| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| HGVHilton Grand Vacations Inc. | 4.06B | 47.43 | 103.11 | 25.21% | 1.76% | 5.71% | 4.51% | 3.70 |
| LVSLas Vegas Sands Corp. | 40.5B | 59.90 | 30.56 | 8.93% | 12.69% | 83.34% | 4.01% | 4.35 |
| WYNNWynn Resorts, Limited | 12.15B | 116.88 | 26.87 | 9.13% | 7.09% | 8.26% | ||
| MLCOMelco Resorts & Entertainment Limited | 2.61B | 6.68 | 22.27 | 22.86% | 2.06% | 12.47% | ||
| MTNVail Resorts, Inc. | 5.1B | 142.61 | 18.94 | 2.73% | 8.94% | 56.85% | 6.27% | 4.57 |
| MGMMGM Resorts International | 9.41B | 34.41 | 14.34 | 6.66% | 0.4% | 2.02% | 12.88% | 8.56 |
| VACMarriott Vacations Worldwide Corporation | 2.16B | 62.54 | 11.15 | 5.08% | 3.77% | 7.02% | 6.84% | 2.14 |
| MSCStudio City International Holdings Limited | 645.17M | 3.35 | -1.68 | 43.45% | -9.61% | -11.09% | 15.99% | 3.37 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 3.97B | 4.52B | 5.28B | 5.16B | 5.74B | 1.73B | 2.01B | 1.35B | 3.78B | 4.64B |
| Revenue Growth % | -0.17% | 0.14% | 0.17% | -0.02% | 0.11% | -0.7% | 0.16% | -0.33% | 1.8% | 0.23% |
| Cost of Goods Sold | 2.8B | 3.11B | 3.55B | 3.32B | 3.64B | 1.54B | 1.52B | 1.06B | 2.59B | 2.98B |
| COGS % of Revenue | 0.7% | 0.69% | 0.67% | 0.64% | 0.63% | 0.89% | 0.76% | 0.79% | 0.69% | 0.64% |
| Gross Profit | 1.18B | 1.41B | 1.73B | 1.84B | 2.1B | 189.52M | 490.01M | 286.52M | 1.18B | 1.66B |
| Gross Margin % | 0.3% | 0.31% | 0.33% | 0.36% | 0.37% | 0.11% | 0.24% | 0.21% | 0.31% | 0.36% |
| Gross Profit Growth % | -0.19% | 0.2% | 0.23% | 0.06% | 0.14% | -0.91% | 1.59% | -0.42% | 3.13% | 0.4% |
| Operating Expenses | 1.08B | 1.04B | 1.12B | 1.22B | 1.35B | 1.13B | 1.07B | 1.03B | 1.12B | 1.18B |
| OpEx % of Revenue | 0.27% | 0.23% | 0.21% | 0.24% | 0.24% | 0.65% | 0.53% | 0.76% | 0.3% | 0.25% |
| Selling, General & Admin | 383.87M | 446.59M | 467.12M | 500.62M | 642.57M | 485.93M | 426.41M | 423.23M | 488.13M | 568.7M |
| SG&A % of Revenue | 0.1% | 0.1% | 0.09% | 0.1% | 0.11% | 0.28% | 0.21% | 0.31% | 0.13% | 0.12% |
| Research & Development | 110K | 95K | 31.11M | 23.03M | 57.43M | 25.62M | 30.68M | 0 | 1.2M | 5.43M |
| R&D % of Revenue | 0% | 0% | 0.01% | 0% | 0.01% | 0.01% | 0.02% | - | 0% | 0% |
| Other Operating Expenses | 2.32M | 3.57M | 5.28M | 3.68M | 651.21M | 618.53M | 610.38M | 606.4M | 629.84M | 604.33M |
| Operating Income | 98.42M | 363.12M | 607.61M | 626.84M | 747.68M | -940.56M | -577.45M | -743.11M | 64.96M | 484.63M |
| Operating Margin % | 0.02% | 0.08% | 0.11% | 0.12% | 0.13% | -0.54% | -0.29% | -0.55% | 0.02% | 0.1% |
| Operating Income Growth % | -0.86% | 2.69% | 0.67% | 0.03% | 0.19% | -2.26% | 0.39% | -0.29% | 1.09% | 6.46% |
| EBITDA | 569.05M | 892.57M | 1.13B | 1.17B | 1.38B | -322.03M | 2.4M | -221.17M | 608.36M | 1.03B |
| EBITDA Margin % | 0.14% | 0.2% | 0.21% | 0.23% | 0.24% | -0.19% | 0% | -0.16% | 0.16% | 0.22% |
| EBITDA Growth % | -0.46% | 0.57% | 0.26% | 0.04% | 0.17% | -1.23% | 1.01% | -93.31% | 3.75% | 0.69% |
| D&A (Non-Cash Add-back) | 470.63M | 529.46M | 517.76M | 545.25M | 628.55M | 618.53M | 579.85M | 521.94M | 543.4M | 541.54M |
| EBIT | 58.55M | 354.46M | 577.13M | 608.64M | 715.41M | -918.56M | -603.03M | -739.51M | 272.57M | 480.37M |
| Net Interest Income | -150.27M | -273.41M | -258.26M | -264.04M | -303.53M | -343.66M | -354.96M | -356.66M | -473.46M | -470.95M |
| Interest Income | 13.9M | 5.95M | 3.58M | 5.47M | 9.31M | 5.13M | 6.62M | 26.46M | 23.3M | 15.77M |
| Interest Expense | 164.17M | 279.36M | 261.84M | 269.51M | 312.84M | 348.79M | 361.58M | 383.12M | 496.76M | 486.72M |
| Other Income/Expense | -158.19M | -288.02M | -292.33M | -274.31M | -345.11M | -516.97M | -376.13M | -348.83M | -466.87M | -490.98M |
| Pretax Income | -59.78M | 75.1M | 315.28M | 353.41M | 402.57M | -1.46B | -953.58M | -1.09B | -401.91M | -6.35M |
| Pretax Margin % | -0.02% | 0.02% | 0.06% | 0.07% | 0.07% | -0.84% | -0.47% | -0.81% | -0.11% | -0% |
| Income Tax | 1.03M | 8.18M | -10K | -445K | 8.34M | -2.91M | 2.88M | 5.24M | 13.42M | 21.61M |
| Effective Tax Rate % | -1.77% | 2.34% | 1.1% | 0.99% | 0.93% | 0.87% | 0.85% | 0.85% | 0.81% | -6.86% |
| Net Income | 105.75M | 175.91M | 347M | 351.51M | 373.17M | -1.26B | -811.75M | -930.53M | -326.92M | 43.54M |
| Net Margin % | 0.03% | 0.04% | 0.07% | 0.07% | 0.07% | -0.73% | -0.4% | -0.69% | -0.09% | 0.01% |
| Net Income Growth % | -0.83% | 0.66% | 0.97% | 0.01% | 0.06% | -4.39% | 0.36% | -0.15% | 0.65% | 1.13% |
| Net Income (Continuing) | -60.81M | 66.92M | 312.22M | 338.9M | 394.23M | -1.45B | -956.46M | -1.1B | -415.33M | -27.96M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 592.23M | 479.54M | 448.06M | 618.37M | 704.26M | 735.95M | 575.14M | 535.96M | 447.23M | 386.5M |
| EPS (Diluted) | 0.20 | 0.35 | 0.69 | 0.70 | 0.78 | -3.06 | -2.01 | -2.37 | -0.75 | 0.30 |
| EPS Growth % | -0.82% | 0.75% | 0.97% | 0.01% | 0.11% | -4.92% | 0.34% | -0.18% | 0.68% | 1.4% |
| EPS (Basic) | 0.20 | 0.35 | 0.70 | 0.70 | 0.78 | -3.06 | -2.01 | -2.37 | -0.75 | 0.30 |
| Diluted Shares Outstanding | 542.37M | 508.43M | 498.69M | 505.47M | 481.15M | 477.35M | 478.03M | 463.72M | 438.2M | 144.38M |
| Basic Shares Outstanding | 539.09M | 505.57M | 494.79M | 502.18M | 478.86M | 477.35M | 478.03M | 463.72M | 438.2M | 144.04M |
| Dividend Payout Ratio | 0.59% | 2.19% | 2.37% | 0.77% | 0.81% | - | - | - | - | 0.01% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 3.02B | 2.28B | 1.84B | 1.96B | 1.89B | 2.01B | 1.87B | 2.07B | 1.54B | 1.43B |
| Cash & Short-Term Investments | 2.34B | 1.91B | 1.51B | 1.53B | 1.44B | 1.76B | 1.65B | 1.81B | 1.31B | 1.15B |
| Cash Only | 1.61B | 1.7B | 1.41B | 1.44B | 1.39B | 1.76B | 1.65B | 1.81B | 1.31B | 1.15B |
| Short-Term Investments | 724.74M | 210.84M | 99.76M | 91.6M | 49.37M | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 272.8M | 226.54M | 178.92M | 329.48M | 284.77M | 130.38M | 54.88M | 56.62M | 92.44M | 146.63M |
| Days Sales Outstanding | 25.05 | 18.3 | 12.36 | 23.31 | 18.12 | 27.54 | 9.95 | 15.31 | 8.94 | 11.54 |
| Inventory | 33.07M | 32.6M | 34.99M | 40.83M | 43.96M | 37.28M | 29.59M | 26.42M | 29.43M | 32.45M |
| Days Inventory Outstanding | 4.31 | 3.82 | 3.59 | 4.49 | 4.41 | 8.84 | 7.09 | 9.07 | 4.15 | 3.98 |
| Other Current Assets | 317.14M | 40.26M | 45.41M | 135.43M | 37.39M | 13K | 58.3M | 101.14M | 44.68M | 43.63M |
| Total Non-Current Assets | 7.39B | 7.06B | 7.05B | 6.92B | 7.59B | 7.01B | 7.01B | 7.23B | 6.79B | 6.56B |
| Property, Plant & Equipment | 5.76B | 5.66B | 5.73B | 5.66B | 5.83B | 5.84B | 5.98B | 5.93B | 5.6B | 5.36B |
| Fixed Asset Turnover | 0.69x | 0.80x | 0.92x | 0.91x | 0.98x | 0.30x | 0.34x | 0.23x | 0.67x | 0.87x |
| Goodwill | 81.92M | 81.92M | 81.92M | 81.38M | 95.62M | 82.2M | 81.72M | 81.61M | 81.58M | 82.09M |
| Intangible Assets | 1.21B | 1.13B | 1.05B | 987.26M | 914.08M | 865.07M | 773.19M | 714.48M | 887.43M | 855.06M |
| Long-Term Investments | 293.39M | 194.91M | 189.65M | 186.51M | 568.94M | 0 | 177.14M | 341.07M | 125.09M | 125.51M |
| Other Non-Current Assets | 46.1M | 130K | 130K | 129K | 176.61M | 213.76M | 140K | 159.7M | 92.61M | 131.85M |
| Total Assets | 10.41B | 9.34B | 8.9B | 8.88B | 9.49B | 9.02B | 8.88B | 9.3B | 8.34B | 7.99B |
| Asset Turnover | 0.38x | 0.48x | 0.59x | 0.58x | 0.60x | 0.19x | 0.23x | 0.15x | 0.45x | 0.58x |
| Asset Growth % | -0% | -0.1% | -0.05% | -0% | 0.07% | -0.05% | -0.02% | 0.05% | -0.1% | -0.04% |
| Total Current Liabilities | 1.21B | 1.48B | 1.68B | 2.13B | 1.53B | 1.12B | 1.02B | 1.2B | 1.1B | 1.19B |
| Accounts Payable | 15.59M | 17.43M | 16.04M | 25M | 21.88M | 9.48M | 5.99M | 6.73M | 11.75M | 24.79M |
| Days Payables Outstanding | 2.03 | 2.04 | 1.65 | 2.75 | 2.2 | 2.25 | 1.44 | 2.31 | 1.66 | 3.04 |
| Short-Term Debt | 102.84M | 50.58M | 51.03M | 395.55M | 146K | 0 | 128K | 322.5M | 0 | 21.6M |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 580.67M | 848.76M | 1.13B | 1.18B | 619.55M | 234.96M | 265.21M | 172.98M | 250.16M | -16.64M |
| Current Ratio | 2.49x | 1.54x | 1.10x | 0.92x | 1.24x | 1.80x | 1.83x | 1.73x | 1.40x | 1.20x |
| Quick Ratio | 2.46x | 1.52x | 1.07x | 0.90x | 1.21x | 1.77x | 1.80x | 1.71x | 1.37x | 1.17x |
| Cash Conversion Cycle | 27.33 | 20.07 | 14.3 | 25.05 | 20.33 | 34.14 | 15.61 | 22.07 | 11.43 | 12.48 |
| Total Non-Current Liabilities | 4.26B | 4.04B | 3.88B | 4B | 4.82B | 6.07B | 7.04B | 8.42B | 8.07B | 7.73B |
| Long-Term Debt | 3.71B | 3.67B | 3.51B | 3.67B | 4.39B | 5.65B | 6.56B | 8.09B | 7.47B | 7.14B |
| Capital Lease Obligations | 270.48M | 262.36M | 265.9M | 253.37M | 350.3M | 346.09M | 410.52M | 254.12M | 241.33M | 246.61M |
| Deferred Tax Liabilities | 55.6M | 56.45M | 53.99M | 54.06M | 56.68M | 45.95M | 41.03M | 39.68M | 34.96M | 36.71M |
| Other Non-Current Liabilities | 224.77M | 49.29M | 49.01M | 84.03M | 18.77M | 29.21M | 30.52M | 33.71M | 322.59M | 315.3M |
| Total Liabilities | 5.48B | 5.52B | 5.56B | 6.13B | 6.35B | 7.18B | 8.06B | 9.62B | 9.18B | 8.93B |
| Total Debt | 4.26B | 4.01B | 3.86B | 4.35B | 4.82B | 6.1B | 7.04B | 8.71B | 7.77B | 7.46B |
| Net Debt | 2.65B | 2.31B | 2.45B | 2.91B | 3.42B | 4.34B | 5.38B | 6.9B | 6.46B | 6.31B |
| Debt / Equity | 0.86x | 1.05x | 1.16x | 1.58x | 1.53x | 3.32x | 8.58x | - | - | - |
| Debt / EBITDA | 7.49x | 4.50x | 3.43x | 3.71x | 3.50x | - | 2936.49x | - | 12.77x | 7.27x |
| Net Debt / EBITDA | 4.66x | 2.59x | 2.18x | 2.48x | 2.49x | - | 2246.63x | - | 10.62x | 6.15x |
| Interest Coverage | 0.60x | 1.30x | 2.32x | 2.33x | 2.39x | -2.70x | -1.60x | -1.94x | 0.13x | 1.00x |
| Total Equity | 4.93B | 3.82B | 3.34B | 2.75B | 3.14B | 1.84B | 819.88M | -314.36M | -840.05M | -939.96M |
| Equity Growth % | -0.02% | -0.22% | -0.13% | -0.18% | 0.14% | -0.42% | -0.55% | -1.38% | -1.67% | -0.12% |
| Book Value per Share | 9.09 | 7.52 | 6.69 | 5.43 | 6.53 | 3.85 | 1.72 | -0.68 | -1.92 | -6.51 |
| Total Shareholders' Equity | 4.34B | 3.34B | 2.89B | 2.13B | 2.44B | 1.1B | 244.75M | -850.33M | -1.29B | -1.33B |
| Common Stock | 16.31M | 14.76M | 14.78M | 14.83M | 14.56M | 14.56M | 14.56M | 14.45M | 14.05M | 13.52M |
| Retained Earnings | 1.27B | 570.92M | -772.34M | -703.58M | -644.79M | -1.99B | -2.8B | -3.73B | -4.06B | -4.01B |
| Treasury Stock | -275K | -108K | -90K | -657.39M | -90.58M | -121.03M | -132.86M | -241.75M | -255.07M | -216.63M |
| Accumulated OCI | -18.5M | -24.77M | -26.61M | -49.8M | -18.8M | -11.33M | -76.01M | -111.97M | -98.6M | -95.75M |
| Minority Interest | 592.23M | 479.54M | 448.06M | 618.37M | 704.26M | 735.95M | 575.14M | 535.96M | 447.23M | 386.5M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 522.03M | 1.16B | 1.16B | 1.06B | 836.16M | -860.96M | -268.77M | -619.43M | 622.69M | 626.66M |
| Operating CF Margin % | 0.13% | 0.26% | 0.22% | 0.2% | 0.15% | -0.5% | -0.13% | -0.46% | 0.16% | 0.14% |
| Operating CF Growth % | -0.42% | 1.22% | 0% | -0.09% | -0.21% | -2.03% | 0.69% | -1.3% | 2.01% | 0.01% |
| Net Income | -60.81M | 66.92M | 315.29M | 353.85M | 394.23M | -1.45B | -956.46M | -1.1B | -326.92M | -27.96M |
| Depreciation & Amortization | 470.63M | 552.27M | 540.58M | 564.08M | 651.21M | 618.53M | 579.85M | 521.94M | 520.73M | 541.54M |
| Stock-Based Compensation | 20.83M | 18.49M | 17.3M | 25.14M | 31.8M | 54.39M | 67.96M | 71.81M | 35.47M | 27.37M |
| Deferred Taxes | 30.25M | 5.46M | 2.81M | 4.09M | 3.73M | 5.79M | 3.02M | 5.71M | 6.67M | 5.87M |
| Other Non-Cash Items | 97.77M | 145.76M | 111.61M | 29.93M | 121.07M | 390.88M | 73.21M | 11.12M | 144.21M | 14.72M |
| Working Capital Changes | -36.65M | 369.23M | 174.91M | 79.61M | -365.87M | -475.94M | -36.35M | -132.85M | 242.54M | 65.13M |
| Change in Receivables | -56.17M | -18.34M | 54.9M | -60.48M | -77.63M | 27.5M | 67.57M | -396K | -31.53M | -53.94M |
| Change in Inventory | -9.96M | -5.88M | -2.08M | -27.85M | -593K | -2.19M | 16.13M | 4.19M | 20.18M | 5.12M |
| Change in Payables | 1.16M | 448.34M | 181.66M | 161.54M | -341.76M | -470.57M | 0 | -121.29M | 212.38M | 0 |
| Cash from Investing | -469.66M | 280.6M | -410.23M | -609.7M | -1.03B | -53.31M | -674.55M | -806.11M | -48.51M | -300.81M |
| Capital Expenditures | -1.35B | -508.24M | -502.75M | -615.11M | -449.92M | -463.87M | -139.16M | -622.09M | -257.02M | -227.76M |
| CapEx % of Revenue | 0.34% | 0.11% | 0.1% | 0.12% | 0.08% | 0.27% | 0.07% | 0.46% | 0.07% | 0.05% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 2.57B | 618.48M | 310.94M | -260.99M | 1.28M | -254.45M | -535.4M | -184.01M | -6.86M | -73.05M |
| Cash from Financing | -29.69M | -1.34B | -1.05B | -404.87M | 97.11M | 1.26B | 821.75M | 1.78B | -1.13B | -478.35M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | -62.85M | -385.57M | -821.33M | -271.53M | -301M | -79.12M | 0 | -196K | -314K | -344K |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | -44.78M | -26.64M | -26.52M | 83.63M | -26.13M | -83M | -30.3M | -7.99M | -7.98M | -36.95M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -829.86M | 649.89M | 659.75M | 441.59M | 386.25M | -1.32B | -948.17M | -1.24B | 358.8M | 325.48M |
| FCF Margin % | -0.21% | 0.14% | 0.12% | 0.09% | 0.07% | -0.77% | -0.47% | -0.92% | 0.1% | 0.07% |
| FCF Growth % | -0.76% | 1.78% | 0.02% | -0.33% | -0.13% | -4.43% | 0.28% | -0.31% | 1.29% | -0.09% |
| FCF per Share | -1.53 | 1.28 | 1.32 | 0.87 | 0.80 | -2.78 | -1.98 | -2.68 | 0.82 | 2.25 |
| FCF Conversion (FCF/Net Income) | 4.94x | 6.58x | 3.35x | 3.01x | 2.24x | 0.68x | 0.33x | 0.67x | -1.90x | 14.39x |
| Interest Paid | 106.98M | 209.7M | 239.78M | 239.34M | 253.31M | 251.44M | 310.32M | 350.74M | 490.91M | 473.23M |
| Taxes Paid | 7.01M | 3.41M | 6.54M | 275K | 3.89M | 5.36M | 4.52M | 2.99M | 1M | 10.14M |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 2.12% | 4.02% | 9.69% | 11.56% | 12.67% | -50.73% | -61.08% | -368.14% | - | - |
| Return on Invested Capital (ROIC) | 0.97% | 3.97% | 7.65% | 8.22% | 9.18% | -11.07% | -6.99% | -8.71% | 0.8% | 6.62% |
| Gross Margin | 29.58% | 31.1% | 32.77% | 35.71% | 36.59% | 10.97% | 24.35% | 21.22% | 31.37% | 35.86% |
| Net Margin | 2.66% | 3.89% | 6.57% | 6.81% | 6.5% | -73.12% | -40.34% | -68.93% | -8.66% | 0.94% |
| Debt / Equity | 0.86x | 1.05x | 1.16x | 1.58x | 1.53x | 3.32x | 8.58x | - | - | - |
| Interest Coverage | 0.60x | 1.30x | 2.32x | 2.33x | 2.39x | -2.70x | -1.60x | -1.94x | 0.13x | 1.00x |
| FCF Conversion | 4.94x | 6.58x | 3.35x | 3.01x | 2.24x | 0.68x | 0.33x | 0.67x | -1.90x | 14.39x |
| Revenue Growth | -17.23% | 13.7% | 16.94% | -2.39% | 11.21% | -69.88% | 16.46% | -32.92% | 179.65% | 22.86% |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Casino | - | - | - | 7.45B | - | - | - | 1.99B | 3.08B | 3.77B |
| Casino Growth | - | - | - | - | - | - | - | - | 54.70% | 22.60% |
| Occupancy | - | - | - | 389.4M | 439.69M | 155.28M | 207.4M | 162.75M | 338.22M | 422.56M |
| Occupancy Growth | - | - | - | - | 12.91% | -64.68% | 33.56% | -21.53% | 107.82% | 24.94% |
| Food and Beverage | - | - | - | 365.3M | 416.58M | 160.65M | 189.2M | 167.52M | 208.88M | 285.93M |
| Food and Beverage Growth | - | - | - | - | 14.04% | -61.44% | 17.77% | -11.46% | 24.69% | 36.89% |
| Entertainment Retail And Other | - | - | - | 272.04M | 275.03M | 128.82M | 110.39M | 93.93M | 150.83M | 157.06M |
| Entertainment Retail And Other Growth | - | - | - | - | 1.10% | -53.16% | -14.31% | -14.91% | 60.58% | 4.13% |
| Corporate and Other | 43.35M | 39.54M | 38.45M | - | - | - | - | - | - | - |
| Corporate and Other Growth | - | -8.79% | -2.75% | - | - | - | - | - | - | - |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Macau | - | - | - | 471.29M | 465.06M | 1.43B | 1.66B | 844.68M | 3.12B | 3.92B |
| Macau Growth | - | - | - | - | -1.32% | 206.70% | 16.41% | -49.13% | 269.06% | 25.76% |
| PHILIPPINES | 300.41M | 491.24M | 649.28M | - | - | 224.69M | 268.6M | 396.39M | 595.1M | 472.34M |
| PHILIPPINES Growth | - | 63.52% | 32.17% | - | - | - | 19.54% | 47.58% | 50.13% | -20.63% |
| Cyprus Operations | - | - | - | - | 94.73M | 51.01M | 52.63M | 91.25M | 159.36M | 234.58M |
| Cyprus Operations Growth | - | - | - | - | - | -46.16% | 3.19% | 73.39% | 74.63% | 47.20% |
| Corporate and other | - | - | - | - | - | 25.91M | 30.77M | 17.64M | 3.43M | - |
| Corporate and other Growth | - | - | - | - | - | - | 18.76% | -42.66% | -80.57% | - |
Melco Resorts & Entertainment Limited (MLCO) has a price-to-earnings (P/E) ratio of 22.3x. This is roughly in line with market averages.
Melco Resorts & Entertainment Limited (MLCO) reported $5.06B in revenue for fiscal year 2024. This represents a 32% increase from $3.83B in 2011.
Melco Resorts & Entertainment Limited (MLCO) grew revenue by 22.9% over the past year. This is strong growth.
Yes, Melco Resorts & Entertainment Limited (MLCO) is profitable, generating $104.1M in net income for fiscal year 2024 (0.9% net margin).
Melco Resorts & Entertainment Limited (MLCO) does not currently pay a meaningful dividend. The company may be reinvesting profits for growth.
Melco Resorts & Entertainment Limited (MLCO) generated $325.5M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.