Debt-to-equity has improved from 2.29 in 2024Q2 to 1.40 in 2026Q2, but total debt remains elevated at $4.2B, with goodwill of $2.6B (29% of assets) posing impairment risk and the current ratio thinning to 1.14.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Current Assets | 2.77B | 2.51B | 2.47B | 2.7B | 2.79B | 2.15B | 1.8B | 1.43B | 1.46B | 1.24B | 998.77M | 939.51M | 738.47M | 879.23M | 868.18M | 884.9M | 752.89M | 532.88M | 528.73M | 609.98M | 591.44M | 499.15M | 439.88M | 282.28M | 253.55M | 263M | 172.86M | 135.9M | 58.5M |
| Cash & Short-Term Investments | 611M | 675M | 714M | 875M | 910M | 1.04B | 836M | 524M | 718.17M | 543.32M | 418.09M | 658.24M | 435.03M | 589.62M | 615.24M | 565.52M | 431.93M | 271.8M | 278.87M | 323.76M | 289.96M | 292.62M | 235.9M | 129.18M | 128.71M | 137.49M | 140.99M | 63.8M | 11.2M |
| Cash Only | 611M | 675M | 714M | 875M | 909M | 966M | 608.3M | 414.6M | 644.35M | 333.89M | 228.62M | 227.57M | 305.44M | 288.9M | 287.59M | 312.92M | 162.48M | 111.01M | 119.26M | 223.97M | 215.21M | 220.57M | 138.39M | 74.66M | 88.82M | 120.87M | 123.08M | 35.7M | 11.2M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 1M | 76M | 227.7M | 109.4M | 73.83M | 209.43M | 189.46M | 430.66M | 129.59M | 300.71M | 327.65M | 252.6M | 269.46M | 160.79M | 159.61M | 99.8M | 74.75M | 72.05M | 97.51M | 54.52M | 39.89M | 16.63M | 5.73M | 28.1M | 0 |
| Accounts Receivable | 830M | 651M | 615M | 603M | 720M | 443M | 392.7M | 341.1M | 295.45M | 300.31M | 248.76M | 101.88M | 106.36M | 116.74M | 82.06M | 132.9M | 138.18M | 94.22M | 85.35M | 107.5M | 123.66M | 82.61M | 82.31M | 65.45M | 45.51M | 35.78M | 62.11M | 36.9M | 20.7M |
| Days Sales Outstanding | 60.18 | 60.45 | 62.6 | 60.77 | 74.09 | 54.81 | 61.52 | 65.53 | 51.97 | 57.21 | 70.09 | 45.71 | 49.72 | 63.65 | 46.54 | 58.98 | 59.12 | 83.59 | 48.15 | 50.27 | 57.66 | 59.2 | 54.13 | 70.83 | 52.77 | 45.53 | 69.34 | 71.99 | 54.05 |
| Inventory | 1.03B | 921M | 893M | 991M | 977M | 577M | 501.4M | 462.1M | 384.69M | 339.08M | 275.87M | 152.63M | 155.17M | 142.73M | 134.64M | 153.63M | 156.43M | 118M | 131.52M | 150.73M | 149.82M | 98.24M | 99.63M | 82.01M | 73.23M | 56.95M | 49.22M | 27.7M | 24.5M |
| Days Inventory Outstanding | 144.14 | 143.6 | 173.56 | 182.68 | 178.3 | 134.14 | 142.87 | 157.72 | 128.16 | 120.8 | 137.99 | 123.62 | 127.82 | 129.32 | 131.39 | 125.3 | 120.34 | 157.59 | 124.03 | 122.53 | 122.97 | 116.1 | 108.33 | 136.57 | 127.91 | 103.31 | 105.65 | 100.1 | 115.24 |
| Other Current Assets | 300M | 263M | 252M | 227M | 187M | 85M | 74.3M | 106.3M | 65.79M | 53.54M | 56.06M | 26.76M | 41.53M | 30.14M | 19.13M | 24.31M | 26.35M | 48.87M | 32.99M | 27.98M | 28M | 25.68M | 22.04M | 5.63M | 6.1M | 32.78M | 11.12M | 7.5M | 2.1M |
| Total Non-Current Assets | 6.17B | 6.29B | 6.12B | 6.42B | 8.7B | 2.39B | 2.1B | 1.98B | 1.15B | 1.18B | 1.21B | 333.84M | 485.18M | 333.79M | 284.38M | 233.75M | 229.52M | 241.19M | 456.21M | 466.28M | 452.28M | 364.59M | 388.79M | 410.59M | 432.07M | 148.18M | 134.77M | 38.7M | 37.7M |
| Property, Plant & Equipment | 1.06B | 1.08B | 1.01B | 1.01B | 1.03B | 510M | 468.7M | 306.4M | 194.37M | 171.78M | 174.56M | 68.86M | 72.78M | 77.54M | 80.52M | 72.49M | 68.98M | 67.2M | 82.02M | 81.36M | 79.46M | 78.73M | 80.92M | 76.12M | 82.59M | 69.63M | 37.29M | 32.8M | 32.7M |
| Fixed Asset Turnover | 4.09x | 3.64x | 3.55x | 3.59x | 3.43x | 5.78x | 4.97x | 6.20x | 10.68x | 11.15x | 7.42x | 11.81x | 10.73x | 8.63x | 7.99x | 11.35x | 12.37x | 6.12x | 7.89x | 9.59x | 9.85x | 6.47x | 6.86x | 4.43x | 3.81x | 4.12x | 8.77x | 5.70x | 4.28x |
| Goodwill | 2.58B | 2.57B | 2.48B | 2.55B | 4.31B | 1.23B | 1.07B | 1.06B | 587M | 591.05M | 588.59M | 199.7M | 192.38M | 150.91M | 150.73M | 140.08M | 140.02M | 144.51M | 337.76M | 337.47M | 323.97M | 255.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.02B | 2.14B | 2.27B | 2.62B | 3.17B | 576M | 512.2M | 564.6M | 319.81M | 366.4M | 408M | 44.03M | 46.39M | 13.09M | 11.56M | 1.04M | 1.74M | 4.96M | 21.07M | 36.14M | 43.1M | 27.42M | 297.34M | 316.12M | 327.5M | 52.28M | 36.71M | 0 | 0 |
| Long-Term Investments | 0 | 0 | 64M | 0 | 0 | 6.2M | 6.5M | 5.8M | 10.29M | 10.65M | 9.86M | -19.25M | 157.2M | 60.41M | 12.16M | 7.87M | 0 | 4.85M | 0 | 0 | 2.82M | 857K | 0 | 0 | 0 | 0 | 12.17M | 0 | 0 |
| Other Non-Current Assets | 509M | 492M | 292M | 240M | 186M | 72.8M | 45.6M | 47.5M | 38.68M | 37.88M | 27.38M | 2M | 2.42M | 22.64M | 19.91M | 1.65M | 18.78M | 2.29M | 2.62M | 2.54M | 2.93M | 2.35M | 8.35M | 18.35M | 21.98M | 26.27M | 48.59M | 5.9M | 5M |
| Total Assets | 8.94B | 8.8B | 8.59B | 9.12B | 11.49B | 4.54B | 3.9B | 3.42B | 2.61B | 2.41B | 2.21B | 1.27B | 1.22B | 1.21B | 1.15B | 1.12B | 982.41M | 774.07M | 984.94M | 1.08B | 1.04B | 863.74M | 828.68M | 692.86M | 685.62M | 411.19M | 266.38M | 174.6M | 96.2M |
| Asset Turnover | 0.49x | 0.45x | 0.42x | 0.40x | 0.31x | 0.65x | 0.60x | 0.56x | 0.79x | 0.79x | 0.59x | 0.64x | 0.64x | 0.55x | 0.56x | 0.74x | 0.87x | 0.53x | 0.66x | 0.73x | 0.75x | 0.59x | 0.67x | 0.49x | 0.46x | 0.70x | 1.23x | 1.07x | 1.45x |
| Asset Growth % | 2.98% | 2.4% | -5.79% | -20.68% | 153.19% | 16.3% | 14.27% | 30.68% | 8.29% | 9.12% | 73.73% | 4.03% | 0.91% | 5.25% | 3.03% | 13.87% | 26.92% | -21.41% | -8.48% | 3.12% | 20.84% | 4.23% | 19.6% | 1.06% | 66.74% | 54.36% | 52.57% | 81.5% | - |
| Total Current Liabilities | 2.42B | 927M | 775M | 848M | 952M | 460M | 373.9M | 317.7M | 263.29M | 289.82M | 237.3M | 90.98M | 103.63M | 128.42M | 79.31M | 96.43M | 109.69M | 71.3M | 75.94M | 95.75M | 129.9M | 89.09M | 92.19M | 71.81M | 61.54M | 46.15M | 82.31M | 48.8M | 63M |
| Accounts Payable | 534M | 407M | 341M | 327M | 426M | 168M | 110.6M | 88.4M | 83.83M | 82.52M | 69.34M | 23.18M | 34.17M | 40.07M | 16.8M | 24.85M | 36.43M | 26.29M | 19.32M | 28.68M | 38.54M | 27.95M | 23.34M | 25.3M | 15.3M | 9.67M | 23.65M | 7.7M | 3.7M |
| Days Payables Outstanding | 66.53 | 63.46 | 66.28 | 60.28 | 77.75 | 39.06 | 31.51 | 30.17 | 27.93 | 29.4 | 34.68 | 18.77 | 28.14 | 36.31 | 16.4 | 20.27 | 28.02 | 35.11 | 18.22 | 23.32 | 31.64 | 33.04 | 25.37 | 42.13 | 26.72 | 17.54 | 50.77 | 27.83 | 17.4 |
| Short-Term Debt | 1.4B | 51M | 50M | 93M | 93M | 9M | 14.5M | 12.1M | 3.99M | 2.97M | 10.99M | 0 | 0 | 0 | 0 | 1.93M | 0 | 12.88M | 17.81M | 18.97M | 23.02M | 18.89M | 24.51M | 20.2M | 18.47M | 14.81M | 19.13M | 20.8M | 12.8M |
| Deferred Revenue (Current) | 366M | 0 | 71M | 77M | 94M | 37M | 31.2M | 21.5M | 14.25M | 0 | 14.46M | 7.19M | 0 | 5.56M | 9.28M | 0 | 0 | 0 | -870K | 5.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 246M | 469M | 218M | 264M | 262M | 203M | 183.5M | 159.7M | 144.87M | 156.74M | 111.51M | 51.39M | 48.21M | 65.39M | 40.81M | 33.91M | 37.97M | 17.36M | 19.54M | 10.79M | 16.62M | 9.56M | 9.13M | 26.31M | 0 | 6.12M | 7.94M | 20.3M | 10.5M |
| Current Ratio | 1.14x | 2.71x | 3.19x | 3.18x | 2.93x | 4.67x | 4.83x | 4.51x | 5.56x | 4.27x | 4.21x | 10.33x | 7.13x | 6.85x | 10.95x | 9.18x | 6.86x | 7.47x | 6.96x | 6.37x | 4.55x | 5.60x | 4.77x | 3.93x | 4.12x | 5.70x | 2.10x | 2.78x | 0.93x |
| Quick Ratio | 0.72x | 1.71x | 2.04x | 2.01x | 1.91x | 3.41x | 3.48x | 3.06x | 4.10x | 3.10x | 3.05x | 8.65x | 5.63x | 5.74x | 9.25x | 7.58x | 5.44x | 5.82x | 5.23x | 4.80x | 3.40x | 4.50x | 3.69x | 2.79x | 2.93x | 4.46x | 1.50x | 2.22x | 0.54x |
| Cash Conversion Cycle | 137.8 | 140.59 | 169.88 | 183.17 | 174.65 | 149.9 | 172.87 | 193.08 | 152.2 | 148.61 | 173.4 | 150.56 | 149.39 | 156.66 | 161.54 | 164.01 | 151.43 | 206.06 | 153.96 | 149.49 | 149 | 142.27 | 137.08 | 165.27 | 153.95 | 131.3 | 124.22 | 144.26 | 151.88 |
| Total Non-Current Liabilities | 3.53B | 5.15B | 5.49B | 5.8B | 6.06B | 1.19B | 1.17B | 1.08B | 477.77M | 535.29M | 733.15M | 21.48M | 38.59M | 63.07M | 61.09M | 32.21M | 25.69M | 17.84M | 22.31M | 26.51M | 12.6M | 11.81M | 9.86M | 12.74M | 13.39M | 12.17M | 14.57M | 6.6M | 14.3M |
| Long-Term Debt | 2.54B | 4.4B | 4.49B | 4.7B | 4.83B | 808M | 815M | 871.7M | 343.84M | 389.99M | 601.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5M | 5M | 5.24M | 6.67M | 8.81M | 11.47M | 10.92M | 12.39M | 5.7M | 13.7M |
| Capital Lease Obligations | 983M | 246M | 211M | 205M | 215M | 193M | 187.4M | 44.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 396K | 871K | 1.11M | 914K | 80K | 114K | 257K | 341K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.84B | 474M | 504M | 640M | 783M | 99M | 59.2M | 72.4M | 48.22M | 61.57M | 66.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.53M | 2.15M | 0 | 0 | 0 | 0 | 1.66M | 500K | 100K |
| Other Non-Current Liabilities | 304M | 34M | 290M | 257M | 228M | 93M | 107.4M | 86.4M | 85.71M | 83.72M | 65.47M | 21.48M | 38.59M | 63.07M | 61.09M | 32.21M | 25.69M | 17.84M | 21.91M | 20.64M | 4.96M | 3.5M | 3.11M | 3.82M | 1.66M | 911K | 517K | 400K | 500K |
| Total Liabilities | 5.95B | 6.08B | 6.27B | 6.65B | 7.01B | 1.65B | 1.54B | 1.39B | 741.06M | 825.11M | 970.45M | 112.47M | 142.22M | 191.5M | 140.41M | 128.64M | 135.37M | 89.14M | 98.24M | 122.25M | 142.5M | 100.9M | 102.04M | 84.55M | 74.93M | 58.32M | 67.45M | 55.4M | 77.3M |
| Total Debt | 4.19B | 4.69B | 4.78B | 5.02B | 5.17B | 1.03B | 1.03B | 949.2M | 347.83M | 392.96M | 612.22M | 0 | 0 | 0 | 0 | 1.93M | 0 | 12.88M | 19.07M | 26.07M | 29.13M | 25.04M | 31.26M | 29.12M | 30.2M | 26.07M | 31.52M | 26.5M | 26.5M |
| Net Debt | 3.58B | 4.02B | 4.07B | 4.15B | 4.26B | 62M | 424.4M | 534.6M | -296.52M | 59.08M | 383.6M | -227.57M | -305.44M | -288.9M | -287.59M | -310.98M | -162.48M | -98.12M | -100.19M | -197.89M | -186.07M | -195.53M | -107.13M | -45.54M | -58.62M | -94.8M | -91.56M | -9.2M | 15.3M |
| Debt / Equity | 1.40x | 1.73x | 2.06x | 2.03x | 1.15x | 0.36x | 0.44x | 0.47x | 0.19x | 0.25x | 0.49x | - | - | - | - | 0.00x | - | 0.02x | 0.02x | 0.03x | 0.03x | 0.03x | 0.04x | 0.05x | 0.05x | 0.07x | 0.09x | 0.22x | 1.40x |
| Debt / EBITDA | 4.28x | 5.16x | 5.65x | - | 6.20x | 1.28x | 1.87x | 2.88x | 0.61x | 0.80x | 2.74x | - | - | - | - | 0.01x | - | - | 0.32x | 0.19x | 0.19x | 0.38x | 0.36x | 2.33x | - | - | 0.31x | 0.78x | 1.72x |
| Net Debt / EBITDA | 3.66x | 4.42x | 4.81x | - | 5.11x | 0.08x | 0.77x | 1.62x | -0.52x | 0.12x | 1.72x | -1.27x | -1.96x | -3.83x | -3.24x | -1.57x | -0.78x | - | -1.70x | -1.44x | -1.21x | -2.93x | -1.22x | -3.65x | - | - | -0.90x | -0.27x | 0.99x |
| Interest Coverage | 3.55x | 2.43x | 1.51x | -3.57x | 3.48x | 27.60x | 15.59x | 4.37x | 28.75x | 15.20x | 5.18x | 1116.16x | 1895.35x | 698.66x | 515.63x | 5815.13x | 1455.99x | -2741.26x | 72.10x | 149.90x | 126.63x | 50.16x | - | - | - | - | - | - | - |
| Total Equity | 2.99B | 2.72B | 2.32B | 2.47B | 4.48B | 2.89B | 2.36B | 2.02B | 1.87B | 1.59B | 1.24B | 1.16B | 1.08B | 1.02B | 1.01B | 990.01M | 847.04M | 684.93M | 886.7M | 954.01M | 901.22M | 762.84M | 726.63M | 608.31M | 610.69M | 352.87M | 357.52M | 119.2M | 18.9M |
| Equity Growth % | 61.97% | 17.1% | -6.07% | -44.86% | 55.28% | 22.28% | 16.69% | 8.01% | 17.89% | 27.95% | 6.97% | 7.31% | 5.9% | 0.93% | 2.24% | 16.88% | 23.67% | -22.75% | -7.06% | 5.86% | 18.14% | 4.98% | 19.45% | -0.39% | 73.06% | -1.3% | 199.93% | 530.69% | - |
| Book Value per Share | 41.10 | 40.16 | 34.35 | 37.01 | 74.84 | 51.83 | 42.69 | 36.71 | 34.06 | 28.85 | 22.97 | 21.67 | 20.22 | 19.10 | 19.01 | 18.73 | 16.63 | 13.89 | 17.47 | 16.69 | 16.10 | 13.96 | 13.29 | 11.79 | 12.21 | 9.41 | 9.88 | 4.98 | 1.01 |
| Total Shareholders' Equity | 2.99B | 2.72B | 2.32B | 2.47B | 4.48B | 2.89B | 2.36B | 2.02B | 1.87B | 1.59B | 1.24B | 1.16B | 1.08B | 1.02B | 1.01B | 990.01M | 847.04M | 684.93M | 886.7M | 954.01M | 901.22M | 762.84M | 726.63M | 608.31M | 610.69M | 352.87M | 357.52M | 119.2M | 18.9M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 100K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 100K | 0 |
| Retained Earnings | 936M | 711M | 503M | 373M | 2.27B | 1.99B | 1.49B | 1.18B | 1.08B | 795.7M | 494.74M | 427.21M | 349.06M | 278.97M | 278.58M | 268.87M | 171.36M | 28.77M | 241.43M | 255.24M | 210.88M | 116.64M | 82.08M | 12.24M | 28.62M | 68.16M | 93.23M | 33.2M | 52.5M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -41M | -93M | -248M | -96M | 69M | -11M | 300K | -22.3M | -5.66M | 3.45M | -30.55M | -11.17M | -2.08M | 11.87M | 15.46M | 13.61M | 11.78M | 10.64M | 7.22M | 13.19M | 10.06M | 6.94M | 12.68M | 8.05M | 2.78M | -654K | 451K | 1.1M | -41.9M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Elevated leverage and cyclicality
MKSI's debt-to-equity ratio fell from 2.29 in 2024Q2 to 1.40 in 2026Q2, while equity rose from $2.2B to $3.0B, indicating a strengthening balance sheet, as per the latest quarterly data.
The consistent reduction in total debt from $5.1B to $4.2B over the same period, coupled with retained earnings growth from $381M to $936M, suggests that the company is prioritizing deleveraging. This trend, if sustained, could improve financial flexibility and reduce interest expense, but the pace of debt reduction appears modest relative to the absolute debt load.
Total debt stands at $4.2B with a D/E of 1.40, down from 2.29 a year ago, but still elevated compared to peers like Entegris (0.98), as reported in the balance sheet data.
The absolute debt level remains substantial, and the interest burden could strain cash flows if operating performance weakens. The reduction in D/E is driven more by equity growth from retained earnings than by aggressive debt repayment, which may indicate a slower deleveraging path than investors might prefer. Given the cyclicality of the semiconductor industry, the leverage ratio leaves limited headroom for a downturn.
Goodwill of $2.6B represents 29% of total assets, while net PPE is only $1.1B, indicating an asset-light model with significant acquisition-related intangibles, as per the balance sheet data.
The large goodwill balance, stemming from the Newport and Atotech acquisitions, exposes the balance sheet to potential impairment charges if those businesses underperform. The relatively small PPE base suggests a focus on R&D and intellectual property rather than heavy manufacturing, which aligns with the company's technology-driven moat. However, the concentration in intangibles increases earnings volatility risk.
Equity increased from $2.4B in 2024Q1 to $3.0B in 2026Q2, with retained earnings nearly tripling from $373M to $936M, as reported in the balance sheet data.
The growth in equity is almost entirely attributable to retained earnings, reflecting strong profitability and a conservative dividend policy. The absence of significant share repurchases or dilution suggests that management is retaining capital to reduce debt, which is prudent given the leverage. However, the lack of shareholder returns may be a concern for income-focused investors.
The current ratio fell from 3.69 in 2024Q1 to 1.14 in 2026Q2, while cash declined from $845M to $611M, indicating a tighter liquidity position, as per the balance sheet data.
The sharp decline in the current ratio suggests that current liabilities have grown faster than current assets, possibly due to increased short-term debt or payables. Cash levels remain adequate to cover near-term obligations, but the reduced buffer could be a concern if operating cash flows weaken. The company's ability to service its debt in a downturn may depend on maintaining access to credit markets.
Goodwill of $2.6B and elevated leverage of 1.40 D/E create a dual risk: potential impairment charges and interest rate sensitivity, as per the balance sheet data.
The large goodwill balance from acquisitions could be impaired if the semiconductor cycle turns, leading to non-cash charges that erode equity. Additionally, the high debt load makes the company vulnerable to rising interest rates, which could increase interest expense and reduce net income. Investors should monitor these risks, especially given the cyclical nature of the industry and the company's customer concentration.
Quick answers to the most common questions about buying MKSI stock.
As of 2025, MKS Inc. (MKSI) had total assets of $8.80B including $2.51B in current assets.
MKS Inc. (MKSI) carries total debt of $4.69B, offset by $675.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MKS Inc. (MKSI) has total shareholders' equity (book value) of $2.72B ($40.16 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MKS Inc. (MKSI) reported a current ratio of 2.71x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.