Affiliated Managers Group, Inc. (MGRB) quarterly income statement — complete revenue, gross profit & net income history
Affiliated Managers Group, Inc. (MGRB) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Net Interest Income | -31.9M | -16.2M | -33.2M | -34.5M | -34.1M | -35.2M | -34.7M | -33.5M | -29.9M | -31.4M | -31.1M | -30.9M | -30.5M | -29.7M | -28.3M | -27.3M | -30.5M | -28.6M | -28.5M | -26.8M |
| NII Growth % | 6.45% | 53.98% | 4.32% | -2.99% | -14.05% | -12.1% | -11.58% | -8.41% | 1.97% | -5.72% | -9.89% | -13.19% | 0% | -3.85% | 0.7% | -1.87% | -10.91% | -7.12% | -19.75% | -20.18% |
| Net Interest Margin % | -0.34% | -0.18% | -0.37% | -0.39% | -0.39% | -0.4% | -0.39% | -0.38% | -0.33% | -0.35% | -0.35% | -0.34% | -0.34% | -0.33% | -0.34% | -0.32% | -0.36% | -0.32% | -0.35% | -0.33% |
| Interest Income | 6.5M | 18.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 38.4M | 34.7M | 33.2M | 34.5M | 34.1M | 35.2M | 34.7M | 33.5M | 29.9M | 31.4M | 31.1M | 30.9M | 30.5M | 29.7M | 28.3M | 27.3M | 30.5M | 28.6M | 28.5M | 26.8M |
| Loan Loss Provision | 65M | 98.7M | 220.3M | 229.2M | 196.2M | 203.6M | 186.1M | 181.8M | 210.5M | 213.1M | 180.7M | 198M | 191.8M | 244.8M | 245.5M | 240.9M | 191.8M | 266.3M | 227.9M | 222.1M |
| Non-Interest Income | 538.4M | 781.9M | 528M | 493.2M | 496.6M | 524.3M | 516.4M | 500.3M | 499.9M | 502.6M | 525.2M | 512.5M | 517.4M | 539.7M | 578.6M | 604.1M | 517.4M | 691.8M | 575.2M | 586.3M |
| Non-Interest Income % | 106.3% | 102.12% | 106.71% | 107.52% | 107.37% | 107.2% | 107.2% | 107.18% | 106.36% | 106.66% | 106.29% | 106.42% | 106.26% | 105.82% | 105.14% | 104.73% | 106.26% | 104.31% | 105.21% | 104.79% |
| Total Net Revenue | 506.5M | 765.7M | 494.8M | 458.7M | 462.5M | 489.1M | 481.7M | 466.8M | 470M | 471.2M | 494.1M | 481.6M | 486.9M | 510M | 550.3M | 576.8M | 486.9M | 663.2M | 546.7M | 559.5M |
| Revenue Growth % | 9.51% | 56.55% | 2.72% | -1.74% | -1.6% | 3.8% | -2.51% | -3.07% | -3.47% | -7.61% | -10.21% | -16.5% | 0% | -23.1% | 0.66% | 3.09% | -8.41% | 25.7% | 16.07% | 24.67% |
| Non-Interest Expense | 364.1M | 358.5M | 109.4M | 104.5M | 180.8M | 109.6M | 107.6M | 99.8M | 102M | 98.6M | 106.6M | 101M | 113.3M | 125.9M | 111.4M | 110.3M | 113.3M | 111.3M | 95.8M | 101.6M |
| Efficiency Ratio | 71.89% | 46.82% | 22.11% | 22.78% | 39.09% | 22.41% | 22.34% | 21.38% | 21.7% | 20.93% | 21.57% | 20.97% | 23.27% | 24.69% | 20.24% | 19.12% | 23.27% | 16.78% | 17.52% | 18.16% |
| Operating Income | 77.4M | 308.5M | 165.1M | 125M | 85.5M | 175.9M | 188M | 185.2M | 157.5M | 159.5M | 206.8M | 182.6M | 181.8M | 139.3M | 193.4M | 225.6M | 181.8M | 285.6M | 223M | 235.8M |
| Operating Margin % | 15.28% | 40.29% | 33.37% | 27.25% | 18.49% | 35.96% | 39.03% | 39.67% | 33.51% | 33.85% | 41.85% | 37.92% | 37.34% | 27.31% | 35.14% | 39.11% | 37.34% | 43.06% | 40.79% | 42.14% |
| Operating Income Growth % | -9.47% | 75.38% | -12.18% | -32.51% | -45.71% | 10.28% | -9.09% | 1.42% | -13.37% | 14.5% | 6.93% | -19.06% | 0% | -51.23% | -13.27% | -4.33% | -17.96% | 46.99% | 29.88% | 181.38% |
| Pretax Income | 192.9M | 525.7M | 362.5M | 171.6M | 126.6M | 273.7M | 217.1M | 178.3M | 254.1M | 274.1M | 363.7M | 220.2M | 233.5M | 1.06B | 201.1M | 212M | 233.5M | 368M | 253.3M | 255.1M |
| Pretax Margin % | 38.08% | 68.66% | 73.26% | 37.41% | 27.37% | 55.96% | 45.07% | 38.2% | 54.06% | 58.17% | 73.61% | 45.72% | 47.96% | 207.63% | 36.54% | 36.75% | 47.96% | 55.49% | 46.33% | 45.59% |
| Income Tax | 46.5M | 147.6M | 71.6M | 35.7M | 27.4M | 52.6M | 31.3M | 43.3M | 55.4M | 29.9M | 77.7M | 32.8M | 45M | 227.8M | 36.8M | 38M | 45M | 84.6M | 44.9M | 70.9M |
| Effective Tax Rate % | 24.11% | 28.08% | 19.75% | 20.8% | 21.64% | 19.22% | 14.42% | 24.28% | 21.8% | 10.91% | 21.36% | 14.9% | 19.27% | 21.51% | 18.3% | 17.92% | 19.27% | 22.99% | 17.73% | 27.79% |
| Net Income | 110.4M | 347.6M | 212.4M | 84.3M | 72.4M | 162.1M | 123.6M | 76M | 149.8M | 196.1M | 217M | 125.3M | 134.5M | 777.9M | 112.6M | 109.4M | 134.5M | 178.4M | 128.4M | 109M |
| Net Margin % | 21.8% | 45.4% | 42.93% | 18.38% | 15.65% | 33.14% | 25.66% | 16.28% | 31.87% | 41.62% | 43.92% | 26.02% | 27.62% | 152.53% | 20.46% | 18.97% | 27.62% | 26.9% | 23.49% | 19.48% |
| Net Income Growth % | 52.49% | 114.44% | 71.84% | 10.92% | -51.67% | -17.34% | -43.04% | -39.35% | 11.38% | -74.79% | 92.72% | 14.53% | 0% | 336.04% | -12.31% | 0.37% | -10.27% | 53.93% | 80.08% | 255.05% |
| Net Income (Continuing) | 146.4M | 378.1M | 290.9M | 135.9M | 99.2M | 221.1M | 185.8M | 135M | 198.7M | 244.2M | 286M | 187.4M | 188.5M | 831.1M | 164.3M | 174M | 188.5M | 283.4M | 208.4M | 184.2M |
| EPS (Diluted) | 3.84 | 11.21 | 6.87 | 2.80 | 2.20 | 4.50 | 3.78 | 2.26 | 4.14 | 5.15 | 5.47 | 3.25 | 3.47 | 17.40 | 2.80 | 2.68 | 3.44 | 4.17 | 3.00 | 2.55 |
| EPS Growth % | 74.55% | 149.11% | 81.75% | 23.89% | -46.86% | -12.62% | -30.9% | -30.46% | 19.31% | -70.4% | 95.36% | 21.27% | 0.87% | 317.27% | -6.67% | 5.1% | 0.88% | 63.53% | 96.08% | 292.31% |
| EPS (Basic) | 4.12 | 12.53 | 7.47 | 2.95 | 2.48 | 5.39 | 4.11 | 2.41 | 4.56 | 5.83 | 6.22 | 3.49 | 3.75 | 20.75 | 2.95 | 2.83 | 3.68 | 4.40 | 3.12 | 2.62 |
| Diluted Shares Outstanding | 27.5M | 31.5M | 33M | 32.3M | 32.6M | 36M | 35M | 35.3M | 40.1M | 41.3M | 43.4M | 42.1M | 39.9M | 46M | 43.5M | 44.5M | 46.9M | 43.9M | 44.3M | 44.6M |