VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MHO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MHOM/I Homes, Inc.
$161.34$4.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMHOCash Flow

M/I Homes, Inc. (MHO) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a $68.5 million deficit in 2024Q3 to a $135.7 million inflow in 2026Q1, highlighting sensitivity to home closing cycles.

MHO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations207.69M130.34M179.74M552.13M184.07M-16.82M168.33M65.63M-2.59M-52.53M34.2M-82.16M-132.68M-73.97M-46.99M-33.96M-37.3M68.48M148.88M202.21M-104.01M-92.64M-77.92M-38.74M116.49M45.8M52.5M-27.6M9.4M3.4M13.5M
Operating CF Margin %-2.95%3.99%13.71%4.46%-0.45%5.53%2.63%-0.11%-2.68%2.02%-5.79%-10.92%-7.13%-6.17%-6%-6.05%12.02%24.5%19.89%-7.65%-6.87%-6.63%-3.62%11.28%4.69%5.62%-3.24%1.27%0.55%2.34%
Operating CF Growth %201.5%-27.48%-67.45%199.96%1194.16%-109.99%156.49%2632.06%95.07%-253.61%141.62%38.07%-79.35%-57.41%-38.38%8.96%-154.47%-54%-26.38%294.41%-12.28%-18.89%-101.13%-133.26%154.37%-12.77%290.23%-393.62%176.47%-74.81%-7.53%
Net Income359.54M402.94M563.73M465.37M490.66M396.87M239.87M127.59M107.66M72.08M56.61M51.76M50.79M151.42M13.35M-33.88M-26.27M-62.11M-245.45M-128.13M38.88M100.78M91.53M81.73M66.61M55.28M44.44M41.6M27.7M17.4M14.1M
Depreciation & Amortization12.73M16.67M15.45M14.49M14.61M14.33M15.06M13.24M11.74M10.7M10.2M7.62M5.95M4.97M6.36M7.57M7.76M7.87M7.75M7.99M6.73M4.5M2.45M2.38M2.24M2.01M2.12M2.2M1.8M1.6M1.4M
Stock-Based Compensation8.44M014.56M11.37M8.79M8.56M7.14M5.85M5.97M6.04M5.32M3.94M3.21M2.34M1.73M1.87M2.81M3.11M2.98M3.17M3.06M1.12M-1.04M3.29M0000000
Deferred Taxes8.94M8.94M-3.44M2.71M-7.77M-4.07M3.45M3.85M4.96M12.44M31.31M32.53M16.5M-110.91M3.76M22.73M24.84M9.32M82.08M-28.14M-28.22M557K2.49M6.86M-5.04M-4.31M-2.94M600K300K-2.2M-2.1M
Other Non-Cash Items43.97M24.03M-102.9M72.54M45.48M-56.13M-73.7M16.68M4.44M-11.95M-25.83M-32.73M-8.76M-126K-12.4M-13.96M17.56M64.01M178.93M217.79M88.02M630K4.82M-3.4M1.85M12K-802K-400K-700K-300K-1.6M
Working Capital Changes-225.92M-322.25M-307.67M-14.35M-367.69M-376.38M-23.49M-101.57M-137.37M-141.84M-43.41M-145.28M-200.37M-121.68M-59.8M-18.3M-64M46.27M122.58M129.53M-212.48M-200.22M-178.17M-129.61M50.84M-7.2M9.51M-71.7M-21.5M-11.1M-1.4M
Change in Receivables0000000-13.08M11.45M6.2M16.59M-1.62M2.33M1.76M-3.44M4.27M-1.32M-490.65M-534.97M-39.31M-46.37M-983.3M-414.6M-336.97M0000000
Change in Inventory-206.19M-313.46M-297.73M46.73M-348.65M-508.19M-134.94M-88.36M-157.57M-168.62M-83.78M-159.01M-209.32M-156.71M-73.87M-33.01M-45M37.22M161.09M180.52M-158.24M-228.08M-159.6M-122.49M43.65M-10.19M10.22M-86.2M-38.1M-19.7M-600K
Change in Payables-47.72M-17.39M-6.1M-23.92M-15.91M58.84M60.64M-6.49M3.75M14.02M16.33M9.83M5.11M22.54M5.36M11.5M-9.23M10.72M-42.88M-10.78M7.5M22.32M-3.97M3.98M0000000
Cash from Investing-51.69M-59.74M-54.9M-18.63M-27.38M-51.72M-33.87M-27.59M-133.96M-9.81M-31.64M-37.63M-12.58M-35.55M25.32M-9.32M-22.36M-19.48M742K-13.86M-21.76M-64.12M-20.6M-25.73M-13.23M-19.31M-23.18M-22.3M-23.1M-23.1M-12.5M
Capital Expenditures-8.27M-9.61M-8.42M-5.77M-9.33M-25.3M-11.68M-4.53M-8.14M-8.8M-13.11M-3.66M-2.95M-2.38M-933K-1.35M-1.56M-4.01M-3.95M-4.46M-4.81M-3.85M-1.68M-15.74M-811K-6.11M-910K-1.5M-1.2M-8.5M-600K
CapEx % of Revenue0.19%0.22%0.19%0.14%0.23%0.68%0.38%0.18%0.36%0.45%0.77%0.26%0.24%0.23%0.12%0.24%0.25%0.7%0.65%0.44%0.35%0.29%0.14%1.47%0.08%0.63%0.1%0.18%0.16%1.38%0.1%
Acquisitions-24.13M0-54.09M-23.56M-18.25M-51.62M-28.54M-29.38M-132.15M-8.57M-18.54M-40.89M-18.89M-27.99M-6.52M-5.41M-1.22M-4.19M-4.76M00-23.18M000000000
Investments-------------------------------
Other Investing5.49M7.06M7.62M10.7M18.45M25.2M6.35M35.68M5.66M4.04M-3.21M3.85M7.12M-5.18M32.78M-2.57M-15.47M-11.28M9.45M-9.4M-16.95M-37.09M-18.92M-9.98M-12.42M-13.21M-22.27M-20.8M-21.9M-14.6M-11.9M
Cash from Financing-164.96M-202.98M-36.07M-112.24M-81.52M44.1M120.26M-53.48M6.38M179.6M18.79M114.46M32.07M92.75M107.38M21.87M30.94M28.41M-118.61M-198.36M112.2M179.5M98.1M66.72M-112.29M-25.05M-26.43M45.5M13M24.1M-2.4M
Debt Issued (Net)48.9M-9.3M120.31M-79.9M-27.55M84.38M120.97M-67.77M31.79M229.16M23.72M124.12M37.08M95.01M66.41M20.36M38.82M-21.81M-111.58M-286.84M132.36M182.28M110.06M88.16M-102.77M-19.92M-9.6M52.8M-14.9M38.6M-4.1M
Equity Issued (Net)-144.73M-193.68M-155.67M-31.55M-53.97M-40.28M-1.91M-5.15M-25.71M00004.26M42.09M0050.32M096.28M-17.25M2.87M-8.62M-19.98M-8.01M-3.63M-15.24M-7.2M24.7M-14.3M0
Dividends Paid000000000-3.66M-4.88M-4.88M-4.88M-3.66M0000-5.93M-8.72M-1.42M-1.43M-1.41M-1.45M-1.51M-1.51M-1.6M-1.8M-1.3M00
Share Repurchases-151.98M-202.03M-176.95M-65.34M-55.33M-51.52M-1.91M-5.15M-25.71M-50.42M000-50.35M000000-17.89M-392K-11.26M-21.89M-9.58M-5.66M-15.57M-7.4M0-14.3M0
Other Financing-69.13M0-723K-791K001.2M19.44M290K-45.9M-58K-4.78M-137K-2.86M-1.12M1.51M-7.88M-101K-1.08M919K-1.49M-4.23M-1.92M00001.7M4.5M-200K1.7M
Net Change in Cash-8.96M-132.38M88.77M421.26M75.17M-24.44M254.73M-15.45M-130.17M117.26M21.34M-5.33M-113.19M-16.77M85.7M-21.41M-28.72M77.41M31.01M-10.01M-13.57M22.73M-423K2.26M-9.04M1.43M2.89M-4.4M13M24.1M-2.4M
Free Cash Flow199.43M120.73M171.32M546.36M174.74M-42.12M156.66M61.1M-10.73M-61.33M21.09M-85.82M-135.62M-76.36M-47.93M-35.31M-38.86M64.47M144.93M197.75M-108.82M-96.48M-79.6M-54.48M115.68M39.69M51.59M-29.1M8.2M-5.1M12.9M
FCF Margin %4.57%2.73%3.8%13.56%4.23%-1.12%5.14%2.44%-0.47%-3.13%1.25%-6.05%-11.16%-7.36%-6.29%-6.23%-6.3%11.31%23.85%19.45%-8.01%-7.16%-6.78%-5.09%11.2%4.06%5.52%-3.41%1.11%-0.83%2.23%
FCF Growth %67.06%-29.53%-68.64%212.67%514.82%-126.89%156.37%669.32%82.5%-390.78%124.58%36.72%-77.62%-59.31%-35.72%9.13%-160.28%-55.51%-26.71%281.73%-12.78%-21.21%-46.11%-147.1%191.45%-23.07%277.3%-454.88%260.78%-139.53%-7.19%
FCF per Share7.514.425.9919.036.14-1.415.372.15-0.37-2.000.70-2.86-4.53-2.65-2.41-1.89-2.103.8510.3414.15-7.68-6.64-5.53-3.687.462.583.20-1.640.48-0.310.73
FCF Conversion (FCF/Net Income)0.55x0.32x0.32x1.19x0.38x-0.04x0.70x0.51x-0.02x-0.73x0.60x-1.59x-2.61x-0.49x-3.52x1.00x1.42x-1.10x-0.61x-1.58x-2.68x-0.92x-0.85x-0.47x1.75x0.83x1.18x-0.66x0.34x0.20x1.05x
Interest Paid0001.48M1.89M07.81M18.96M17.79M10.17M6.6M15.17M9.73M11.83M-13.08M12.76M6.77M5.54M3.46M16.27M00000000000
Taxes Paid102.62M0159.62M150.67M155.05M109.88M63.67M36.99M25.28M36.8M2.27M2.31M2.39M765K-281K-372K302K201K525K10.25M00000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Inventory absorption and liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Faces Cash Disconnect

Based on reported financial statements, MHO's operating cash flow to net income ratio has fluctuated significantly, reaching a low of -0.47 in 2024Q3, which suggests that accounting profits are not consistently translating into realized cash inflows due to the capital-intensive nature of homebuilding operations.

The persistent gap between net income and operating cash flow appears driven by aggressive inventory accumulation and the timing of land development expenditures. Investors should monitor whether this divergence indicates a structural reliance on external financing to fund the construction cycle rather than self-sustaining operational cash generation.

FCF Volatility Reflects Cyclical Pressures

As indicated by recent quarterly filings, MHO's free cash flow trajectory remains highly volatile, swinging from a peak of $135.7 million in 2026Q1 to a deficit of $68.5 million in 2024Q3, underscoring the company's sensitivity to the timing of home closings and land investment cycles.

The erratic nature of FCF margins suggests that the company's ability to generate surplus cash is heavily dependent on the velocity of its backlog conversion. This volatility warrants further investigation into whether management can maintain positive cash flow if market absorption rates continue to face downward pressure.

Inventory Build-up Strains Cash Position

According to the cash flow data, MHO experienced a significant working capital outflow of $205.8 million in 2024Q3, which highlights the cash-intensive nature of the company's current strategy to expand its inventory of spec homes in anticipation of future buyer demand.

This heavy investment in work-in-progress inventory suggests that the company is prioritizing market presence over immediate cash preservation. If these units do not move at expected price points, the resulting inventory overhang may necessitate further discounting, which would likely exacerbate the current pressure on operating cash flows.

Capital Allocation Prioritizes Share Repurchases

Based on reported figures, MHO has consistently deployed cash toward share repurchases, with quarterly outflows frequently exceeding $50 million, even during periods where operating cash flow was negative, such as the $51.7 million spent on buybacks in 2025Q4 despite a $9.2 million operating cash deficit.

This commitment to returning capital to shareholders appears to be a core management priority, yet it may limit the company's financial flexibility during cyclical downturns. Investors should consider whether this allocation strategy is sustainable if the current volatility in operating cash flow persists over the coming quarters.

MHO — Frequently Asked Questions

Quick answers to the most common questions about buying MHO stock.

How much cash does M/I Homes, Inc. (MHO) generate from operations?

M/I Homes, Inc. (MHO) generated $130.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is M/I Homes, Inc.'s free cash flow?

M/I Homes, Inc. (MHO) generated $120.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is M/I Homes, Inc.'s capital expenditure (CapEx)?

M/I Homes, Inc. (MHO) spent $9.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does M/I Homes, Inc. distribute cash to shareholders?

In 2025, M/I Homes, Inc. (MHO) spent $202.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.