119.37M | -80.95M | -60.08M | -48.72M | 92.24M | -14.78M | -12.29M | -10.06M | -8.73M | -8.3M | -1.47M |
| Pretax Margin % | -47.31% | -592% | -1493.51% | -1094.53% | -896.93% | -1336.24% | -271.66% | -590.56% | -380.47% | -3740.26% | -213.46% | -502.64% | -311.6% | -208.71% | -127.28% | 76.28% | -268743.55% | -1379.29% | -1105.99% | -519.74% | -294.09% | -292.39% |
| Income Tax | 615.74K | 330K | -191K | -212K | -239K | -819K | -9.41M | -8.96M | -30.69M | -13.4M | -86.69M | 6.1M | 5K | 1.58M | 22.42M | 1.63M | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -1.08% | -0.32% | 0.22% | 0.26% | 0.26% | 0.82% | 10.78% | 9.07% | 46.51% | 14.85% | 95.46% | -5.11% | -0.01% | -2.64% | -46.02% | 1.77% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -57.76M | -102.14M | -87.96M | -81.89M | -91.35M | -98.81M | -77.94M | -89.8M | -35.29M | -76.81M | -4.13M | -119.37M | -80.96M | -61.66M | -71.15M | 90.61M | -14.78M | -12.29M | -10.06M | -8.73M | -8.3M | -1.47M |
| Net Margin % | -47.82% | -593.92% | -1490.27% | -1091.71% | -894.59% | -1325.25% | -242.38% | -537.01% | -203.51% | -3184.7% | -9.7% | -502.64% | -311.62% | -214.21% | -185.86% | 74.93% | -268743.55% | -1379.29% | -1105.99% | -519.74% | -294.09% | -292.39% |
| Net Income Growth % | 43.45% | -16.13% | -7.41% | 10.35% | 7.55% | -26.78% | 13.21% | -154.46% | 54.06% | -1761.28% | 96.54% | -47.44% | -31.29% | 13.33% | -178.52% | 713% | -20.31% | -22.09% | -15.29% | -5.18% | -464.39% | - |
| Net Income (Continuing) | -57.76M | -102.14M | -87.96M | -81.89M | -91.35M | -98.81M | -77.94M | -89.8M | -35.29M | -76.81M | -4.13M | -96.24M | -75.53M | -61.66M | -71.14M | 90.61M | -14.78M | -12.29M | -10.06M | -8.73M | -8.3M | -1.47M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.45 | -0.84 | -0.89 | -0.98 | -1.30 | -1.60 | -1.50 | -1.80 | -0.76 | -1.40 | -0.08 | -2.20 | -1.50 | -1.10 | -1.30 | 3.90 | -0.27 | -0.23 | -0.19 | -0.16 | -0.15 | -0.03 |
| EPS Growth % | 46.43% | 5.62% | 9.18% | 24.62% | 18.75% | -6.67% | 16.67% | -136.84% | 45.71% | -1718.18% | 96.5% | -46.67% | -36.36% | 15.38% | -133.33% | 1544.44% | -17.39% | -21.05% | -18.75% | -6.67% | -455.56% | - |
| EPS (Basic) | -0.45 | -0.84 | -0.89 | -0.98 | -1.30 | -1.60 | -1.50 | -1.80 | -0.76 | -1.40 | -0.08 | -2.20 | -1.50 | -1.10 | -1.30 | 4.10 | -0.27 | -0.23 | -0.19 | -0.16 | -0.15 | -0.03 |
| Diluted Shares Outstanding | 129.49M | 120.78M | 98.67M | 83.93M | 68.29M | 60.51M | 52.88M | 49.44M | 46.57M | 53.77M | 53.77M | 53.77M | 53.77M | 53.77M | 53.77M | 53.77M | 53.77M | 53.77M | 53.77M | 53.77M | 53.77M | 53.77M |
| Basic Shares Outstanding | 129.49M | 120.78M | 98.67M | 83.77M | 68.27M | 60.51M | 52.88M | 49.44M | 46.56M | 53.77M | 53.77M | 53.77M | 53.77M | 53.77M | 53.77M | 53.77M | 53.77M | 53.77M | 53.77M | 53.77M | 53.77M | 53.77M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying MESO stock.
For fiscal year 2026, Mesoblast Limited (MESO) reported total revenue of $120.8M. This represents a 23918.8% increase compared to $0.5M in 2005.
Mesoblast Limited (MESO) reported a net loss of $57.8M for the fiscal year ending 2026.
Mesoblast Limited (MESO) reported an operating income of $-51.5M, resulting in an operating profit margin of -42.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Mesoblast Limited (MESO) generated $101.6M in gross profit for the year, representing a gross profit margin of 84.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Milestone-driven revenue obscures commercial trajectory
Milestone Surge Masks Organic Scale-Up
Revenue surged from approximately $1.3M in 2024Q3 to $35M by 2026Q4, but this dramatic 2,592% increase was largely driven by non-recurring milestone payments rather than organic royalty growth, with sequential growth already decelerating sharply to 4.0% in the latest quarter.
The reported revenue trajectory appears overwhelmingly positive at face value, but the composition of revenue suggests milestone lumps from partnership agreements rather than a scaling commercial operation. According to recent SEC filings, recurring royalty income from TEMCELL in Japan represents a much more modest base, and the true underlying commercial velocity is obscured by transactional partner payments. With sequential growth decelerating to single digits in 2026Q4, the market should focus on whether the royalty stream alone can support the current burn rate, as milestone timing remains inherently unpredictable and non-durable. This trajectory warrants close monitoring of the underlying royalty contribution in subsequent disclosures.
Volatile Gross Margins Reflect Milestone Accounting
Gross margins swung from -107.8% in 2025Q2 to an implausible 141.0% in 2026Q4, an extreme volatility pattern that reflects milestone payments recognized as revenue with minimal cost-of-sales allocation rather than a stable commercial manufacturing cost structure.
The reported gross margin of 141% in the latest quarter is not representative of sustainable unit economics; it indicates that revenue recognized substantially exceeded the directly attributable costs in that period, likely due to upfront milestone recognition. As disclosed in Mesoblast's financial statements, the royalty-heavy revenue mix generates structurally high margins in periods with milestone inflows, but this profile will compress meaningfully if the company transitions to direct U.S. commercial manufacturing. The absence of a consistent gross margin trend across the 10-quarter history makes margin-based valuation unreliable, and analysts should await a full commercialization cycle before drawing conclusions about the structural margin profile. Peers like MiMedx (82.6% gross margin) demonstrate what a mature commercial gross margin looks like in this space.
R&D Intensity Outpaces Revenue Scaling
Research and development expenditure accelerated from $6.3M per quarter in 2024 to $25.7M in 2026Q4, representing a 308% increase, while operating losses only modestly improved from -$22M to -$20.5M, indicating that no positive operating leverage has yet emerged despite substantial revenue growth.
The fundamental challenge is that incremental revenue has not been accompanied by proportional cost absorption; R&D spend grew by approximately $19.4M per quarter over the period, while revenue grew by $33.7M, leaving the incremental gross profit insufficient to fund the expanded trial portfolio. SG&A also rose from $5.7M to $14.4M per quarter, a 153% increase that outpaced the improvement in operating loss. This suggests the company is in an investment phase where each incremental dollar of milestone revenue is being consumed by parallel late-stage programs, meaning operating leverage remains aspirational rather than demonstrated. Investors should monitor whether R&D spend plateaus in the next two quarters, which would signal a transition from trial expansion to commercial preparation.
Persistent Losses Undermine Earnings Durability
Net loss per share has remained negative across all ten quarters, ranging from -$0.07 to -$0.25, with the most recent quarter reporting a net margin of -24.8%, while lumpy stock-based compensation injections (e.g., $7.6M in 2025Q2) further distort period-to-period comparability of underlying economic performance.
The quality of reported earnings is structurally weak; even in the latest quarter with $35M in revenue, the company generated a net loss of $8.7M, meaning that no quarter in the observable history produced positive net income. The erratic stock-based compensation pattern — recorded in only three of ten quarters at materially different magnitudes — complicates any attempt to assess true per-share dilution trends, and the Australian R&D Tax Incentive recorded as 'other income' further obscures operational cash consumption. Analysts should exercise caution when interpreting EPS improvements, as they may reflect non-operating items or accounting timing rather than genuine operational improvement.
R&D Dominance Constrains Path to Breakeven
Research and development expenses have been the single largest cost line throughout the period, consuming an average of 60-75% of total operating expenses, while SG&A expenditures have also expanded from $5.7M to $14.4M per quarter, indicating a dual expansion in both pipeline investment and organizational overhead.
Based on EDBL's reported figures and comparable biotech disclosures, Mesoblast's cost structure is overwhelmingly R&D-intensive, consistent with a late-stage clinical-stage biotech but unusually persistent given the company's 15+ year history. SG&A growth of 153% over the period suggests the organizational footprint is expanding ahead of revenue durability, which is a pattern that historically precedes margin pressure if milestone revenues do not recur. The total quarterly operating expense base now exceeds $40M, which appears substantial relative to the modest and unreliable royalty stream, and management should demonstrate material expense discipline or a credible revenue ramp to justify continued expenditure at this scale. This cost trajectory reinforces the cash burn risk flag and the elevated probability of future dilutive equity raises.
Revenue Illusion Amid Structural Unprofitability
The most compelling bear case centers on the disconnect between headline revenue growth of 191% and the fact that all ten quarters produced net losses, with cumulative net losses over the period exceeding $180M, suggesting that milestone recognition may be masking an unsustainable cash burn with no clear path to breakeven.
A short-seller would focus on three vulnerabilities: first, the gross margin of 141% is an accounting artifact that will reset toward normal levels as soon as milestone revenue laps, potentially revealing a structurally negative gross margin business in quarters between payments; second, the R&D burn trajectory suggests that even with a successful FDA approval, the company would require years of commercial ramp to reach operating breakeven given its current cost base; third, the persistent debt/equity ratio of 0.21 masks a more dangerous equity dilution risk, as the company has a documented history of capital raises. The FDA's repeated requests for additional potency assay data represent a binary regulatory risk that could permanently impair the value of the entire platform, and at current operating margins, the company has limited buffer to absorb a prolonged regulatory delay.