The balance sheet indicates elevated leverage with a debt-to-equity ratio of 1.23 and the erosion of retained earnings to zero, highlighting concerns over equity cushion and financial stability.
MillerKnoll, Inc. (MLKN) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | May'26 | May'25 | Jun'24 | Jun'23 | May'22 | May'21 | May'20 | May'19 | May'18 | May'17 | May'16 | May'15 | May'14 | May'13 | May'12 | May'11 | May'10 | May'09 | May'08 | May'07 | May'06 | May'05 | May'04 | May'03 | May'02 | May'01 | May'00 | May'99 | May'98 | May'97 |
|---|
| Total Current Assets | 1.14B | 1.14B | 1.11B | 1.07B | 1.18B | 1.32B | 891.5M | 918.5M | 661.3M | 645.4M | 491.9M | 480.5M | 463.5M | 451.8M | 398.4M | 455.3M | 477.4M | 394.7M | 450.9M | 493.2M | 384.7M | 390.2M | 434.2M | 430.6M | 413.5M | 386.4M | 474.8M | 425.3M | 350.1M | 400.1M | 385.9M |
| Cash & Short-Term Investments | 178.6M | 167.7M | 193.7M | 230.4M | 223.5M | 230.3M | 404.1M | 461M | 168M | 212.5M | 104.8M | 92.4M | 69.4M | 112.6M | 93.5M | 181.8M | 159.6M | 146.9M | 204.2M | 171.1M | 92.3M | 122M | 168.3M | 199.9M | 197M | 135.1M | 151.8M | 95.8M | 80M | 115.3M | 106.2M |
| Cash Only | 178.6M | 167.7M | 193.7M | 230.4M | 223.5M | 230.3M | 396.4M | 454M | 159.2M | 203.9M | 96.2M | 84.9M | 63.7M | 101.5M | 82.7M | 172.2M | 148.6M | 134.8M | 192.9M | 155.4M | 76.4M | 106.8M | 154.4M | 189.2M | 185.5M | 124M | 151.8M | 95.8M | 80M | 115.3M | 106.2M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 7.7M | 7M | 8.8M | 8.6M | 8.6M | 7.5M | 5.7M | 11.1M | 10.8M | 9.6M | 11M | 12.1M | 11.3M | 15.7M | 15.9M | 15.2M | 13.9M | 10.7M | 11.5M | 11.1M | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 344.4M | 375.7M | 377.1M | 330.5M | 363.5M | 380.9M | 221.1M | 199.5M | 252.3M | 219.3M | 186.6M | 211M | 189.6M | 204.3M | 178.4M | 159.7M | 193.1M | 144.7M | 148.9M | 209M | 188.1M | 173.2M | 169.8M | 142.4M | 125.6M | 142.1M | 212.6M | 227.2M | 192.4M | 192.4M | 179.2M |
| Days Sales Outstanding | 34.14 | 35.7 | 37.51 | 33.25 | 32.46 | 35.23 | 32.74 | 29.28 | 35.87 | 33.62 | 29.9 | 34 | 32.31 | 39.62 | 36.69 | 33.81 | 42.74 | 40.05 | 33.34 | 37.91 | 35.78 | 36.39 | 40.89 | 38.84 | 34.3 | 35.31 | 34.7 | 42.79 | 39.76 | 40.86 | 43.72 |
| Inventory | 514.7M | 488.4M | 447.5M | 428.6M | 487.4M | 587.3M | 213.6M | 197.3M | 184.2M | 162.4M | 152.4M | 128.2M | 129.6M | 78.4M | 76.2M | 59.3M | 66.2M | 57.9M | 37.3M | 55.1M | 56M | 47.1M | 46.7M | 38.1M | 31.4M | 39.6M | 55.9M | 53.7M | 32.6M | 47.7M | 53.9M |
| Days Inventory Outstanding | 78.19 | 75.76 | 72.68 | 70.82 | 66.95 | 82.66 | 51.5 | 45.7 | 41.06 | 39.3 | 39.34 | 33.65 | 35.02 | 22.87 | 23.78 | 19.1 | 21.75 | 23.74 | 12.35 | 15.31 | 16.06 | 14.79 | 16.62 | 15.07 | 12.55 | 14.05 | 13.78 | 17.37 | 11.5 | 16.92 | 21.52 |
| Other Current Assets | 102.3M | 105.4M | 15.8M | 13.6M | 9.1M | 7.3M | 7.6M | 17.4M | 11M | 41.3M | 30.4M | 28.5M | 64.9M | 43.8M | 43.1M | 36.9M | 0 | 45.2M | 0 | 48.3M | 43.1M | 47.9M | 400K | 0 | 0 | 2.6M | 0 | 48.6M | 45.1M | 44.7M | 46.6M |
| Total Non-Current Assets | 2.86B | 2.86B | 2.84B | 2.97B | 3.1B | 3.2B | 1.17B | 1.12B | 908M | 834.1M | 814.4M | 754.7M | 724.7M | 539.6M | 540.4M | 381.4M | 336.3M | 375.9M | 316.4M | 290M | 281.5M | 277.8M | 271.3M | 284.1M | 354M | 401.6M | 521.7M | 515.9M | 411.4M | 384.2M | 369.7M |
| Property, Plant & Equipment | 966.6M | 957.2M | 907.3M | 867.6M | 952.2M | 1.01B | 541.9M | 524.7M | 348.6M | 331.4M | 314.6M | 280.1M | 249.5M | 195.2M | 184.1M | 156M | 169.1M | 175.2M | 179.2M | 196.3M | 196.6M | 203.3M | 195.4M | 208.5M | 245.7M | 315.4M | 409M | 398.7M | 316.7M | 290.7M | 265.2M |
| Fixed Asset Turnover | 4.06x | 4.01x | 4.04x | 4.18x | 4.29x | 3.92x | 4.55x | 4.74x | 7.36x | 7.19x | 7.24x | 8.09x | 8.59x | 9.64x | 9.64x | 11.05x | 9.75x | 7.53x | 9.10x | 10.25x | 9.76x | 8.55x | 7.76x | 6.42x | 5.44x | 4.66x | 5.47x | 4.86x | 5.58x | 5.91x | 5.64x |
| Goodwill | 1.16B | 1.16B | 1.15B | 1.23B | 1.22B | 1.23B | 364.2M | 346M | 303.8M | 304.1M | 304.5M | 305.3M | 303.1M | 228.2M | 227M | 144.7M | 133.6M | 132.6M | 69.5M | 40.2M | 39.1M | 39.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 434.6M | 435.3M | 680M | 744.8M | 793.8M | 863.4M | 202.8M | 205.2M | 119.2M | 119.4M | 123.5M | 136M | 137.5M | 85.1M | 110.3M | 70.4M | 24.3M | 25M | 0 | 0 | 9.4M | 7.5M | 39.1M | 45M | 45.4M | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 55.6M | 16.7M | 30.6M | 63.9M | 68.4M | 41.8M | 11.7M | 12.2M | 90M | 31.8M | 16.2M | 4.2M | -472.6M | -337.2M | -359.4M | -235.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 285.5M | 291.8M | 71.2M | 71.4M | 130.9M | 57.4M | 61.5M | 48.7M | 136.4M | 79.2M | 71.8M | 33.3M | 475.2M | 344.4M | 356.3M | 225.4M | 9.3M | 43.1M | 67.7M | 53.5M | 33.2M | 23.1M | 36.8M | 23.3M | 37M | 86.2M | 112.7M | 117.2M | 94.7M | 93.5M | 104.5M |
| Total Assets | 4B | 4B | 3.95B | 4.04B | 4.27B | 4.51B | 2.06B | 2.04B | 1.57B | 1.48B | 1.31B | 1.24B | 1.19B | 991.4M | 938.8M | 836.7M | 813.7M | 770.6M | 767.3M | 783.2M | 666.2M | 668M | 705.5M | 714.7M | 767.5M | 788M | 996.5M | 941.2M | 761.5M | 784.3M | 755.6M |
| Asset Turnover | 0.96x | 0.96x | 0.93x | 0.90x | 0.96x | 0.87x | 1.20x | 1.22x | 1.64x | 1.61x | 1.74x | 1.83x | 1.80x | 1.90x | 1.89x | 2.06x | 2.03x | 1.71x | 2.12x | 2.57x | 2.88x | 2.60x | 2.15x | 1.87x | 1.74x | 1.86x | 2.24x | 2.06x | 2.32x | 2.19x | 1.98x |
| Asset Growth % | 2.08% | 1.25% | -2.31% | -5.41% | -5.3% | 118.92% | 0.92% | 30.19% | 6.07% | 13.26% | 5.76% | 3.96% | 19.85% | 5.6% | 12.2% | 2.83% | 5.59% | 0.43% | -2.03% | 17.56% | -0.27% | -5.32% | -1.29% | -6.88% | -2.6% | -20.92% | 5.88% | 23.6% | -2.91% | 3.8% | 8.74% |
| Total Current Liabilities | 692.3M | 721.1M | 703.8M | 697.7M | 702.8M | 877.4M | 500.8M | 509.4M | 446.1M | 413.8M | 385.7M | 390M | 350.9M | 356.2M | 289.1M | 252M | 271.5M | 311.5M | 208.2M | 310.5M | 284.5M | 299.4M | 284.9M | 237.3M | 237.2M | 211M | 309.6M | 474M | 351.3M | 378.3M | 285.6M |
| Accounts Payable | 253.5M | 279.1M | 271.3M | 241.4M | 269.5M | 355.1M | 178.4M | 128.8M | 177.7M | 171.4M | 148.4M | 165.6M | 164.7M | 136.9M | 130.1M | 115.8M | 112.7M | 96.3M | 79.1M | 117.9M | 110.5M | 112.3M | 106.6M | 90.4M | 73.9M | 70.6M | 95.6M | 114.2M | 82.4M | 92.2M | 77M |
| Days Payables Outstanding | 41.77 | 43.3 | 44.06 | 39.89 | 37.02 | 49.98 | 43.01 | 29.83 | 39.61 | 41.48 | 38.31 | 43.46 | 44.5 | 39.94 | 40.6 | 37.29 | 37.02 | 39.48 | 26.19 | 32.77 | 31.68 | 35.26 | 37.93 | 35.76 | 29.55 | 25.06 | 23.57 | 36.94 | 29.07 | 32.7 | 30.75 |
| Short-Term Debt | 28.4M | 25.1M | 16M | 43.5M | 33.4M | 109.2M | 2.2M | 51.4M | 3.1M | 3.8M | 0 | 0 | 0 | 50M | 0 | 0 | 6.4M | 104.3M | 75M | 0 | 3M | 3M | 13M | 14.5M | 13.6M | 19.2M | 26.4M | 174.3M | 79.3M | 65M | 43M |
| Deferred Revenue (Current) | 170.5M | 0 | 102.5M | 100.2M | 93.8M | 125.3M | 43.1M | 39.8M | 30.7M | 30.4M | 33.2M | 35.4M | 32M | 100K | 16.5M | 0 | -700K | -1.5M | 50.2M | 0 | 13.3M | 177.6M | 157.4M | 123.8M | 137.6M | 0 | 166.4M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 328.7M | 334.9M | 92.5M | 140.9M | 167.3M | 79.3M | 142.1M | 110.3M | 149.1M | 86.4M | 124.4M | 103.8M | 87.6M | 104.2M | 73.9M | 61.9M | -2.5M | -2.6M | 83.7M | 8.5M | 58.7M | 6.5M | 5.6M | 8.6M | 12.1M | 0 | 21.2M | 185.5M | 189.6M | 221.1M | 165.6M |
| Current Ratio | 1.65x | 1.58x | 1.58x | 1.53x | 1.67x | 1.50x | 1.78x | 1.80x | 1.48x | 1.56x | 1.28x | 1.23x | 1.32x | 1.27x | 1.38x | 1.81x | 1.76x | 1.27x | 2.17x | 1.59x | 1.35x | 1.30x | 1.52x | 1.81x | 1.74x | 1.83x | 1.53x | 0.90x | 1.00x | 1.06x | 1.35x |
| Quick Ratio | 0.90x | 0.90x | 0.94x | 0.92x | 0.98x | 0.83x | 1.35x | 1.42x | 1.07x | 1.17x | 0.88x | 0.90x | 0.95x | 1.05x | 1.11x | 1.57x | 1.51x | 1.08x | 1.99x | 1.41x | 1.16x | 1.15x | 1.36x | 1.65x | 1.61x | 1.64x | 1.35x | 0.78x | 0.90x | 0.93x | 1.16x |
| Cash Conversion Cycle | 70.56 | 68.16 | 66.12 | 64.18 | 62.39 | 67.91 | 41.22 | 45.15 | 37.32 | 31.44 | 30.93 | 24.19 | 22.82 | 22.55 | 19.87 | 15.62 | 27.46 | 24.31 | 19.5 | 20.46 | 20.15 | 15.92 | 19.58 | 18.15 | 17.31 | 24.31 | 24.91 | 23.22 | 22.19 | 25.08 | 34.5 |
| Total Non-Current Liabilities | 1.89B | 1.87B | 1.91B | 1.89B | 2.03B | 2.1B | 634.5M | 840.3M | 383.4M | 370.4M | 308.3M | 293.5M | 378.8M | 263.7M | 330.2M | 336.4M | 337.2M | 379M | 551.1M | 449.3M | 226.1M | 230M | 250M | 282.8M | 339.3M | 314M | 335.4M | 172.7M | 201.1M | 175M | 182.9M |
| Long-Term Debt | 1.27B | 1.26B | 1.31B | 1.29B | 1.37B | 1.38B | 274.9M | 564.9M | 281.9M | 275M | 199.9M | 221.9M | 290M | 200M | 250M | 250M | 250M | 201.2M | 302.4M | 375.5M | 173.2M | 175.8M | 181M | 192.7M | 209.4M | 221.8M | 232.9M | 77.8M | 90.9M | 100.9M | 110.1M |
| Capital Lease Obligations | 1.68B | 433.8M | 413.4M | 360.4M | 393.7M | 398.2M | 196.9M | 178.8M | 6.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 180M | 179M | 187.3M | 234.8M | 273M | 325.2M | 162.7M | 103.5M | 94.6M | 95.4M | 108.4M | 71.6M | 88.8M | 62.7M | 87M | 87.1M | 87.2M | 176.3M | 173.7M | 73.8M | 52.9M | 54.2M | 69M | 90.1M | 129.9M | 92.2M | 102.5M | 94.9M | 110.2M | 74.1M | 72.8M |
| Total Liabilities | 2.58B | 2.59B | 2.62B | 2.58B | 2.73B | 2.98B | 1.14B | 1.35B | 829.5M | 784.2M | 694M | 683.5M | 729.7M | 619.9M | 619.3M | 588.4M | 608.7M | 690.5M | 759.3M | 759.8M | 510.6M | 529.4M | 534.9M | 520.1M | 576.5M | 525M | 645M | 646.7M | 552.4M | 553.3M | 468.5M |
| Total Debt | 1.82B | 1.8B | 1.81B | 1.76B | 1.87B | 1.97B | 518.8M | 770.1M | 281.9M | 275M | 199.9M | 221.9M | 290M | 250M | 250M | 250M | 256.4M | 305.5M | 377.4M | 375.5M | 176.2M | 178.8M | 194M | 207.2M | 223M | 241M | 259.3M | 252.1M | 170.2M | 165.9M | 153.1M |
| Net Debt | 1.64B | 1.63B | 1.62B | 1.53B | 1.65B | 1.74B | 122.4M | 316.1M | 122.7M | 71.1M | 103.7M | 137M | 226.3M | 148.5M | 167.3M | 77.8M | 107.8M | 170.7M | 184.5M | 220.1M | 99.8M | 72M | 39.6M | 18M | 37.5M | 117M | 107.5M | 156.3M | 90.2M | 50.6M | 46.9M |
| Debt / Equity | 1.28x | 1.28x | 1.36x | 1.21x | 1.21x | 1.28x | 0.56x | 1.11x | 0.38x | 0.40x | 0.33x | 0.40x | 0.63x | 0.67x | 0.78x | 1.01x | 1.25x | 3.81x | 47.18x | 16.05x | 1.13x | 1.29x | 1.14x | 1.06x | 1.17x | 0.92x | 0.74x | 0.86x | 0.81x | 0.72x | 0.53x |
| Debt / EBITDA | 5.10x | 4.97x | 4.98x | 4.77x | 5.04x | 5.81x | 1.61x | 2.82x | 0.99x | 1.09x | 0.76x | 0.84x | 1.27x | 5.79x | 1.63x | 1.39x | 1.55x | 2.71x | 1.96x | 1.27x | 0.74x | 0.89x | 1.14x | 1.58x | 2.64x | 7.30x | 0.79x | 0.81x | 0.59x | 0.64x | 0.79x |
| Net Debt / EBITDA | 4.60x | 4.50x | 4.44x | 4.14x | 4.44x | 5.13x | 0.38x | 1.16x | 0.43x | 0.28x | 0.40x | 0.52x | 0.99x | 3.44x | 1.09x | 0.43x | 0.65x | 1.51x | 0.96x | 0.75x | 0.42x | 0.36x | 0.23x | 0.14x | 0.44x | 3.55x | 0.33x | 0.50x | 0.31x | 0.20x | 0.24x |
| Interest Coverage | 5.79x | - | 0.72x | 2.30x | 1.68x | 0.77x | 16.92x | 15.47x | 17.66x | 13.67x | 13.38x | 13.73x | 10.19x | 0.05x | 6.75x | 8.17x | 6.35x | 3.24x | 5.91x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 1.42B | 1.41B | 1.34B | 1.46B | 1.54B | 1.53B | 926.6M | 693.4M | 739.8M | 695.3M | 612.3M | 551.7M | 458.5M | 371.5M | 319.5M | 248.3M | 205M | 80.1M | 8M | 23.4M | 155.6M | 138.6M | 170.6M | 194.6M | 191M | 263M | 351.5M | 294.5M | 209.1M | 231M | 287.1M |
| Equity Growth % | 13.66% | 5.24% | -8.49% | -5.27% | 0.4% | 65.55% | 33.63% | -6.27% | 6.4% | 13.56% | 10.98% | 20.33% | 23.42% | 16.28% | 28.68% | 21.12% | 155.93% | 901.25% | -65.81% | -84.96% | 12.27% | -18.76% | -12.33% | 1.88% | -27.38% | -25.18% | 19.35% | 40.84% | -9.48% | -19.54% | -6.82% |
| Book Value per Share | 20.27 | 20.24 | 19.36 | 19.73 | 20.26 | 20.97 | 15.60 | 11.77 | 12.46 | 11.53 | 10.11 | 9.11 | 7.63 | 6.30 | 5.43 | 4.25 | 3.55 | 1.39 | 0.15 | 0.39 | 2.39 | 2.02 | 2.41 | 2.66 | 2.54 | 3.47 | 4.53 | 3.66 | 2.46 | 2.50 | 2.97 |
| Total Shareholders' Equity | 1.36B | 1.34B | 1.28B | 1.39B | 1.43B | 1.43B | 849.6M | 643M | 719.2M | 664.6M | 587.6M | 524.4M | 427.6M | 371.5M | 319.5M | 248.3M | 205M | 80.1M | 8M | 23.4M | 155.3M | 138.4M | 170.5M | 194.6M | 191M | 263M | 351.5M | 294.5M | 209.1M | 231M | 287.1M |
| Common Stock | 13.7M | 13.6M | 13.6M | 14.1M | 15.1M | 15.2M | 11.8M | 11.8M | 11.7M | 11.7M | 11.9M | 12M | 11.9M | 11.9M | 11.7M | 11.7M | 11.6M | 11.4M | 10.8M | 11.1M | 12.6M | 13.2M | 13.9M | 14.4M | 14.6M | 15.2M | 15.2M | 15.6M | 0 | 0 | 0 |
| Retained Earnings | 717.7M | 704M | 665.1M | 738.4M | 676.1M | 693.3M | 808.4M | 683.9M | 712.7M | 598.3M | 519.5M | 435.3M | 338M | 277.4M | 331.1M | 288.2M | 218.2M | 152.4M | 129.2M | 76.7M | 197.8M | 192.2M | 227.3M | 246.1M | 250.5M | 295.8M | 365.6M | 301.5M | 210.1M | 227.5M | 292.2M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -72.7M | -69.3M | -82M | -92.7M | -95.1M | -107.1M | -65.3M | -134.3M | -95M | -62M | -83.2M | -65.6M | -57.4M | -39.6M | -126.2M | -140.6M | -104.2M | -136.2M | -134.1M | -64.4M | -55.1M | -67M | -70.7M | -65.9M | -74.1M | -48M | -29.3M | -22.6M | 0 | 0 | 0 |
| Minority Interest | 63.8M | 63.3M | 59.3M | 73.9M | 107.6M | 106.9M | 77M | 50.4M | 20.6M | 30.7M | 24.7M | 27.3M | 30.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300K | 200K | 100K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MLKN stock.
As of 2026, MillerKnoll, Inc. (MLKN) had total assets of $4.00B including $1.14B in current assets.
MillerKnoll, Inc. (MLKN) carries total debt of $1.80B, offset by $167.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MillerKnoll, Inc. (MLKN) has total shareholders' equity (book value) of $1.34B ($20.24 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MillerKnoll, Inc. (MLKN) reported a current ratio of 1.58x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
High leverage and eroding equity cushion
Metrics are mathematically derived from official filings.
Stability Masking Significant Equity Deterioration
While total assets and liabilities have held steady near $4.0B and $2.6B respectively over ten quarters, the complete elimination of retained earnings from $694.4M in 2026Q3 to $0 in the following periods, as per reported financials, signals a fundamental weakening of the balance sheet's internal equity foundation.
The apparent stability in headline balance sheet metrics masks a critical deterioration in equity quality driven by the disappearance of retained earnings. This suggests the company may have absorbed substantial losses or made significant distributions that have eroded its primary source of internally generated capital, leaving the equity base reliant on contributed capital and potentially making it more vulnerable to future shocks.
Elevated Leverage Persists Amidst Volatility
MillerKnoll's debt-to-equity ratio has remained consistently above 1.2, averaging around 1.29 over the period, with a concerning spike to 1.63 in 2026Q2 coinciding with a temporary $400M increase in total debt to $2.2B, according to the company's balance sheet data.
The sustained high leverage, especially relative to peers like Steelcase (D/E of 0.63), indicates a capital structure that is strategically aggressive rather than conservative, potentially limiting financial flexibility. The brief but sharp increase in debt during 2026Q2, which was subsequently reversed, warrants monitoring as it may reflect refinancing maneuvers or a transient operational need that could recur.
Intangible-Heavy Asset Mix and PPE Investment
Goodwill constitutes a substantial and static 30% of total assets at $1.2B, while net property, plant, and equipment (PPE) has grown steadily from $867.6M to $966.6M over the last nine quarters, as reported in SEC filings.
The asset base is heavily weighted towards intangible value from past acquisitions, creating a significant impairment risk should business performance deteriorate and challenging the tangible asset backing for the company's liabilities. Concurrently, the consistent growth in PPE suggests ongoing investment in manufacturing capacity, which, while necessary for operations, further increases the asset intensity and depreciation burden of the business model.
Hollowing Out of Internally Generated Equity
The complete drawdown of retained earnings to zero in the most recent two quarters, following a steady balance above $665M, represents a critical erosion of the company's primary source of shareholder value accumulation based on the provided quarterly data.
This abrupt elimination of retained earnings is the most alarming trend on the balance sheet, as it removes the cumulative profit buffer that strengthens the equity position. The development implies that recent periods have not been profitable enough to sustain or build this reserve, or that capital has been returned to shareholders at a rate exceeding net income, leaving the equity base fundamentally weaker.
Goodwill Overhang and Thin Liquidity Buffer
The balance sheet appears potentially overstated due to $1.2B in goodwill, representing 30% of assets, which faces impairment risk, while the cash position of $178.6M covers less than 10% of the $1.8B total debt load, as shown in recent financial statements.
The single largest distortion is the heavy weighting towards goodwill, an intangible asset whose value is not guaranteed, which could lead to a material write-down that would severely erode equity. Furthermore, while the current ratio of 1.65 suggests adequate short-term liquidity, the absolute cash level relative to the large debt obligation indicates a potential vulnerability to shocks, especially given the company's demonstrated cash flow volatility.