VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MGMistras Group, Inc.
$18.23$580M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMGBalance Sheet

Mistras Group, Inc. (MG) Balance Sheet

18Y historyFree accessUpdated daily

The company maintains a leveraged capital structure with $181.4M in total debt as of 2026Q1, while goodwill accounts for $183.7M of the $572.7M total asset base, indicating high reliance on intangible valuation.

MG Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16May'16May'14May'13May'12May'11May'10May'09May'08
Total Current Assets210.88M182.68M172.47M180.36M167.88M161.34M162.59M179.16M202.79M195.01M187.95M186.43M175.13M139.64M133.62M106.78M86.97M63.67M49.34M
Cash & Short-Term Investments24.99M28.01M18.32M17.65M20.49M24.11M25.76M15.02M25.54M27.54M21.19M10.58M10.02M7.8M8.41M10.88M16.04M5.67M3.56M
Cash Only24.99M28.01M18.32M17.65M20.49M24.11M25.76M15.02M25.54M27.54M21.19M10.58M10.02M7.8M8.41M10.88M16.04M5.67M3.56M
Short-Term Investments0000000000000000000
Accounts Receivable151.41M154.67M127.28M132.85M123.66M109.51M107.63M136M148.32M138.08M130.85M149.17M133.23M137.82M108.55M104.52M78.03M54.72M39.51M
Days Sales Outstanding79.9377.9763.6768.7365.6659.0366.2966.3172.9371.969.7576.557895.0590.69112.67104.6695.594.71
Inventory014M14.48M15.28M13.56M12.69M13.13M13.41M13.05M10.5M9.92M9.68M11.38M12.5M12.49M9.83M8.74M11.51M10.64M
Days Inventory Outstanding2.579.6410.2411.1210.119.6511.589.218.917.477.016.719.2211.9814.8415.2616.8730.0339.87
Other Current Assets34.49M-14M12.39M14.58M10.18M00015.87M18.88M6.23M4.82M5.14M3.28M3.29M1.89M1.28M2.19M1.59M
Total Non-Current Assets361.78M277.99M350.57M354.42M367.02M400.86M420.73M540.72M491.25M359.43M294.73M293.64M268.84M237.02M196.19M141.86M101.66M87.6M70.48M
Property, Plant & Equipment95.25M93.16M80.89M80.97M77.56M86.58M92.68M98.61M93.89M87.14M78.68M76.43M77.81M68.42M63.53M49.17M39.98M33.59M26.51M
Fixed Asset Turnover8.08x7.77x9.02x8.71x8.86x7.82x6.39x7.59x7.91x8.04x8.70x9.31x8.01x7.74x6.88x6.89x6.81x6.23x5.74x
Goodwill183.65M184.83M181.44M187.35M199.63M205.44M206.01M282.41M279.26M203.44M169.22M167.65M130.52M115.27M96.82M64.15M44.31M38.64M28.63M
Intangible Assets038.41M39.71M43.99M49.02M59.38M68.64M109.54M111.39M63.74M43.49M46.76M57.88M52.43M34.47M27.3M16.09M11.95M11.55M
Long-Term Investments0000000000000-2.62M-1.89M-1.28M-2.19M-2.19M0
Other Non-Current Assets82.88M-38.41M42.26M39.78M40.03M47.28M51.33M48.38M4.77M3.51M2.34M1.98M1.3M906K1.38M1.24M1.27M3.42M3.79M
Total Assets572.67M578.78M523.04M534.78M534.9M562.2M583.31M719.88M694.04M554.44M482.68M480.06M443.97M376.66M329.82M248.64M188.63M151.27M119.82M
Asset Turnover1.26x1.25x1.40x1.32x1.29x1.20x1.02x1.04x1.07x1.26x1.42x1.48x1.40x1.41x1.32x1.36x1.44x1.38x1.27x
Asset Growth %31.62%10.66%-2.19%-0.02%-4.85%-3.62%-18.97%3.72%25.18%14.87%0.54%8.13%17.87%14.2%32.65%31.81%24.7%26.25%-
Total Current Liabilities116.82M124.31M114.92M116.52M103.73M121.42M109.85M109.24M100.47M90.22M96.88M90.81M86.79M72.22M64.32M50.59M39.68M44.11M30.4M
Accounts Payable18.04M14.94M11.13M17.03M12.53M12.87M14.24M15.03M13.86M10.36M6.8M9.17M10.53M14.98M8.49M11.94M6.66M4.64M2.8M
Days Payables Outstanding11.8510.297.8612.399.359.7912.5510.339.477.374.816.368.5314.3510.0918.5412.8512.1110.48
Short-Term Debt12.86M12.85M11.59M8.9M7.42M20.16M10.68M6.59M10.76M8.23M1.38M20.63M17.9M8.06M7.42M5.97M13.08M7.61M14.39M
Deferred Revenue (Current)17.96M08.1M7.14M7.52M6.2M6.54M5.86M5.05M6.34M3.33M3.59M2.66M2.62M5.39M2.04M000
Other Current Liabilities85.92M77.14M7.36M6.84M7.12M8.34M7.77M9.6M24.3M27.05M49.08M13.12M15.66M9.29M9.47M18.46M3.64M7.01M9.68M
Current Ratio1.81x1.47x1.50x1.55x1.62x1.33x1.48x1.64x2.02x2.16x1.94x2.05x2.02x1.93x2.08x2.11x2.19x1.44x1.62x
Quick Ratio1.81x1.36x1.37x1.42x1.49x1.22x1.36x1.52x1.89x2.04x1.84x1.95x1.89x1.76x1.88x1.92x1.97x1.18x1.27x
Cash Conversion Cycle70.6577.3366.0467.4666.4358.8965.3265.272.377271.9576.978.6992.6795.45109.39108.68113.43124.1
Total Non-Current Liabilities222.25M218.83M209.22M227.75M232.43M239.87M276.25M324.62M322.49M193.42M109.51M124.91M114.79M94.16M72.25M30.56M18.39M154.83M113.84M
Long-Term Debt168.49M165.14M158.06M181.5M183.83M182.4M209.54M248.12M283.79M164.52M84.39M87.95M95.56M68.59M52.85M34.26M14.63M5.69M51.86M
Capital Lease Obligations77.25M46.72M15.16M11.26M10.04M9.75M11.12M13.04M9.07M8.74M9.68M10.24M10.72M13.66M10.92M13.09M9.62M9.2M9.54M
Deferred Tax Liabilities6.96M1.87M1.97M2.55M6.28M8.38M8.24M21.29M23.15M8.8M18.33M18.25M15.52M11.61M4.9M2.86M2.09M1.2M0
Other Non-Current Liabilities53.76M5.1M34.03M32.44M32.27M39.33M47.36M42.16M6.48M11.36M26.9M8.48M-8.47M17.01M18.78M20M3.45M137.86M51.24M
Total Liabilities339.07M343.14M324.14M344.27M336.15M361.28M386.09M433.86M422.96M283.65M206.39M215.72M201.58M166.38M136.57M81.15M58.08M198.94M144.24M
Total Debt181.35M242.62M201.5M217.5M215.87M226.12M245.44M282.02M303.62M181.49M104.78M125.66M97.56M77.96M59.27M37.33M26.56M80.78M60.11M
Net Debt156.36M214.61M183.18M199.86M195.38M202.01M219.68M267M278.07M153.95M83.59M115.08M87.54M70.15M50.86M26.45M10.53M75.11M56.56M
Debt / Equity0.78x1.03x1.01x1.14x1.09x1.13x1.24x0.99x1.12x0.67x0.38x0.48x0.40x0.37x0.31x0.22x0.20x--
Debt / EBITDA1.99x2.82x2.77x6.76x4.07x4.26x-4.50x5.36x5.11x1.79x2.90x1.46x2.15x1.37x1.07x0.74x2.94x2.16x
Net Debt / EBITDA1.72x2.50x2.52x6.21x3.68x3.81x-4.26x4.91x4.33x1.43x2.65x1.31x1.93x1.18x0.76x0.29x2.74x2.04x
Interest Coverage3.45x3.63x2.42x-0.11x1.88x1.67x-7.81x1.76x2.80x0.95x8.31x9.34x9.51x12.00x8.38x13.26x8.39x4.45x4.20x
Total Equity233.6M235.65M198.9M190.5M198.75M200.91M197.22M286.02M271.07M270.79M276.29M264.34M242.39M210.28M193.25M167.49M130.55M-47.67M-24.42M
Equity Growth %58.44%18.48%4.41%-4.15%-1.08%1.87%-31.05%5.51%0.1%-1.99%4.52%9.06%15.27%8.81%15.38%28.29%373.89%-95.22%-
Book Value per Share7.157.356.296.286.576.676.779.859.219.539.178.938.277.226.746.225.34-3.67-1.19
Total Shareholders' Equity233.6M235.65M198.57M190.19M198.45M200.68M197.02M285.82M270.9M270.62M276.16M264.23M242.1M210.05M193.01M167.16M130.29M-47.91M-24.48M
Common Stock0499K402K305K298K295K292K289K285K282K290K289K284K282K280K277K267K10K10K
Retained Earnings06.85M-9.98M-28.94M-11.49M-17.99M-21.85M77.61M71.55M64.72M82.23M75.87M41.5M18.98M7.34M-14.02M-30.45M-47.38M-25.73M
Treasury Stock0000000000-9M00000000
Accumulated OCI0-29.11M-42.68M-28.34M-33.39M-20.31M-16.06M-21.29M-27.56M-16.8M-20.1M-22.15M-1.51M-4.45M-3.05M303K-1.59M-1.58M398K
Minority Interest0541K327K311K299K229K198K200K177K173K125K110K288K227K236K329K268K245K58K

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

High leverage and thin margins

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Stability Remains Elusive

As reported in recent quarterly filings, Mistras Group's total assets have fluctuated between $523.0M and $596.3M over the last ten quarters, suggesting that the company's capital base remains sensitive to ongoing acquisition integration and the cyclical nature of its industrial service operations.

The oscillation in total assets reflects a business model that struggles to achieve consistent organic growth, often relying on inorganic expansion to maintain scale. Investors should monitor whether the recent stabilization in asset levels indicates a shift toward operational efficiency or merely a pause in capital deployment.

Leverage Profile Warrants Close Monitoring

Based on the provided financial data, Mistras Group's debt-to-equity ratio has shown significant volatility, peaking at 1.20 in 2024Q1 before appearing to moderate, though the absolute debt load of $181.4M in 2026Q1 remains a substantial burden relative to the company's thin net margins.

The reliance on debt to fund operations in a low-margin environment creates significant interest rate sensitivity and limits the company's financial flexibility. The reduction in debt levels from 2025Q4 to 2026Q1 suggests a potential deleveraging effort, yet the sustainability of this trend remains unproven given the historical reliance on external financing.

Goodwill Concentration Risks Asset Quality

According to the balance sheet, goodwill accounts for approximately $183.7M of the $572.7M total assets as of 2026Q1, which indicates that a significant portion of the company's valuation is tied to past acquisitions rather than tangible, income-generating property, plant, and equipment.

This high concentration of intangible assets suggests that the company's book value may be vulnerable to impairment charges if the acquired business units fail to meet performance expectations. The relatively low net PPE of $95.3M further highlights the service-oriented nature of the firm, which lacks a substantial physical asset base to support its valuation.

Tight Liquidity Buffers Limit Flexibility

As indicated by the reported figures, the current ratio has fluctuated between 1.47 and 1.89 over the last ten quarters, providing a modest buffer against short-term obligations but leaving little room for error given the company's limited cash position of $25.0M as of 2026Q1.

The narrow liquidity cushion suggests that Mistras Group may face challenges in managing sudden working capital requirements or unexpected operational disruptions. The reliance on current assets to cover liabilities necessitates disciplined cash management, which has historically been difficult to maintain given the volatility in the company's cash flow generation.

MG — Frequently Asked Questions

Quick answers to the most common questions about buying MG stock.

What are the total assets of Mistras Group, Inc. (MG)?

As of 2025, Mistras Group, Inc. (MG) had total assets of $578.8M including $182.7M in current assets.

How much debt does Mistras Group, Inc. (MG) have?

Mistras Group, Inc. (MG) carries total debt of $242.6M, offset by $28.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Mistras Group, Inc.?

Mistras Group, Inc. (MG) has total shareholders' equity (book value) of $235.6M ($7.35 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Mistras Group, Inc.'s current ratio and liquidity?

Mistras Group, Inc. (MG) reported a current ratio of 1.47x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.