VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MGRXMangoceuticals, Inc.
$0.36$4M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMGRXCash Flow

Mangoceuticals, Inc. (MGRX) Cash Flow Statement

5Y historyFree accessUpdated daily

Operational efficiency remains severely impaired, as demonstrated by a negative free cash flow margin of -19.3% in 2026Q1 and a history of questionable capital allocation, including a $588K dividend payment during a period of significant operating losses.

MGRX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations-4.89M-5.85M-4.86M-7M-1.35M-17.52K
Operating CF Margin %--1282.89%-789.74%-956.59%-15063.41%-
Operating CF Growth %60.81%-20.28%30.49%-419.66%-7585.6%-
Net Income-19.21M-20.64M-8.71M-9.21M-2M-17.7K
Depreciation & Amortization1.86M1.12M731.47K24.89K3.86K0
Stock-Based Compensation1.11M1.17M248.68K624.46K234.09K0
Deferred Taxes0000-151.82K0
Other Non-Cash Items11.76M11.53M2.2M1.52M546.54K181
Working Capital Changes-413.99K970.47K660.38K41.51K18.87K0
Change in Receivables0-20.06K0000
Change in Inventory000000
Change in Payables-171.89K55.67K696.74K107.09K33.67K0
Cash from Investing0065K-3.52K-43.1K0
Capital Expenditures000-3.52K-43.1K0
CapEx % of Revenue0%0%-0.48%482.18%-
Acquisitions000000
Investments------
Other Investing0065K000
Cash from Financing4.99M7.27M4.13M7.06M2.05M40.07K
Debt Issued (Net)468.5K468.5K150K-167.46K49.93K39.27K
Equity Issued (Net)3.22M5.65M3.98M6.2M2M800
Dividends Paid-588K0-802.11K000
Share Repurchases000000
Other Financing1.89M1.15M802.11K1.02M00
Net Change in Cash1.41M1.43M-680.35K56.15K660.31K22.55K
Free Cash Flow-4.89M-5.85M-4.86M-7M-1.39M-17.52K
FCF Margin %-1178.74%-1282.89%-789.74%-957.07%-15545.59%-
FCF Growth %20.51%-20.28%30.53%-403.8%-7831.62%-
FCF per Share-0.49-0.58-2.46-6.52-1.20-0.02
FCF Conversion (FCF/Net Income)0.25x0.28x0.56x0.76x0.67x0.99x
Interest Paid000000
Taxes Paid000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Unsustainable cash burn rate

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

According to historical financial data, MGRX consistently reports net losses that far exceed operating cash outflows, with OCF/NI ratios frequently below 0.50, suggesting that non-cash charges like stock-based compensation are masking the true severity of the company's underlying cash-generative deficiencies and operational inefficiencies.

The persistent gap between net income and operating cash flow indicates that the company's accounting losses are not merely non-cash accounting artifacts but reflect a fundamental inability to generate positive cash from core operations. Investors should monitor whether the reliance on stock-based compensation to bridge this gap will continue to dilute equity holders while failing to improve the underlying cash conversion cycle.

Negative Free Cash Flow Trajectory

As reported in quarterly filings, MGRX has maintained a consistently negative free cash flow trajectory, with FCF margins reaching as low as -20.8% in 2025Q1, indicating that the business model is currently incapable of self-funding its operations without continuous external capital injections.

The absence of positive free cash flow, even in periods of lower reported losses, suggests that the company's cost structure is fundamentally misaligned with its revenue-generating capacity. This trajectory implies that the firm remains in a perpetual state of cash consumption, which warrants extreme caution regarding its long-term solvency.

Working Capital Volatility Signals Instability

Based on the provided cash flow statements, working capital changes have been highly erratic, swinging from a $915.8K inflow in 2024Q1 to a $432.3K outflow in 2025Q3, which suggests significant instability in the company's ability to manage its payables and receivables effectively.

Such volatility in working capital often points to inconsistent collection cycles or aggressive attempts to manage cash by delaying payments to vendors. This behavior may indicate that the company is struggling to maintain stable relationships with its pharmacy partners, potentially threatening the continuity of its supply chain.

Capital Allocation Amidst Cash Scarcity

As evidenced by the 2025Q2 dividend payment of $588K, MGRX has historically prioritized capital returns despite generating significant operating losses, a decision that appears highly questionable given the company's limited cash reserves and the urgent need for liquidity to fund its core business operations.

The decision to pay dividends while the company is burning cash at an unsustainable rate suggests a potential misalignment between capital allocation strategy and the firm's actual financial health. This practice likely accelerated the depletion of the company's cash balance, leaving it in a more precarious position to navigate its current operational challenges.

MGRX — Frequently Asked Questions

Quick answers to the most common questions about buying MGRX stock.

How much cash does Mangoceuticals, Inc. (MGRX) generate from operations?

Mangoceuticals, Inc. (MGRX) generated $-5.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Mangoceuticals, Inc.'s free cash flow?

Mangoceuticals, Inc. (MGRX) reported negative free cash flow of $5.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Mangoceuticals, Inc.'s capital expenditure (CapEx)?

Mangoceuticals, Inc. (MGRX) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.