VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MGIC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MGICMagic Software Enterprises Ltd.
$17.38$853M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMGICCash Flow

Magic Software Enterprises Ltd. (MGIC) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains highly sensitive to operational timing, with margins compressing from a peak of 21.0% in 2024Q1 to 11.7% in 2025Q3.

MGIC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96Dec'95
Cash from Operations66.34M74.83M68.99M56.62M43.67M52.3M45.95M24.05M25.51M27.95M19.62M18.19M22.28M22.95M15.24M14.4M7.53M7.67M8.77M3.83M5.6M4.96M4.33M-2.12M-5.35M-7.34M10.35M-1.6M1M1.7M500K
Operating CF Margin %-13.54%12.89%9.99%9.09%14.09%14.11%8.46%9.89%13.86%11.14%11.07%15.37%18.16%13.45%16.25%13.61%12.38%15%6.21%9.18%7.61%6.82%-3.54%-6.99%-8.14%16.18%-4.12%2.67%4.67%1.97%
Operating CF Growth %685.99%8.47%21.86%29.63%-16.49%13.82%91.05%-5.72%-8.75%42.5%7.83%-18.34%-2.91%50.6%5.84%91.09%-1.81%-12.46%128.79%-31.55%12.93%14.56%303.77%60.31%27.16%-170.92%747.13%-260%-41.18%240%-87.18%
Net Income40.05M36.88M37.03M40.47M29.77M25.19M20.27M19.88M15.44M14.17M16.2M15.52M15.88M16.18M15.04M9.38M6.18M4.51M12.61M-5.01M-4.61M4.09M3.07M-5.66M-42.79M920K10.91M-6.3M-10.5M1.4M-400K
Depreciation & Amortization21.3M20.76M20.55M19.8M19.84M13.94M14.03M12.56M13.61M11.61M9.88M8.66M8.38M7.44M5.04M4.55M4.62M3.62M3.85M5.52M5.21M4.6M4.74M4.5M8.1M6.42M3.52M2.8M2.6M1.9M1.2M
Stock-Based Compensation-19K1.61M3.8M2.08M956K074K194K78K152K234K1.56M325K515K633K300K130K244K0000000000000
Deferred Taxes1.16M0000000000000436K-1.78M-2.5M-624K0000000000100K-200K0
Other Non-Cash Items1.14M11.26M1.96M-251K14.97M5.54M3.11M7.44M6.27M3.1M3.92M2.16M-792K-679K-211K-132K130K455K-11.49M-17K267K-157K693K-6K22.69M1.85M215K500K1.7M300K100K
Working Capital Changes968K4.32M5.65M-5.48M-21.86M7.63M8.47M-16.03M-9.89M-1.07M-10.62M-9.7M-1.51M11K-5.7M2.09M-1.02M-525K3.79M3.33M4.73M-3.57M-4.17M-956K6.64M-16.53M-4.28M1.4M7.1M-1.7M-400K
Change in Receivables-5.1M-4.58M18.43M-2.57M-27.54M-3.94M6.55M-11.37M-15.75M-2.57M-8.76M-9.38M473K11K-7.16M241K747K87K1.15M0126K-5.96M6.33M6.33M0000000
Change in Inventory000000000000001.06M3.21M-346K0072K-20K-181K20K339K1K-228K28K200K300K-300K-100K
Change in Payables8.35M0000000000000446K-1.28M-363K-82K00-2.64M2.34M-3.37M-3.37M0000000
Cash from Investing-8.87M-22.61M-27.62M-34.46M-22.2M-9.6M-15.44M-19.55M-7.32M-34.2M-16.63M-26.06M-21.71M-10.43M-29.83M-391K-10.38M11.27M-2.39M-5.18M-5.15M-11.6M-3.16M-2.77M-9.2M-29.23M-12.61M-3.3M-4.4M-4.1M-2.8M
Capital Expenditures-1.85M-1.53M-1.62M-4.38M-1.44M-2.77M-1.38M-863K-1.4M-799K-1.11M-993K-497K-510K-5.72M-583K-580K-737K-3.8M-4.57M-1.12M-1.01M-1.34M-543K-2.11M-2.02M-4.18M-800K-1.2M-1.8M-1.3M
CapEx % of Revenue0.31%0.28%0.3%0.77%0.3%0.75%0.42%0.3%0.54%0.4%0.63%0.6%0.34%0.4%5.05%0.66%1.05%1.19%6.5%7.4%1.84%1.54%2.11%0.9%2.76%2.24%6.54%2.06%3.21%4.95%5.12%
Acquisitions-5.39M-19.34M-25.56M-26.54M-12.18M-16.53M-22.6M-1.22M-1.79M-29.66M-9.18M-9.36M-16.56M0-23.5M-10.08M105K320K170K97K18K23K0000000100K0
Investments-------------------------------
Other Investing-1.63M-1.74M-434K-3.54M-8.58M9.7M8.54M-17.47M-4.13M-3.75M-6.34M-15.71M-4.65M-9.92M17K-3.15M-9.8M10.95M525K477K-3.91M-5.47M-1.82M-2.22M-7.09M-27.21M-8.42M-2.5M-3.1M-2.4M-1.5M
Cash from Financing-59.6M-45.15M-17.29M-18.28M-21.27M-39.65M-36.98M8.43M-19.41M20.41M-11.94M46.32M-3.33M-3.42M-503K4.92M-62K-3.37M-756K672K765K806K-12.08M2.07M-298K70.69M4.81M9.3M2.5M4.4M1.5M
Debt Issued (Net)-7.8M-27.12M22.78M11.59M5.22M317K-12.75M-6.61M345K31.36M-34K-2.9M3.21M020K-740K-120K-3.6M-1M391K2.09M-341K-1.04M2.37M-586K-4.34M10K-2.9M2.4M-900K1.5M
Equity Issued (Net)00000000000000-21K1000K00247K281K-815K1000K801K-165K288K1000K1000K1000K100K1000K0
Dividends Paid-27.64M-10.02M-30.8M-24.84M-21.78M-12.5M-14.96M-13.54M-9.36M-7.76M-7.79M-8.68M-7.72M-3.66M0-15.97M0000-509K0-11.85M-128K0000000
Share Repurchases00000000000000-21K00000-897K-102K-106K-243K0-5.42M00000
Other Financing-24.15M-8.01M-9.28M-5.02M-4.7M-27.46M-9.27M28.58M-10.4M-3.18M-4.11M57.9M1.18M236K-502K1.34M58K232K0000000000000
Net Change in Cash4.36M6.84M22.88M-5.03M-37K6.21M-5.21M11.05M582K13.13M-10.33M37.38M-2.61M9.03M-14.95M19.31M-2.96M15.13M5.24M-954K1.54M-6M-11.2M-3.12M-14.73M34.33M2.47M4.4M-1M1.8M-800K
Free Cash Flow64.49M73.3M67.37M52.23M42.23M49.52M44.57M23.19M24.11M27.16M18.51M17.2M21.78M22.44M9.52M13.81M6.95M6.94M4.97M-736K4.47M3.95M2.99M-2.67M-7.46M-9.36M6.17M-2.4M-200K-300K-800K
FCF Margin %10.69%13.27%12.59%9.22%8.79%13.34%13.69%8.15%9.34%13.47%10.51%10.47%15.03%17.75%8.4%15.6%12.56%11.19%8.5%-1.19%7.34%6.06%4.71%-4.44%-9.74%-10.37%9.64%-6.19%-0.53%-0.82%-3.15%
FCF Growth %26.85%8.79%28.98%23.67%-14.72%11.12%92.22%-3.82%-11.22%46.72%7.6%-21.03%-2.92%135.72%-31.09%98.65%0.26%39.59%775.14%-116.45%13.27%32.2%212.08%64.27%20.3%-251.72%357.08%-1100%33.33%62.5%-180%
FCF per Share1.311.491.371.060.861.010.910.500.540.610.420.400.580.600.260.420.220.220.15-0.020.150.120.10-0.09-0.25-0.310.24-0.14-0.01-0.02-0.06
FCF Conversion (FCF/Net Income)1.61x2.03x1.86x1.40x1.47x2.08x2.27x1.21x1.65x1.97x1.21x1.18x1.40x1.42x1.01x1.54x1.22x1.70x0.70x-0.77x-1.21x1.21x1.41x0.37x0.13x-7.98x0.95x0.25x-0.10x1.21x-1.25x
Interest Paid05.55M3.21M1.31M1.26M371K0312K572K358K113K74K34K-17K-8K0015K0000000000000
Taxes Paid010.45M15.89M14.46M13.05M7.83M6.74M5.42M5.37M4.51M-2.02M-1.6M-1.52M-1.25M-1.01M00534K0000000000000

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Geopolitical and labor cost exposure

Earnings Quality Driven by Volatility

As reported in recent financial statements, Magic Software's operating cash flow to net income ratio has fluctuated significantly, ranging from a low of 0.41 in 2023Q4 to a high of 3.20 in 2023Q3, indicating inconsistent cash conversion quality across the observed ten-quarter period.

The wide variance in the OCF/NI ratio suggests that reported net income is frequently decoupled from actual cash generation, likely due to the lumpy nature of long-term service contracts and working capital swings. Investors should monitor whether this volatility reflects genuine operational timing differences or underlying challenges in the predictability of cash inflows from the professional services segment.

FCF Margins Reflect Operational Sensitivity

Based on the provided cash flow data, free cash flow margins have remained highly variable, peaking at 21.0% in 2024Q1 before compressing to 4.0% in 2025Q2, which highlights the sensitivity of the company's cash generation to its project-based revenue model and shifting operational requirements.

The lack of a stable FCF trajectory suggests that the company's cash-generating capacity is heavily dependent on the timing of project milestones and client payments. This inconsistency may complicate long-term capital planning and suggests that the firm's cash flow profile is more utility-like in its variability than a high-margin, predictable SaaS business.

Working Capital Swings Obscure Performance

According to historical cash flow filings, working capital changes have been a major driver of quarterly cash flow variance, with swings as large as $14.5M in 2023Q2 and -$10.6M in 2023Q4, illustrating the significant impact of timing differences on the company's liquidity position.

These substantial fluctuations in working capital suggest that the company's cash flow is highly susceptible to the billing and collection cycles inherent in its IT services business. The reliance on these large, periodic adjustments warrants further investigation into the firm's accounts receivable management and the potential for future cash flow pressure if collection cycles lengthen.

Disciplined Capital Allocation Amidst Uncertainty

As evidenced by the company's financial disclosures, management has utilized cash primarily for dividends and strategic acquisitions, with dividend payments reaching $16.1M in 2025Q2 and 2023Q3, while maintaining a conservative stance on share repurchases throughout the observed ten-quarter period.

The consistent use of cash for dividends suggests a commitment to returning value to shareholders, even as the company navigates a volatile operational environment. However, the ongoing reliance on bolt-on acquisitions to drive growth may indicate that internal organic investment opportunities are limited, necessitating a careful evaluation of the returns generated by these external capital deployments.

MGIC — Frequently Asked Questions

Quick answers to the most common questions about buying MGIC stock.

How much cash does Magic Software Enterprises Ltd. (MGIC) generate from operations?

Magic Software Enterprises Ltd. (MGIC) generated $74.8M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Magic Software Enterprises Ltd.'s free cash flow?

Magic Software Enterprises Ltd. (MGIC) generated $73.3M in free cash flow in 2024. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Magic Software Enterprises Ltd.'s capital expenditure (CapEx)?

Magic Software Enterprises Ltd. (MGIC) spent $1.5M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Magic Software Enterprises Ltd. distribute cash to shareholders?

In 2024, Magic Software Enterprises Ltd. (MGIC) returned $10.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.