Total debt declined to $417.0M from $625.7M in 2024Q1, reducing D/E to 0.45, though goodwill of $983.9M (33% of assets) and a thin current ratio of 1.03 warrant monitoring.
Magnite, Inc. (MGNI) balance sheet — 15-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Current Assets | 1.75B | 1.88B | 1.7B | 1.52B | 1.33B | 1.18B | 607.07M | 313.05M | 300.54M | 304.66M | 391.58M | 365.71M | 237.98M | 128.82M | 91.37M | 59.43M |
| Cash & Short-Term Investments | 332.62M | 553.36M | 483.22M | 326.22M | 326.25M | 230.4M | 117.68M | 88.89M | 87.98M | 129.15M | 189.97M | 147.47M | 97.2M | 29.96M | 21.62M | 16.25M |
| Cash Only | 332.62M | 553.36M | 483.22M | 326.22M | 326.25M | 230.4M | 117.68M | 88.89M | 80.45M | 76.64M | 149.42M | 116.5M | 97.2M | 29.96M | 21.62M | 16.25M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.52M | 52.5M | 40.55M | 30.97M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.38B | 1.3B | 1.2B | 1.18B | 976.51M | 927.78M | 471.67M | 217.57M | 205.68M | 165.89M | 192.06M | 218.24M | 133.27M | 94.72M | 67.33M | 40.58M |
| Days Sales Outstanding | 655.66 | 665.61 | 655.55 | 692.81 | 617.65 | 722.95 | 776.79 | 507.71 | 602.11 | 389.28 | 251.97 | 320.57 | 388.22 | 412.42 | 430.64 | 399.68 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.72M | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 26.26M | 19.91M | 20.51M | 23.5M | 0 | 0 | 0 | 6.88M | 9.62M | 100K | 300K | 400K | 400K | 200K | 200K |
| Total Non-Current Assets | 1.29B | 1.28B | 1.15B | 1.17B | 1.39B | 1.53B | 331.89M | 82.07M | 59.47M | 78.98M | 128.2M | 171.03M | 58.5M | 21.07M | 16.65M | 11.71M |
| Property, Plant & Equipment | 178.34M | 175.16M | 119.06M | 107.92M | 123.18M | 111.05M | 63.28M | 45.16M | 33.49M | 47.39M | 36.25M | 25.4M | 15.2M | 8.71M | 6.93M | 6.51M |
| Fixed Asset Turnover | 4.20x | 4.08x | 5.61x | 5.74x | 4.68x | 4.22x | 3.50x | 3.46x | 3.72x | 3.28x | 7.68x | 9.78x | 8.25x | 9.62x | 8.23x | 5.69x |
| Goodwill | 983.9M | 983.9M | 978.22M | 978.22M | 978.22M | 969.87M | 158.13M | 7.37M | 0 | 0 | 65.7M | 65.7M | 16.29M | 1.49M | 1.49M | 100K |
| Intangible Assets | 38.45M | 12.45M | 47.93M | 72.94M | 277.17M | 446.71M | 106.04M | 27.44M | 24.74M | 26.09M | 23.33M | 64.71M | 25.59M | 7.71M | 7.18M | 4.76M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.48M | 427K | 0 | 0 | 0 |
| Other Non-Current Assets | 85.74M | 111.29M | 6.38M | 6.73M | 7.38M | 6.86M | 4.44M | 2.1M | 1.24M | 5.49M | 2.92M | 15.21M | 1.43M | 3.15M | 1.05M | 341K |
| Total Assets | 3.03B | 3.16B | 2.85B | 2.69B | 2.71B | 2.71B | 938.96M | 395.12M | 360.01M | 383.63M | 519.77M | 536.74M | 296.48M | 149.89M | 108.01M | 71.14M |
| Asset Turnover | 0.25x | 0.23x | 0.23x | 0.23x | 0.21x | 0.17x | 0.24x | 0.40x | 0.35x | 0.41x | 0.54x | 0.46x | 0.42x | 0.56x | 0.53x | 0.52x |
| Asset Growth % | 31.3% | 10.85% | 6.17% | -0.86% | -0.01% | 188.9% | 137.64% | 9.75% | -6.16% | -26.19% | -3.16% | 81.04% | 97.8% | 38.77% | 51.83% | - |
| Total Current Liabilities | 1.7B | 1.84B | 1.5B | 1.4B | 1.13B | 1.03B | 522.2M | 267.5M | 240.98M | 217.24M | 218.44M | 250.16M | 154.4M | 123.39M | 84.39M | 50.16M |
| Accounts Payable | 1.67B | 1.59B | 1.45B | 1.36B | 1.08B | 983.12M | 496.87M | 252.71M | 233.54M | 207.46M | 205.19M | 235.81M | 143.72M | 115.21M | 75.07M | 42.86M |
| Days Payables Outstanding | 2.19K | 2.17K | 2.04K | 1.21K | 1.28K | 1.78K | 2.33K | 1.61K | 1.42K | 1.33K | 1.02K | 1.47K | 2.53K | 2.74K | 2.22K | 1.21K |
| Short-Term Debt | 3.63M | 208.45M | 3.64M | 3.6M | 3.6M | 3.6M | 0 | 0 | 0 | 0 | 0 | 0 | 105K | 288K | 1.04M | 1.2M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.3M | 9.12M | 5.87M | 5.37M |
| Other Current Liabilities | 9.29M | 5.46M | 9.88M | 5.96M | 5.94M | 5.7M | 3.07M | 778K | 1.3M | 3.14M | 3.53M | 2.2M | 3.17M | 2.9M | 2.4M | 730K |
| Current Ratio | 1.03x | 1.02x | 1.14x | 1.09x | 1.18x | 1.14x | 1.16x | 1.17x | 1.25x | 1.40x | 1.79x | 1.46x | 1.54x | 1.04x | 1.08x | 1.18x |
| Quick Ratio | 1.03x | 1.02x | 1.14x | 1.09x | 1.18x | 1.14x | 1.16x | 1.17x | 1.25x | 1.40x | 1.79x | 1.49x | 1.54x | 1.04x | 1.08x | 1.18x |
| Cash Conversion Cycle | -1.54K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 392.82M | 400.29M | 590.57M | 584.99M | 795.88M | 802.46M | 35.15M | 15.69M | 1.02M | 1.78M | 1.82M | 8.47M | 13.33M | 4.89M | 5.62M | 5.18M |
| Long-Term Debt | 346.77M | 347.67M | 550.1M | 532.99M | 722.76M | 720.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.89M | 4.18M | 4.25M |
| Capital Lease Obligations | 198.64M | 50.09M | 38.98M | 49.66M | 66.33M | 66.49M | 32.28M | 15.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 680K | 5.07M | 13.3M | 199K | 0 | 0 | 0 | 42K | 6.22M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.34M | 2.54M | 1.48M | 1.66M | 1.72M | 2.65M | 2.67M | 454K | 1.02M | 1.78M | 1.78M | 2.25M | 13.33M | 996K | 1.44M | 924K |
| Total Liabilities | 2.1B | 2.24B | 2.09B | 1.99B | 1.92B | 1.83B | 557.35M | 283.18M | 242M | 219.02M | 220.26M | 258.63M | 167.73M | 128.28M | 90M | 55.34M |
| Total Debt | 416.98M | 626.36M | 608.81M | 606.65M | 813.86M | 809.25M | 42.09M | 22.51M | 0 | 0 | 0 | 0 | 105K | 4.18M | 5.21M | 5.5M |
| Net Debt | 84.36M | 73M | 125.59M | 280.43M | 487.61M | 578.85M | -75.58M | -66.38M | -80.45M | -76.64M | -149.42M | -116.5M | -97.09M | -25.77M | -16.4M | -10.75M |
| Debt / Equity | 0.45x | 0.68x | 0.79x | 0.86x | 1.03x | 0.92x | 0.11x | 0.20x | - | - | - | - | 0.00x | 0.19x | 0.29x | 0.35x |
| Debt / EBITDA | 2.63x | 4.14x | 5.56x | 7.07x | 7.88x | 12.30x | - | 4.96x | - | - | - | - | - | 0.92x | 0.92x | - |
| Net Debt / EBITDA | 0.53x | 0.48x | 1.15x | 3.27x | 4.72x | 8.79x | - | -14.61x | - | - | -8.36x | -4.58x | - | -5.65x | -2.90x | - |
| Interest Coverage | 5.14x | 4.73x | 1.98x | -3.87x | -3.63x | -3.79x | - | - | - | - | - | - | -170.71x | -14.21x | -3.50x | -59.54x |
| Total Equity | 936.27M | 922.35M | 768.22M | 701.68M | 791.3M | 880.76M | 381.61M | 111.94M | 118.01M | 164.61M | 299.51M | 278.1M | 128.75M | 21.61M | 18.01M | 15.8M |
| Equity Growth % | 76.96% | 20.06% | 9.48% | -11.33% | -10.16% | 130.8% | 240.92% | -5.15% | -28.31% | -45.04% | 7.7% | 116% | 495.77% | 20% | 13.97% | - |
| Book Value per Share | 6.36 | 6.00 | 5.23 | 5.14 | 5.95 | 6.46 | 3.95 | 2.13 | 2.35 | 3.37 | 6.42 | 6.25 | 4.56 | 0.62 | 0.70 | 0.61 |
| Total Shareholders' Equity | 936.27M | 922.35M | 768.22M | 701.68M | 791.3M | 880.76M | 381.61M | 111.94M | 118.01M | 164.61M | 299.51M | 278.1M | 128.75M | 21.61M | 18.01M | 15.8M |
| Common Stock | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 1K | 1K | 0 | 0 | 0 | 0 | 1K | 0 | 0 |
| Retained Earnings | -492.78M | -516.56M | -661.17M | -683.96M | -524.77M | -394.45M | -394.52M | -341.08M | -315.61M | -253.78M | -99M | -80.29M | -80.71M | -62.04M | -52.79M | -50.43M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | -6.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.4M | -1.45M | -4.42M | -2.08M | -3.15M | -1.38M | -957K | -45K | -259K | 41K | -273K | -15K | -8K | 96K | 95K | 93K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MGNI stock.
As of 2025, Magnite, Inc. (MGNI) had total assets of $3.16B including $1.88B in current assets.
Magnite, Inc. (MGNI) carries total debt of $626.4M, offset by $553.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Magnite, Inc. (MGNI) has total shareholders' equity (book value) of $922.4M ($6.00 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Magnite, Inc. (MGNI) reported a current ratio of 1.02x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Take rate compression risk
Metrics are mathematically derived from official filings.
Leverage Declines as Cash Builds
Magnite's balance sheet strengthened over the past year, with total debt down from $625.7M in 2024Q1 to $417.0M in 2026Q2, while cash rose to $332.6M, per recent filings.
The D/E ratio improved from 0.90 to 0.45 over the same period, indicating a deliberate deleveraging trend. This reduction in leverage, coupled with a cash build, suggests the company is prioritizing balance sheet flexibility, which may support future strategic initiatives or weather cyclical ad-spend downturns.
Debt Reduction Eases Refinancing Risk
Total debt fell to $417.0M in 2026Q2 from $625.7M in 2024Q1, reducing D/E to 0.45, as reported in financial statements, and lowering near-term refinancing exposure.
The consistent debt paydown appears strategic, likely using cash flow from operations to reduce obligations. With debt now representing only 13.9% of total assets, the balance sheet appears less strained, though the company still carries a meaningful debt load that could become a focus if interest rates remain elevated.
Intangible-Heavy Asset Base Signals M&A Legacy
Goodwill of $983.9M constitutes roughly one-third of total assets, per SEC filings, reflecting the SpotX and Telaria acquisitions, while net PPE of $178.3M indicates a relatively asset-light operating model.
The large goodwill balance suggests that past acquisitions have not yet been impaired, but it also implies that a significant portion of the balance sheet is tied to acquisition premiums. The modest PPE relative to revenue indicates a technology-driven infrastructure, with data centers and cloud services likely leased or outsourced, which may keep capital intensity lower than traditional industrial peers.
Retained Deficit Narrows on Improved Earnings
Accumulated deficit improved to -$492.8M in 2026Q2 from -$702.8M in 2024Q1, per reported figures, as profitability gains and buybacks support equity growth.
Equity rose from $695.4M to $936.3M over the same period, driven by retained earnings improvement and modest share repurchases. The narrowing deficit suggests the company is generating sustainable profits, though the historical deficit underscores the dilutive impact of prior M&A and stock-based compensation.
Liquidity Buffer Remains Thin but Stable
Current ratio held near 1.0 across the last ten quarters, per financial statements, with cash of $332.6M in 2026Q2, providing a modest buffer against short-term obligations.
The current ratio of 1.03 indicates that current assets barely cover current liabilities, which is typical for ad-tech firms with negative working capital cycles. However, the cash position, combined with strong operating cash flow in 2026Q2, suggests adequate liquidity to fund operations and debt service, though the thin margin warrants monitoring if revenue growth stalls.
Goodwill Impairment Risk Lurks
Goodwill of $983.9M, roughly 33% of total assets, per SEC filings, may be vulnerable to impairment if CTV growth decelerates or integration synergies fail to materialize.
The substantial goodwill on the balance sheet stems from the SpotX and Telaria acquisitions, which were pivotal to Magnite's CTV strategy. While current CTV momentum is strong, any prolonged downturn in ad spending or increased competition could trigger an impairment charge, which would erode equity and signal that past acquisition prices were too high. Investors should monitor segment performance and management's impairment testing disclosures.