The company has aggressively improved its capital structure, reducing the debt-to-equity ratio from a peak of 2.29 in 2024Q2 to 0.58 in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Current Assets | 2.54B | 2.51B | 2.47B | 2.7B | 2.79B | 2.15B | 1.8B | 1.43B | 1.46B | 1.24B | 998.77M | 939.51M | 738.47M | 879.23M | 868.18M | 884.9M | 752.89M | 532.88M | 528.73M | 609.98M | 591.44M | 499.15M | 439.88M | 282.28M | 253.55M | 263M | 172.86M | 135.9M | 58.5M |
| Cash & Short-Term Investments | 569M | 675M | 714M | 875M | 910M | 1.04B | 836M | 524M | 718.17M | 543.32M | 418.09M | 658.24M | 435.03M | 589.62M | 615.24M | 565.52M | 431.93M | 271.8M | 278.87M | 323.76M | 289.96M | 292.62M | 235.9M | 129.18M | 128.71M | 137.49M | 140.99M | 63.8M | 11.2M |
| Cash Only | 569M | 675M | 714M | 875M | 909M | 966M | 608.3M | 414.6M | 644.35M | 333.89M | 228.62M | 227.57M | 305.44M | 288.9M | 287.59M | 312.92M | 162.48M | 111.01M | 119.26M | 223.97M | 215.21M | 220.57M | 138.39M | 74.66M | 88.82M | 120.87M | 123.08M | 35.7M | 11.2M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 1M | 76M | 227.7M | 109.4M | 73.83M | 209.43M | 189.46M | 430.66M | 129.59M | 300.71M | 327.65M | 252.6M | 269.46M | 160.79M | 159.61M | 99.8M | 74.75M | 72.05M | 97.51M | 54.52M | 39.89M | 16.63M | 5.73M | 28.1M | 0 |
| Accounts Receivable | 775M | 651M | 615M | 603M | 720M | 443M | 392.7M | 341.1M | 295.45M | 300.31M | 248.76M | 101.88M | 106.36M | 116.74M | 82.06M | 132.9M | 138.18M | 94.22M | 85.35M | 107.5M | 123.66M | 82.61M | 82.31M | 65.45M | 45.51M | 35.78M | 62.11M | 36.9M | 20.7M |
| Days Sales Outstanding | 60.19 | 60.45 | 62.6 | 60.77 | 74.09 | 54.81 | 61.52 | 65.53 | 51.97 | 57.21 | 70.09 | 45.71 | 49.72 | 63.65 | 46.54 | 58.98 | 59.12 | 83.59 | 48.15 | 50.27 | 57.66 | 59.2 | 54.13 | 70.83 | 52.77 | 45.53 | 69.34 | 71.99 | 54.05 |
| Inventory | 949M | 921M | 893M | 991M | 977M | 577M | 501.4M | 462.1M | 384.69M | 339.08M | 275.87M | 152.63M | 155.17M | 142.73M | 134.64M | 153.63M | 156.43M | 118M | 131.52M | 150.73M | 149.82M | 98.24M | 99.63M | 82.01M | 73.23M | 56.95M | 49.22M | 27.7M | 24.5M |
| Days Inventory Outstanding | 152.1 | 143.6 | 173.56 | 182.68 | 178.3 | 134.14 | 142.87 | 157.72 | 128.16 | 120.8 | 137.99 | 123.62 | 127.82 | 129.32 | 131.39 | 125.3 | 120.34 | 157.59 | 124.03 | 122.53 | 122.97 | 116.1 | 108.33 | 136.57 | 127.91 | 103.31 | 105.65 | 100.1 | 115.24 |
| Other Current Assets | 252M | 263M | 252M | 227M | 187M | 85M | 74.3M | 106.3M | 65.79M | 53.54M | 56.06M | 26.76M | 41.53M | 30.14M | 19.13M | 24.31M | 26.35M | 48.87M | 32.99M | 27.98M | 28M | 25.68M | 22.04M | 5.63M | 6.1M | 32.78M | 11.12M | 7.5M | 2.1M |
| Total Non-Current Assets | 6.18B | 6.29B | 6.12B | 6.42B | 8.7B | 2.39B | 2.1B | 1.98B | 1.15B | 1.18B | 1.21B | 333.84M | 485.18M | 333.79M | 284.38M | 233.75M | 229.52M | 241.19M | 456.21M | 466.28M | 452.28M | 364.59M | 388.79M | 410.59M | 432.07M | 148.18M | 134.77M | 38.7M | 37.7M |
| Property, Plant & Equipment | 1.06B | 1.08B | 1.01B | 1.01B | 1.03B | 510M | 468.7M | 306.4M | 194.37M | 171.78M | 174.56M | 68.86M | 72.78M | 77.54M | 80.52M | 72.49M | 68.98M | 67.2M | 82.02M | 81.36M | 79.46M | 78.73M | 80.92M | 76.12M | 82.59M | 69.63M | 37.29M | 32.8M | 32.7M |
| Fixed Asset Turnover | 3.81x | 3.64x | 3.55x | 3.59x | 3.43x | 5.78x | 4.97x | 6.20x | 10.68x | 11.15x | 7.42x | 11.81x | 10.73x | 8.63x | 7.99x | 11.35x | 12.37x | 6.12x | 7.89x | 9.59x | 9.85x | 6.47x | 6.86x | 4.43x | 3.81x | 4.12x | 8.77x | 5.70x | 4.28x |
| Goodwill | 2.56B | 2.57B | 2.48B | 2.55B | 4.31B | 1.23B | 1.07B | 1.06B | 587M | 591.05M | 588.59M | 199.7M | 192.38M | 150.91M | 150.73M | 140.08M | 140.02M | 144.51M | 337.76M | 337.47M | 323.97M | 255.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.06B | 2.14B | 2.27B | 2.62B | 3.17B | 576M | 512.2M | 564.6M | 319.81M | 366.4M | 408M | 44.03M | 46.39M | 13.09M | 11.56M | 1.04M | 1.74M | 4.96M | 21.07M | 36.14M | 43.1M | 27.42M | 297.34M | 316.12M | 327.5M | 52.28M | 36.71M | 0 | 0 |
| Long-Term Investments | 0 | 0 | 64M | 0 | 0 | 6.2M | 6.5M | 5.8M | 10.29M | 10.65M | 9.86M | -19.25M | 157.2M | 60.41M | 12.16M | 7.87M | 0 | 4.85M | 0 | 0 | 2.82M | 857K | 0 | 0 | 0 | 0 | 12.17M | 0 | 0 |
| Other Non-Current Assets | 491M | 492M | 292M | 240M | 186M | 72.8M | 45.6M | 47.5M | 38.68M | 37.88M | 27.38M | 2M | 2.42M | 22.64M | 19.91M | 1.65M | 18.78M | 2.29M | 2.62M | 2.54M | 2.93M | 2.35M | 8.35M | 18.35M | 21.98M | 26.27M | 48.59M | 5.9M | 5M |
| Total Assets | 8.73B | 8.8B | 8.59B | 9.12B | 11.49B | 4.54B | 3.9B | 3.42B | 2.61B | 2.41B | 2.21B | 1.27B | 1.22B | 1.21B | 1.15B | 1.12B | 982.41M | 774.07M | 984.94M | 1.08B | 1.04B | 863.74M | 828.68M | 692.86M | 685.62M | 411.19M | 266.38M | 174.6M | 96.2M |
| Asset Turnover | 0.46x | 0.45x | 0.42x | 0.40x | 0.31x | 0.65x | 0.60x | 0.56x | 0.79x | 0.79x | 0.59x | 0.64x | 0.64x | 0.55x | 0.56x | 0.74x | 0.87x | 0.53x | 0.66x | 0.73x | 0.75x | 0.59x | 0.67x | 0.49x | 0.46x | 0.70x | 1.23x | 1.07x | 1.45x |
| Asset Growth % | 1.26% | 2.4% | -5.79% | -20.68% | 153.19% | 16.3% | 14.27% | 30.68% | 8.29% | 9.12% | 73.73% | 4.03% | 0.91% | 5.25% | 3.03% | 13.87% | 26.92% | -21.41% | -8.48% | 3.12% | 20.84% | 4.23% | 19.6% | 1.06% | 66.74% | 54.36% | 52.57% | 81.5% | - |
| Total Current Liabilities | 2.29B | 927M | 775M | 848M | 952M | 460M | 373.9M | 317.7M | 263.29M | 289.82M | 237.3M | 90.98M | 103.63M | 128.42M | 79.31M | 96.43M | 109.69M | 71.3M | 75.94M | 95.75M | 129.9M | 89.09M | 92.19M | 71.81M | 61.54M | 46.15M | 82.31M | 48.8M | 63M |
| Accounts Payable | 448M | 407M | 341M | 327M | 426M | 168M | 110.6M | 88.4M | 83.83M | 82.52M | 69.34M | 23.18M | 34.17M | 40.07M | 16.8M | 24.85M | 36.43M | 26.29M | 19.32M | 28.68M | 38.54M | 27.95M | 23.34M | 25.3M | 15.3M | 9.67M | 23.65M | 7.7M | 3.7M |
| Days Payables Outstanding | 65.06 | 63.46 | 66.28 | 60.28 | 77.75 | 39.06 | 31.51 | 30.17 | 27.93 | 29.4 | 34.68 | 18.77 | 28.14 | 36.31 | 16.4 | 20.27 | 28.02 | 35.11 | 18.22 | 23.32 | 31.64 | 33.04 | 25.37 | 42.13 | 26.72 | 17.54 | 50.77 | 27.83 | 17.4 |
| Short-Term Debt | 1.4B | 51M | 50M | 93M | 93M | 9M | 14.5M | 12.1M | 3.99M | 2.97M | 10.99M | 0 | 0 | 0 | 0 | 1.93M | 0 | 12.88M | 17.81M | 18.97M | 23.02M | 18.89M | 24.51M | 20.2M | 18.47M | 14.81M | 19.13M | 20.8M | 12.8M |
| Deferred Revenue (Current) | 78M | 0 | 71M | 77M | 94M | 37M | 31.2M | 21.5M | 14.25M | 0 | 14.46M | 7.19M | 0 | 5.56M | 9.28M | 0 | 0 | 0 | -870K | 5.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 445M | 469M | 218M | 264M | 262M | 203M | 183.5M | 159.7M | 144.87M | 156.74M | 111.51M | 51.39M | 48.21M | 65.39M | 40.81M | 33.91M | 37.97M | 17.36M | 19.54M | 10.79M | 16.62M | 9.56M | 9.13M | 26.31M | 0 | 6.12M | 7.94M | 20.3M | 10.5M |
| Current Ratio | 1.11x | 2.71x | 3.19x | 3.18x | 2.93x | 4.67x | 4.83x | 4.51x | 5.56x | 4.27x | 4.21x | 10.33x | 7.13x | 6.85x | 10.95x | 9.18x | 6.86x | 7.47x | 6.96x | 6.37x | 4.55x | 5.60x | 4.77x | 3.93x | 4.12x | 5.70x | 2.10x | 2.78x | 0.93x |
| Quick Ratio | 0.70x | 1.71x | 2.04x | 2.01x | 1.91x | 3.41x | 3.48x | 3.06x | 4.10x | 3.10x | 3.05x | 8.65x | 5.63x | 5.74x | 9.25x | 7.58x | 5.44x | 5.82x | 5.23x | 4.80x | 3.40x | 4.50x | 3.69x | 2.79x | 2.93x | 4.46x | 1.50x | 2.22x | 0.54x |
| Cash Conversion Cycle | 147.23 | 140.59 | 169.88 | 183.17 | 174.65 | 149.9 | 172.87 | 193.08 | 152.2 | 148.61 | 173.4 | 150.56 | 149.39 | 156.66 | 161.54 | 164.01 | 151.43 | 206.06 | 153.96 | 149.49 | 149 | 142.27 | 137.08 | 165.27 | 153.95 | 131.3 | 124.22 | 144.26 | 151.88 |
| Total Non-Current Liabilities | 3.63B | 5.15B | 5.49B | 5.8B | 6.06B | 1.19B | 1.17B | 1.08B | 477.77M | 535.29M | 733.15M | 21.48M | 38.59M | 63.07M | 61.09M | 32.21M | 25.69M | 17.84M | 22.31M | 26.51M | 12.6M | 11.81M | 9.86M | 12.74M | 13.39M | 12.17M | 14.57M | 6.6M | 14.3M |
| Long-Term Debt | 244M | 4.4B | 4.49B | 4.7B | 4.83B | 808M | 815M | 871.7M | 343.84M | 389.99M | 601.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5M | 5M | 5.24M | 6.67M | 8.81M | 11.47M | 10.92M | 12.39M | 5.7M | 13.7M |
| Capital Lease Obligations | 508M | 246M | 211M | 205M | 215M | 193M | 187.4M | 44.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 396K | 871K | 1.11M | 914K | 80K | 114K | 257K | 341K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 504M | 474M | 504M | 640M | 783M | 99M | 59.2M | 72.4M | 48.22M | 61.57M | 66.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.53M | 2.15M | 0 | 0 | 0 | 0 | 1.66M | 500K | 100K |
| Other Non-Current Liabilities | 3.38B | 34M | 290M | 257M | 228M | 93M | 107.4M | 86.4M | 85.71M | 83.72M | 65.47M | 21.48M | 38.59M | 63.07M | 61.09M | 32.21M | 25.69M | 17.84M | 21.91M | 20.64M | 4.96M | 3.5M | 3.11M | 3.82M | 1.66M | 911K | 517K | 400K | 500K |
| Total Liabilities | 5.92B | 6.08B | 6.27B | 6.65B | 7.01B | 1.65B | 1.54B | 1.39B | 741.06M | 825.11M | 970.45M | 112.47M | 142.22M | 191.5M | 140.41M | 128.64M | 135.37M | 89.14M | 98.24M | 122.25M | 142.5M | 100.9M | 102.04M | 84.55M | 74.93M | 58.32M | 67.45M | 55.4M | 77.3M |
| Total Debt | 1.64B | 4.69B | 4.78B | 5.02B | 5.17B | 1.03B | 1.03B | 949.2M | 347.83M | 392.96M | 612.22M | 0 | 0 | 0 | 0 | 1.93M | 0 | 12.88M | 19.07M | 26.07M | 29.13M | 25.04M | 31.26M | 29.12M | 30.2M | 26.07M | 31.52M | 26.5M | 26.5M |
| Net Debt | 1.07B | 4.02B | 4.07B | 4.15B | 4.26B | 62M | 424.4M | 534.6M | -296.52M | 59.08M | 383.6M | -227.57M | -305.44M | -288.9M | -287.59M | -310.98M | -162.48M | -98.12M | -100.19M | -197.89M | -186.07M | -195.53M | -107.13M | -45.54M | -58.62M | -94.8M | -91.56M | -9.2M | 15.3M |
| Debt / Equity | 0.58x | 1.73x | 2.06x | 2.03x | 1.15x | 0.36x | 0.44x | 0.47x | 0.19x | 0.25x | 0.49x | - | - | - | - | 0.00x | - | 0.02x | 0.02x | 0.03x | 0.03x | 0.03x | 0.04x | 0.05x | 0.05x | 0.07x | 0.09x | 0.22x | 1.40x |
| Debt / EBITDA | 1.74x | 5.16x | 5.65x | - | 6.20x | 1.28x | 1.87x | 2.88x | 0.61x | 0.80x | 2.74x | - | - | - | - | 0.01x | - | - | 0.32x | 0.19x | 0.19x | 0.38x | 0.36x | 2.33x | - | - | 0.31x | 0.78x | 1.72x |
| Net Debt / EBITDA | 1.14x | 4.42x | 4.81x | - | 5.11x | 0.08x | 0.77x | 1.62x | -0.52x | 0.12x | 1.72x | -1.27x | -1.96x | -3.83x | -3.24x | -1.57x | -0.78x | - | -1.70x | -1.44x | -1.21x | -2.93x | -1.22x | -3.65x | - | - | -0.90x | -0.27x | 0.99x |
| Interest Coverage | 2.84x | 2.43x | 1.51x | -3.57x | 3.48x | 27.60x | 15.59x | 4.37x | 28.75x | 15.20x | 5.18x | 1116.16x | 1895.35x | 698.66x | 515.63x | 5815.13x | 1455.99x | -2741.26x | 72.10x | 149.90x | 126.63x | 50.16x | - | - | - | - | - | - | - |
| Total Equity | 2.81B | 2.72B | 2.32B | 2.47B | 4.48B | 2.89B | 2.36B | 2.02B | 1.87B | 1.59B | 1.24B | 1.16B | 1.08B | 1.02B | 1.01B | 990.01M | 847.04M | 684.93M | 886.7M | 954.01M | 901.22M | 762.84M | 726.63M | 608.31M | 610.69M | 352.87M | 357.52M | 119.2M | 18.9M |
| Equity Growth % | 59.27% | 17.1% | -6.07% | -44.86% | 55.28% | 22.28% | 16.69% | 8.01% | 17.89% | 27.95% | 6.97% | 7.31% | 5.9% | 0.93% | 2.24% | 16.88% | 23.67% | -22.75% | -7.06% | 5.86% | 18.14% | 4.98% | 19.45% | -0.39% | 73.06% | -1.3% | 199.93% | 530.69% | - |
| Book Value per Share | 39.54 | 40.16 | 34.35 | 37.01 | 74.84 | 51.83 | 42.69 | 36.71 | 34.06 | 28.85 | 22.97 | 21.67 | 20.22 | 19.10 | 19.01 | 18.73 | 16.63 | 13.89 | 17.47 | 16.69 | 16.10 | 13.96 | 13.29 | 11.79 | 12.21 | 9.41 | 9.88 | 4.98 | 1.01 |
| Total Shareholders' Equity | 2.81B | 2.72B | 2.32B | 2.47B | 4.48B | 2.89B | 2.36B | 2.02B | 1.87B | 1.59B | 1.24B | 1.16B | 1.08B | 1.02B | 1.01B | 990.01M | 847.04M | 684.93M | 886.7M | 954.01M | 901.22M | 762.84M | 726.63M | 608.31M | 610.69M | 352.87M | 357.52M | 119.2M | 18.9M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 100K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 113K | 100K | 0 |
| Retained Earnings | 778M | 711M | 503M | 373M | 2.27B | 1.99B | 1.49B | 1.18B | 1.08B | 795.7M | 494.74M | 427.21M | 349.06M | 278.97M | 278.58M | 268.87M | 171.36M | 28.77M | 241.43M | 255.24M | 210.88M | 116.64M | 82.08M | 12.24M | 28.62M | 68.16M | 93.23M | 33.2M | 52.5M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -71M | -93M | -248M | -96M | 69M | -11M | 300K | -22.3M | -5.66M | 3.45M | -30.55M | -11.17M | -2.08M | 11.87M | 15.46M | 13.61M | 11.78M | 10.64M | 7.22M | 13.19M | 10.06M | 6.94M | 12.68M | 8.05M | 2.78M | -654K | 451K | 1.1M | -41.9M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High Debt Leverage Sensitivity
According to recent quarterly filings, MKSI has successfully reduced its total debt from $5.1 billion in 2024Q3 to $1.6 billion by 2026Q1, signaling a pivot toward balance sheet repair that may enhance the company's long-term financial flexibility and reduce its sensitivity to interest rate fluctuations.
The aggressive reduction in debt levels suggests management is prioritizing the restoration of the balance sheet following the heavy leverage incurred during the Atotech acquisition. This trajectory appears to be strengthening the firm's overall quality, as lower interest obligations should theoretically improve net income durability over the coming cycles.
As reported in financial statements, the company's debt-to-equity ratio plummeted from a peak of 2.29 in 2024Q2 to 0.58 in 2026Q1, indicating a substantial shift in capital structure that likely mitigates the refinancing risks previously associated with the firm's large-scale M&A activity.
The rapid deleveraging suggests that the company is utilizing cash flow to pay down obligations rather than pursuing further debt-funded expansion. Investors should monitor whether this trend continues, as the current debt load remains a material component of the capital structure that requires disciplined cash management.
Based on MKSI's reported figures, the current ratio contracted sharply from 3.69 in 2024Q1 to 1.11 in 2026Q1, reflecting a tightening of short-term liquidity that warrants close investigation regarding the company's ability to navigate potential operational shocks or sudden downturns in semiconductor capital equipment demand.
The decline in the current ratio appears to coincide with the aggressive debt repayment schedule, suggesting that cash is being prioritized for liability reduction rather than maintaining a large liquid buffer. This tighter liquidity profile may limit the company's agility if the semiconductor cycle experiences an unexpected contraction.
Data from recent filings indicates that retained earnings have steadily climbed from $373 million in 2023Q4 to $778 million in 2026Q1, suggesting that the company is successfully internalizing profits to rebuild its equity base after the significant capital outlays required for recent strategic acquisitions.
The consistent growth in retained earnings implies that the business is generating sufficient internal value to offset previous accounting distortions from M&A. This trend appears to be a positive indicator of long-term equity quality, provided that the company can maintain this momentum without further dilutive events.
Quick answers to the most common questions about buying MKSI stock.
As of 2025, MKS Inc. (MKSI) had total assets of $8.80B including $2.51B in current assets.
MKS Inc. (MKSI) carries total debt of $4.69B, offset by $675.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MKS Inc. (MKSI) has total shareholders' equity (book value) of $2.72B ($40.16 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MKS Inc. (MKSI) reported a current ratio of 2.71x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.