VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
MGRC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
MGRCMcGrath RentCorp
$125.02$3.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMGRCCash Flow

McGrath RentCorp (MGRC) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow swung from $69.8M in 2025Q4 to -$41.0M in 2026Q3 as capital expenditure of $113.3M outpaced operating cash flow of $72.3M, suggesting cash generation is currently absorbed by fleet reinvestment.

Income StatementBalance SheetCash FlowRatios

MGRC Cash Flow Statement

Annual statement

MGRC Cash Flow Statement

McGrath RentCorp (MGRC) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations258.89M255.68M374.38M95.34M194.43M195.74M180.5M187.99M142.67M122.39M141.76M144.55M122.99M133.64M126.38M129.31M100.6M122.4M98.74M94.89M99.12M81.85M62.27M47.94M52.25M58.94M49.97M53.2M55.7M59.2M22.1M
Operating CF Margin %-27.08%41.1%11.46%30.59%31.73%31.53%32.97%28.63%26.49%33.43%35.73%30.13%35.23%34.71%37.74%34.53%44.41%32.46%33.84%37.11%30.07%30.75%36.61%36.01%36.98%30.44%40.92%41.14%43.85%24.83%
Operating CF Growth %123.18%-31.7%292.66%-50.96%-0.67%8.44%-3.98%31.77%16.57%-13.67%-1.93%17.54%-7.97%5.75%-2.27%28.54%-17.81%23.96%4.05%-4.26%21.09%31.44%29.88%-8.24%-11.35%17.96%-6.08%-4.49%-5.91%167.87%-7.92%
Net Income159.34M156.31M231.73M174.62M115.14M89.7M101.98M96.81M79.41M153.92M38.25M40.47M45.71M43.4M44.78M49.6M36.48M33.33M41.2M42.41M41.08M40.82M30M22.69M12.63M26.68M27.24M23.8M23.9M24M15.5M
Depreciation & Amortization113.33M107.07M107.45M109.38M111.34M106.69M94.64M89.48M81.97M78.42M81.18M84.28M81.13M76.85M72.48M67.39M62.58M63.13M60.42M54M47.46M46.43M34.5M14.69M17.87M29.63M25.72M21.5M18.8M15.8M13.3M
Stock-Based Compensation11.59M11.22M9.5M8.28M8.01M7.67M5.55M5.89M4.11M3.2M3.09M3.4M3.85M3.68M3.84M5.22M4.23M3.6M3.77M3.46M3.13M44K57K112K37K551K00000
Deferred Taxes26.18M33.45M38.57M-16.95M4.49M-24.78M-18.06M-20.38M12.04M-96.63M7.75M14.45M19.64M14.64M21.2M25.82M12.07M21.88M29.7M11.53M5.92M9.71M9.67M11.16M2.22M5.33M6.79M10.6M8.9M-600K0
Other Non-Cash Items-28.64M-42.34M-42.2M-94.44M-36.75M15K11K11K-30.46M81.73M-19.42M-23.71M-33.67M-25.59M-29.32M-36.51M-22.31M-31.38M-39.13M-8.83M-8.88M-18.52M-17.9M-5.06M18.19M-5.93M-4.61M-3.3M8.4M100K-4.9M
Working Capital Changes-22.9M-10.03M29.31M-85.53M-7.8M16.44M-3.62M16.19M-4.39M-98.25M30.91M25.67M6.32M20.66M13.41M17.78M7.55M31.85M2.78M-7.68M10.42M3.37M5.95M4.34M1.29M2.67M-5.17M2M-4.3M8.8M-1.8M
Change in Receivables-4.67M-14.25M6.14M-37.78M-31.36M-24.4M3.44M-7.32M-15.72M-10.47M-3.75M3.88M-15.47M2.46M-3.85M-17.94M-7.38M14.12M-15.1M-8.42M3.73M-10.7M-8.37M685K2.31M600K00000
Change in Inventory3.83M6.28M1.12M-29.33M-6.05M-12.23M-316K-20.3M-9.35M3.12M14.22M1.71M-13.65M-211K-2.34M28.73M-538K2.44M-10.4M13.81M19.05M291.42M169.78M67.61M69.44M20.46M00000
Change in Payables2.36M-330K11.84M-32.53M9M12.23M316K20.3M-1.61M4.01M11.49M-1.52M10.66M6.7M-3.46M5.71M3.4M-6.59M-531K-631K8.83M2.65M6.23M1.78M-962K-6.07M00000
Cash from Investing-242.59M-127.11M-150.75M-391.87M-131.43M-351.7M-53M-143.14M-104.49M-70.85M-60.18M-114.14M-129.88M-111.2M-115M-143.71M-106.24M-45.48M-168.33M-92.55M-90.02M-84.61M-159.84M-21.66M2.29M-30.47M-52.44M-33.2M-53M-72.9M-25.7M
Capital Expenditures-155.35M-44.38M-231.46M-273.67M-205.31M-116.83M-100.05M-179.78M-138.74M-109.2M-89.59M-140.36M-164.94M-144.58M-145.97M-172.17M-134.89M-72.63M-109.38M-114.49M-114.17M-116.01M-67.05M-36.61M-19.41M-48.48M-70.82M-49.6M-55.2M-72.9M-38.3M
CapEx % of Revenue16.34%4.7%25.41%32.9%32.3%18.94%17.47%31.53%27.84%23.63%21.12%34.7%40.41%38.12%40.09%50.24%46.3%26.35%35.96%40.83%42.75%42.62%33.11%27.96%13.38%30.42%43.14%38.15%40.77%54%43.03%
Acquisitions-11.38M-23.79M80.7M-462.08M73.88M-283.12M47.05M-7.81M-7.54M38.34M29.41M26.21M0000-39K-2.1M-88.3M-3.76M00-120.21M00000000
Investments-------------------------------
Other Investing-16.45M-58.95M0343.88M048.25M044.45M41.79M38.34M29.41M26.21M35.06M33.38M30.97M28.45M28.69M29.25M29.35M25.69M24.14M31.41M27.42M14.96M21.7M18.02M18.38M16.4M2.2M012.6M
Cash from Financing-22.51M-129.08M-223.69M296.44M-63.53M156.2M-128.45M-44.02M-39.07M-49.85M-81.83M-30.47M6.52M-22.42M-11M14.64M5.44M-77.06M65.82M2.4M-9.02M2.84M97.75M-26.29M-54.55M-29.11M2.63M-20.4M-2.4M13.6M4.1M
Debt Issued (Net)66.45M-75.49M-172.56M349.23M-12.72M203.73M-70.69M-5.14M-4.87M-22.9M-55.07M58.96M32.48M-12M5.5M30.86M18.31M-58.17M107.77M32.17M2.33M11.34M104.62M-8.26M-48.62M-22.74M16.58M13.3M15M28.2M16.8M
Equity Issued (Net)-34.22M0-4.37M-7.23M00-13.62M00037K-61.8M1.73M15.07M5.59M5.05M7.51M1.1M-23.52M-13.48M3.06M3.28M3.59M-8.18M3.49M1.21M-7.28M-27.5M-12M-9.9M-8.6M
Dividends Paid-48.71M-47.9M-46.76M-45.56M-44.27M-42.18M-39.77M-35.54M-30.94M-24.88M-24.45M-25.78M-25.55M-24.42M-23.13M-22.25M-21.39M-20.41M-18.57M-17.67M-15.46M-13.07M-10.46M-9.49M-8.47M-7.58M-6.67M-6.1M-5.4M-4.6M-4.1M
Share Repurchases-34.22M0-4.37M-7.23M00-13.62M0000-63.95M000000-24.42M-17.67M-526K-30K-40K-10.25M00-7.36M-28.2M-12.2M-10.5M-8.8M
Other Financing-6.03M-5.69M00-6.54M-5.34M-4.38M-3.33M-3.26M-2.07M-2.35M-1.85M-2.14M-1.07M1.03M980K1.02M419K140K1.38M1.05M1.28M0-360K-950K00-100K0-100K0
Net Change in Cash-6.22M-512K-70K-80K-534K253K-1.1M834K-993K1.65M-251K-64K-463K18K383K239K-197K-138K-3.77M4.74M73K87K185K00-639K153K-400K-2.4M13.6M4.1M
Free Cash Flow115.07M211.3M334.15M-178.32M-10.87M78.92M80.45M8.21M3.93M13.19M52.17M4.19M-41.95M-10.94M-19.59M-42.86M-34.3M49.77M-10.64M-19.6M-15.05M-34.16M-4.78M11.33M32.84M10.45M-20.85M3.6M500K-13.7M-16.2M
FCF Margin %12.1%22.38%36.68%-21.44%-1.71%12.79%14.05%1.44%0.79%2.86%12.3%1.04%-10.28%-2.88%-5.38%-12.51%-11.77%18.06%-3.5%-6.99%-5.63%-12.55%-2.36%8.65%22.64%6.56%-12.7%2.77%0.37%-10.15%-18.2%
FCF Growth %-23.38%-36.76%287.38%-1539.92%-113.78%-1.9%879.8%108.82%-70.2%-74.71%1144.04%110%-283.43%44.14%54.3%-24.96%-168.91%567.9%45.73%-30.25%55.95%-614.49%-142.2%-65.5%214.2%150.13%-679.25%620%103.65%15.43%-4150%
FCF per Share4.718.5813.60-7.27-0.443.223.280.330.160.542.180.16-1.60-0.42-0.78-1.73-1.412.09-0.44-0.77-0.60-1.35-0.190.461.300.42-0.840.130.02-0.45-0.53
FCF Conversion (FCF/Net Income)0.72x1.64x1.62x0.55x1.69x2.18x1.77x1.94x1.80x0.80x3.71x3.57x2.69x3.08x2.82x2.61x2.76x3.67x2.40x2.24x2.41x2.01x2.08x2.11x4.14x2.21x1.83x2.38x2.33x2.47x1.43x
Interest Paid28.45M29.91M48.32M38.6M14.78M10.33M9.05M12.47M12.6M11.82M12.44M10.04M9.07M8.81M9.11M6.88M6.31M7.41M10.07M10.72M00000000000
Taxes Paid31.47M10.12M36.52M91.56M27.36M9.09M34.9M17.53M18.16M29.5M15.55M2.5M22.27M11.07M5.84M1.48M9.34M3.32M4.58M14.42M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Fleet capex timing drives FCF volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Exceeds Earnings Consistently

Based on MGRC's reported figures, operating cash flow ran at roughly 1.5 to 1.9 times net income across most recent quarters, indicating earnings are generally backed by cash generation rather than accruals.

The OCF-to-net-income ratio sits well above 1.0 in eight of the ten quarters shown, which suggests non-cash charges such as depreciation of roughly $27M to $30M per quarter are doing much of the work. The 2024Q4 ratio of 0.94 and the 2024Q3 ratio of 1.33 driven by a $149.3M net income spike that appears to include discrete items warrant investigation rather than a conclusion about underlying cash quality. Investors should monitor whether the high conversion ratio reflects durable fleet economics or is partly a function of depreciation on a heavy rental asset base.

Free Cash Flow Turns Erratic Under Fleet Spend

As reported in financial statements, MGRC's free cash flow swung from $69.8M in 2025Q4 to negative $41.0M in 2026Q3, a volatility pattern that appears driven more by capital spending timing than by operating deterioration.

Operating cash flow remained positive across all ten quarters, so the negative free cash flow in 2026Q3 reflects $113.3M of capital expenditure against $72.3M of operating cash flow rather than an operating breakdown. The FCF margin range of roughly negative 15% to 27% in the more recent quarters suggests that the company's free cash flow is structurally dependent on the pacing of fleet investment. This points to a business where reported free cash flow may understate or overstate sustainable cash generation depending on where the company sits in its fleet replacement cycle.

Fleet Investment Pacing Drives Capital Intensity

According to reported quarterly figures, MGRC's capital expenditure ranged from 2.6% to 33.7% of revenue, with the largest spend in 2026Q3 coinciding with a sharp free cash flow reversal.

Capex consistently exceeded depreciation of roughly $27M per quarter in 2026Q3 and in several earlier periods, which suggests the company is expanding or refreshing its fleet rather than harvesting it. The 2024Q2 capex intensity of 33.7% of revenue stands out as an outlier that may reflect a large discrete fleet purchase. Investors should monitor whether elevated capex is growth-oriented, which would support future rental revenue, or replacement-driven, which would keep cash returns subdued.

Working Capital Swings Dominate Quarterly Cash

Based on MGRC's reported figures, working capital changes ranged from a $28.9M outflow in 2024Q4 to a $29.9M inflow in 2024Q2, indicating that timing of receivables and payables materially shapes quarterly cash generation.

Large working capital reversals of this magnitude relative to quarterly operating cash flow suggest the reported cash figures are sensitive to collection timing and payment cycles. The 2024Q4 outflow followed by the 2024Q3 inflow is consistent with timing shifts rather than a sustained change in collection efficiency. Investors should watch whether these swings normalize over a full year, as persistent working capital drag would indicate weaker cash conversion than the headline operating cash flow implies.

Dividends Steady While Buybacks Taper

As reported in financial statements, MGRC paid dividends of roughly $11.7M to $12.5M per quarter throughout the period, while share repurchases appear to have tapered to zero in several recent quarters.

The consistency of dividend payments against volatile free cash flow suggests management prioritizes shareholder distributions as a stable commitment, though coverage by free cash flow was not reliable in every quarter. Acquisition outflows of $153K to $21.9M appear modest against the capex base, which suggests fleet investment rather than acquisitions has been the primary use of capital. Investors should monitor whether dividend coverage tightens if capex remains elevated, as funding both could require balance sheet capacity that the data does not fully disclose.

Reported Cash Strength May Mask Fleet Reinvestment

Based on MGRC's reported figures, the strong operating cash flow relative to net income may overstate free cash generation once elevated fleet capex is considered, a distinction that warrants further investigation.

Depreciation of roughly $27M to $30M per quarter is a non-cash add-back that lifts operating cash flow, yet the rental fleet must eventually be replaced, so the cash cost of depreciation appears to be deferred rather than eliminated. The 2026Q3 capex of $113.3M against roughly $30M of quarterly depreciation suggests a reinvestment burden that the headline conversion ratio does not capture. Investors should examine whether the Q3 spend reflects growth investment supporting future rental revenue or a catch-up replacement cycle, since the answer determines whether the strong conversion ratios are durable.

MGRC — Frequently Asked Questions

Quick answers to the most common questions about buying MGRC stock.

How much cash does McGrath RentCorp (MGRC) generate from operations?

McGrath RentCorp (MGRC) generated $255.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is McGrath RentCorp's free cash flow?

McGrath RentCorp (MGRC) generated $211.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is McGrath RentCorp's capital expenditure (CapEx)?

McGrath RentCorp (MGRC) spent $44.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does McGrath RentCorp distribute cash to shareholders?

In 2025, McGrath RentCorp (MGRC) returned $47.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.