The balance sheet remains highly leveraged with a Debt/Equity ratio of 3.37 and a persistent working capital deficit, as evidenced by a current ratio of 0.71, which may indicate reliance on seasonal cash flows or external financing.
McGraw Hill, Inc. (MH) balance sheet — 11-year assets, liabilities & shareholders' equity history
| Metric | TTM | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Total Current Assets | 810.3M | 973.65M | 1.05B | 903.93M | 903.44M | 910.57M | 843.94M | 699.26M | 958M | 946.81M | 960.9M | 1.08B |
| Cash & Short-Term Investments | 193.64M | 253.52M | 389.83M | 203.62M | 181.47M | 296.37M | 354.32M | 177M | 314.94M | 407.63M | 418.75M | 553.19M |
| Cash Only | 193.64M | 253.52M | 389.83M | 203.62M | 181.47M | 296.37M | 354.32M | 177M | 314.94M | 407.63M | 418.75M | 553.19M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 377.88M | 362.48M | 338.43M | 340.42M | 307.58M | 252.25M | 231.09M | 242.35M | 346.35M | 274.75M | 265.76M | 269.1M |
| Days Sales Outstanding | 71.1 | 62.92 | 58.79 | 63.38 | 57.64 | 51.43 | 54.6 | 55.82 | 79.16 | 58.34 | 55.75 | 53.71 |
| Inventory | 183.21M | 195.02M | 174.02M | 213.88M | 248.31M | 226.2M | 153.59M | 177.04M | 185.53M | 169.05M | 174.66M | 169.43M |
| Days Inventory Outstanding | 159.94 | 177.45 | 150.41 | 185.72 | 195.1 | 197.27 | 166.58 | 180.36 | 171.64 | 144.63 | 149.16 | 128.98 |
| Other Current Assets | 41.38M | 137.61M | 141.3M | 135.28M | 156.29M | 124.33M | 8.31M | 17.84M | 27.07M | 0 | 0 | 0 |
| Total Non-Current Assets | 4.57B | 4.51B | 4.71B | 4.9B | 5.17B | 5.68B | 1.48B | 1.53B | 1.56B | 1.57B | 1.62B | 1.65B |
| Property, Plant & Equipment | 135.73M | 135.26M | 144.86M | 162.05M | 177.11M | 209.95M | 195.51M | 203.38M | 102.48M | 95.54M | 96.7M | 95.32M |
| Fixed Asset Turnover | 15.26x | 15.55x | 14.51x | 12.10x | 11.00x | 8.53x | 7.90x | 7.79x | 15.58x | 17.99x | 17.99x | 19.18x |
| Goodwill | 2.52B | 2.52B | 2.56B | 2.56B | 2.6B | 2.85B | 500.73M | 491.21M | 494.06M | 497.27M | 492.12M | 488.96M |
| Intangible Assets | 1.48B | 1.51B | 1.68B | 1.88B | 2.13B | 2.25B | 441.66M | 495.78M | 581.19M | 661.73M | 792.63M | 860.16M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 6.39M | 5.4M | 11.82M | 6.38M | 5.36M | 6.37M |
| Other Non-Current Assets | 420.89M | 332.23M | 318.33M | 296.32M | 253.14M | 361.56M | 337.93M | 337.95M | 366.88M | 309.53M | 230.35M | 197.77M |
| Total Assets | 5.38B | 5.49B | 5.76B | 5.81B | 6.07B | 6.59B | 2.33B | 2.23B | 2.51B | 2.52B | 2.58B | 2.72B |
| Asset Turnover | 0.38x | 0.38x | 0.36x | 0.34x | 0.32x | 0.27x | 0.66x | 0.71x | 0.64x | 0.68x | 0.67x | 0.67x |
| Asset Growth % | -15.15% | -4.73% | -0.87% | -4.34% | -7.89% | 183.38% | 4.17% | -11.19% | -0.11% | -2.36% | -5.35% | - |
| Total Current Liabilities | 1.15B | 1.27B | 1.33B | 1.14B | 1.15B | 1.21B | 970.23M | 864M | 932.12M | 815.26M | 782.47M | 898.49M |
| Accounts Payable | 118.74M | 126.7M | 146.74M | 110.05M | 148.82M | 156.25M | 127.61M | 113.97M | 132.6M | 113.9M | 129.49M | 173.01M |
| Days Payables Outstanding | 113.75 | 115.29 | 126.83 | 95.56 | 116.93 | 136.27 | 138.4 | 116.11 | 122.67 | 97.45 | 110.58 | 131.71 |
| Short-Term Debt | 27.07M | 13.17M | 13.17M | 21.25M | 21.25M | 21.25M | 13.96M | 17.27M | 31.3M | 17.27M | 15.75M | 81.62M |
| Deferred Revenue (Current) | 3.35B | 835.36M | 794.03M | 736.43M | 688.41M | 616.57M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 217.94M | 168.02M | 212.09M | 156.46M | 162.75M | 293.23M | 673.76M | 640.81M | 616.83M | 492.45M | 458.82M | 444.02M |
| Current Ratio | 0.71x | 0.77x | 0.79x | 0.79x | 0.79x | 0.75x | 0.87x | 0.81x | 1.03x | 1.16x | 1.23x | 1.20x |
| Quick Ratio | 0.55x | 0.61x | 0.66x | 0.60x | 0.57x | 0.56x | 0.71x | 0.60x | 0.83x | 0.95x | 1.00x | 1.01x |
| Cash Conversion Cycle | 117.28 | 125.09 | 82.36 | 153.54 | 135.81 | 112.43 | 82.78 | 120.07 | 128.13 | 105.52 | 94.32 | 50.98 |
| Total Non-Current Liabilities | 3.45B | 3.49B | 4.15B | 4.3B | 4.36B | 4.43B | 2.86B | 2.94B | 2.89B | 2.9B | 2.95B | 2.51B |
| Long-Term Debt | 2.56B | 2.56B | 3.16B | 3.41B | 3.46B | 3.56B | 2.09B | 2.16B | 2.19B | 2.22B | 2.33B | 2.05B |
| Capital Lease Obligations | 245.56M | 57.3M | 64.74M | 76.53M | 81.95M | 92.95M | 115.92M | 105.63M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 62.89M | 15.21M | 15.66M | 15.4M | 46.15M | 104.7M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 13.65M | 23.54M | 20M | 15.6M | 12.1M | 15.35M | 652.68M | 674.68M | 700.16M | 677.98M | 616.18M | 461.12M |
| Total Liabilities | 4.59B | 4.76B | 5.48B | 5.44B | 5.51B | 5.64B | 3.83B | 3.8B | 3.82B | 3.72B | 3.73B | 3.41B |
| Total Debt | 2.65B | 2.65B | 3.26B | 3.53B | 3.59B | 3.7B | 2.24B | 2.31B | 2.22B | 2.24B | 2.35B | 2.13B |
| Net Debt | 2.46B | 2.39B | 2.87B | 3.33B | 3.41B | 3.4B | 1.89B | 2.13B | 1.9B | 1.83B | 1.93B | 1.58B |
| Debt / Equity | 3.37x | 3.64x | 11.62x | 9.57x | 6.43x | 3.90x | - | - | - | - | - | - |
| Debt / EBITDA | 4.53x | 3.90x | 4.86x | 6.77x | 19.54x | - | 6.71x | 15.27x | 16.35x | 11.04x | 10.71x | 9.63x |
| Net Debt / EBITDA | 4.20x | 3.53x | 4.28x | 6.38x | 18.55x | - | 5.65x | 14.10x | 14.03x | 9.03x | 8.80x | 7.13x |
| Interest Coverage | 2.16x | - | 1.05x | 0.63x | 0.45x | 0.26x | - | - | - | - | - | - |
| Total Equity | 788.39M | 726.22M | 280.24M | 368.75M | 558.13M | 948.95M | -1.51B | -1.57B | -1.31B | -1.2B | -1.15B | -689.1M |
| Equity Growth % | 415.1% | 159.14% | -24% | -33.93% | -41.18% | 163.03% | 4.01% | -20.06% | -8.99% | -4.21% | -66.9% | - |
| Book Value per Share | 4.12 | 3.95 | 1.47 | 1.93 | 2.92 | 4.97 | -129.61 | -136.38 | -114.75 | -106.37 | -102.38 | -61.79 |
| Total Shareholders' Equity | 788.39M | 726.22M | 280.24M | 368.75M | 558.13M | 948.95M | -1.51B | -1.57B | -1.31B | -1.2B | -1.15B | -689.1M |
| Common Stock | 1.91M | 1.91M | 1.56M | 1.56M | 1.56M | 1.56M | 106K | 106K | 105K | 104K | 104K | 104K |
| Retained Earnings | -1.19B | -1.25B | -1.28B | -1.2B | -1B | -598.24M | -1.49B | -1.53B | -1.28B | -1.15B | -1.09B | -703.22M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | -24.51M | -23.53M | -19.41M | -9.65M | -6.73M | -2.16M |
| Accumulated OCI | -3.91M | -2.52M | -2.43M | 245K | -3.4M | -3.42M | -48.47M | -64.2M | -43.91M | -41.04M | -57.74M | -51.62M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MH stock.
As of 2026, McGraw Hill, Inc. (MH) had total assets of $5.49B including $973.6M in current assets.
McGraw Hill, Inc. (MH) carries total debt of $2.65B, offset by $253.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
McGraw Hill, Inc. (MH) has total shareholders' equity (book value) of $726.2M ($3.95 book value per share). Book value represents the net worth of the company belonging to common stock holders.
McGraw Hill, Inc. (MH) reported a current ratio of 0.77x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage consuming operating income
Metrics are mathematically derived from official filings.
Leverage Reduction Amidst Asset Contraction
The balance sheet has shown a clear trajectory of deleveraging, with the Debt/Equity ratio improving from a peak of 11.62 in Q4 2025 to 3.37 in Q1 2027, driven by a combination of modest equity growth and a reduction in total debt from $3.5B to $2.7B.
This deleveraging trend appears to be a strategic priority, as evidenced by the concurrent reduction in total assets from $6.0B to $5.4B, suggesting asset sales or write-downs may be funding debt repayment. However, the improvement in the D/E ratio is partially a mathematical artifact of a very low equity base, which remains under $800M against $2.7B in debt. The trajectory suggests a company actively managing its capital structure, but the underlying equity cushion remains thin, limiting financial flexibility.
High Leverage Constrains Financial Flexibility
Despite recent improvements, the company's Debt/Equity ratio of 3.37 as of Q1 2027 remains exceptionally high, indicating a capital structure heavily reliant on debt financing that likely consumes a substantial portion of operating income for interest payments.
The debt load of $2.7B is nearly 3.4 times the company's total equity, a level that would typically be considered vulnerable in a rising rate environment. This high leverage, combined with the thin net margin of 1.7% noted in prior analysis, suggests that interest expense is a primary driver of the disconnect between operating and net profitability. The refinancing risk appears significant, as the company's ability to service this debt is highly sensitive to its cash flow generation, which has been volatile.
Goodwill Dominance Signals Acquisition-Heavy Model
Goodwill and intangible assets represent approximately 46% of total assets at $2.5B, indicating a business model built on acquisitions and highlighting a significant risk of future impairment charges if the acquired businesses underperform.
The asset mix is heavily weighted towards intangibles, with property, plant, and equipment comprising a negligible 2.5% of total assets, confirming an asset-light, platform-centric business model. This concentration in goodwill means the balance sheet's tangible equity is even lower than reported, as a significant portion of the asset base is not backed by physical assets. Investors should monitor the performance of the reporting units supporting this goodwill, as any strategic misstep or market shift could trigger a material non-cash write-down.
Persistent Working Capital Deficit Raises Concerns
The current ratio has remained below 1.0 for eight of the last ten quarters, standing at 0.71 in Q1 2027, which suggests the company consistently operates with a working capital deficit and may rely on external financing or strong seasonal cash flows to meet short-term obligations.
A current ratio below 1.0 indicates that current liabilities exceed current assets, a position that is typically unsustainable without robust and predictable cash generation. The cash position of $193.6M in Q1 2027 is modest relative to the $2.7B debt load and the scale of operations. This liquidity profile appears to be a structural feature, likely supported by the large deferred revenue balance of $1.5B, which represents cash collected in advance for services to be delivered, but it nonetheless creates a tight liquidity buffer.
Negative Retained Earnings Undermine Equity Base
The equity base is fundamentally weak, with a cumulative deficit in retained earnings of -$1.2B as of Q1 2027, indicating that historical losses or distributions have far exceeded cumulative profits, leaving the company with minimal tangible net worth.
The negative retained earnings balance is a critical red flag, suggesting that the company's historical profitability has not been sufficient to build a meaningful equity cushion, or that significant capital has been returned to owners or used to cover past losses. This structural weakness is the primary reason for the high D/E ratio and limits the company's ability to absorb future losses or invest organically without increasing debt. The equity position appears to be a function of its private-equity-style capital structure rather than operational performance.
Deferred Revenue Masks True Liquidity Risk
The large deferred revenue balance of $1.5B, while a source of future revenue, represents a significant contractual obligation to deliver services, and its inclusion in current liabilities is the primary driver of the sub-1.0 current ratio, potentially overstating the immediate liquidity risk.
The current ratio is distorted by the classification of deferred revenue as a current liability. This balance represents cash already collected from customers for digital subscriptions and services to be provided over the coming year. Therefore, the company's true liquidity position is stronger than the headline ratio suggests, as it has already received the cash for a large portion of its near-term obligations. However, this also means the company must perform on these subscriptions to recognize the revenue, tying its future cash flow to continued operational execution.