VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MITPTPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029
$25.49$809M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMITPCash Flow

TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 (MITP) Cash Flow Statement

15Y historyFree accessUpdated daily

Cash flow generation remains inconsistent, with 2026Q1 operating cash flow of $20.3 million diverging significantly from the reported net loss, suggesting heavy reliance on non-cash adjustments.

MITP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Cash from Operations67.91M59.57M55.84M28.13M22.52M26.3M4.16M65.24M78.03M79.48M66.92M87.06M93.84M130.81M114.81M15.41M
Operating CF Margin %-12.6%13.51%10.24%8.77%38.95%-2.29%44.29%61.25%69.26%53.89%73.1%61.23%998.2%104.81%71.54%
Operating CF Growth %92.75%6.68%98.48%24.93%-14.37%532.77%-93.63%-16.4%-1.82%18.76%-23.12%-7.23%-28.26%13.93%644.9%-
Net Income33.63M48.67M55.74M53.78M-53.1M104.19M-421.58M97.34M1.57M118.56M63.68M13.82M109.4M-31.58M134.94M18.97M
Depreciation & Amortization24.12M22.97M005.46M6.08M04.11M2.34M10.39M3.65M12.19M16.77M41.18M46.75M0
Stock-Based Compensation669K712K667K380K327K320K582K748K631K540.74K418.49K284.38K438.5K433.16K561.91K38.02K
Deferred Taxes00000-6.08M0-4.11M0-10.39M-11.29M42.12M-24.25M-6.2M-37.83M0
Other Non-Cash Items9.24M-12.59M-4.96M-28.21M68.73M-72.61M429.93M-31.05M60.53M-40.97M10.39M17.15M-3.64M123.86M-29.54M-2.65M
Working Capital Changes255K-186K4.4M2.18M1.1M-5.6M-4.77M-1.8M12.97M1.35M63.64K1.49M-4.88M3.11M-65.22K-942.31K
Change in Receivables000000000-4M2.59M467.9K134.37K2.9M-11.2M0
Change in Inventory0000000000000000
Change in Payables0000000005.26M-1.97M-1.6M-2.84M448.07K7.03M0
Cash from Investing-1.03B-1.67B-713.13M-433.5M-1.49B-1.9B2.19B-746.96M161.04M-1.17B540.65M314.1M326.58M908.82M-3.46B-1.36B
Capital Expenditures00000000-25.16M-3.4M00-730.15K000
CapEx % of Revenue0%-------19.75%2.96%--0.48%---
Acquisitions0---------------
Investments----------------
Other Investing-946.53M-1.59B-675.82M-447.37M-2.05B-1.96B-32.37M-126.61M-350.09M12.56M66.31M7.92M-176.66M1.8M-1.57M-4.67M
Cash from Financing896.22M1.55B670.29M432.14M1.47B1.91B-2.26B722.7M-207.53M1.05B-601.35M-419.27M-442.24M-1.1B3.46B1.38B
Debt Issued (Net)0---------------
Equity Issued (Net)000-6.35M-18.22M89.58M7.02M177.31M9.28M8.72M-9.93M-556.54K033.18M514.89M200.1M
Dividends Paid-43.96M-45.73M-37.19M-35.78M-37.77M-29.62M-35.28M-77.58M-68.72M-69.2M-66.78M-81.61M-81.57M-93.7M-50.29M-4M
Share Repurchases000-6.35M-18.22M-3.56M0000-9.93M-472.89K000-1K
Other Financing-346.99M0-251K-9.04M8.71M0-54.75M-104.76M102.08M9.73M4.37M-10.39M-43.09M36.78M-7.02M-2.71M
Net Change in Cash-61.49M-62.25M12.99M26.77M-1.43M37.91M-63.05M41.01M31.54M-37.27M6.22M-18.11M-21.83M-63.4M113.74M1.38B
Free Cash Flow67.91M59.57M55.84M28.13M22.52M26.3M4.16M65.24M52.87M76.08M66.92M87.06M93.11M130.81M114.81M15.41M
FCF Margin %13.78%12.6%13.51%10.24%8.77%38.95%-2.29%44.29%41.5%66.3%53.89%73.1%60.75%998.2%104.81%71.54%
FCF Growth %21.57%6.68%98.48%24.93%-14.37%532.77%-93.63%23.39%-30.5%13.68%-23.12%-6.5%-28.82%13.93%644.9%-
FCF per Share2.141.921.891.330.981.620.356.085.598.197.189.199.8314.0018.907.79
FCF Conversion (FCF/Net Income)2.02x1.22x1.00x0.52x-0.42x0.25x-0.01x0.70x49.77x0.67x1.05x6.30x0.86x-4.14x0.85x0.81x
Interest Paid178.26M374.38M308.27M190.22M102.5M24.22M46.32M94.99M63.18M40.11M32.48M29.15M27.9M24.76M11.89M0
Taxes Paid155K618K141K231K183K16K1.05M1.48M1.39M1.74M1.59M1.57M1.58M5.45M140.19K0

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Net interest margin compression

Earnings Quality and Cash Divergence

As reported in recent financial filings, the relationship between net income and operating cash flow is highly erratic, exemplified by a 2026Q1 net loss of $3.6M contrasted against $20.3M in operating cash flow, suggesting significant non-cash adjustments distort the company's true economic performance.

The persistent gap between GAAP net income and operating cash flow indicates that reported earnings are heavily influenced by fair value accounting rather than cash-generating activities. Investors should monitor this divergence, as it suggests that the company's ability to fund operations and dividends is decoupled from its reported bottom-line profitability.

FCF Volatility and Margin Sustainability

Based on quarterly data, free cash flow has fluctuated significantly, ranging from $10.0M in 2023Q4 to a peak of $20.3M in 2026Q1, reflecting an inconsistent trajectory that complicates the assessment of long-term cash generation capacity in the current high-interest rate environment.

While FCF margins have remained in the 10-15% range, the lack of a clear upward trend suggests that the company's cash flow is highly sensitive to cyclical shifts in the mortgage market. The reliance on volatile operating cash flows to cover dividend payments warrants further investigation into the sustainability of current payout levels.

Working Capital Dynamics and Liquidity

According to the provided cash flow statements, working capital changes have been inconsistent, with a notable $2.2M outflow in 2025Q4 followed by periods of neutral or positive adjustments, indicating that the company's cash conversion cycle is subject to unpredictable fluctuations in its underlying loan portfolio.

The erratic nature of these working capital movements suggests that the company may be experiencing timing differences in loan originations and repayments. This volatility in cash flow timing may indicate potential liquidity pressures if the company is unable to efficiently recycle capital through its securitization pipeline.

Dividend Payouts Amidst Cash Constraints

As indicated by financial statements, the company consistently paid dividends ranging from $6.1M to $13.8M per quarter, often consuming a substantial portion of the generated free cash flow, which may limit the firm's flexibility to reinvest in its internal origination platform during market downturns.

The commitment to dividend distributions despite fluctuating net income and operating cash flow suggests a management priority on shareholder returns that may come at the expense of balance sheet resilience. Investors should monitor whether these payouts remain covered by distributable earnings or if they necessitate external financing.

MITP — Frequently Asked Questions

Quick answers to the most common questions about buying MITP stock.

How much cash does TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 (MITP) generate from operations?

TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 (MITP) generated $59.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029's free cash flow?

TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 (MITP) generated $59.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029's capital expenditure (CapEx)?

TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 (MITP) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 distribute cash to shareholders?

In 2025, TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 (MITP) returned $45.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.