Mobile-health Network Solutions Class A Ordinary Shares (MNDR) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Mobile-health Network Solutions Class A Ordinary Shares (MNDR) stock price & volume — 10-year historical chart
Mobile-health Network Solutions Class A Ordinary Shares (MNDR) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Mobile-health Network Solutions Class A Ordinary Shares (MNDR) competitors in Virtual and consumer health clinics — business model, growth, and fundamentals comparison
Mobile-health Network Solutions Class A Ordinary Shares (MNDR) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Mobile-health Network Solutions Class A Ordinary Shares (MNDR) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 1.92M | 6.99M | 7.87M | 13.97M | 5.77M | 21.24M |
| Revenue Growth % | - | 264.35% | 12.68% | 77.38% | -58.68% | 133.8% |
| Cost of Goods Sold | 2.12M | 4.54M | 6.79M | 11.43M | 6.43M | 20.82M |
| COGS % of Revenue | 110.45% | 65.02% | 86.21% | 81.83% | 111.45% | - |
| Gross Profit | -200.45K▲ 0% | 594.99K▲ 396.8% | -1.02M▼ 271.2% | 2.54M▲ 349.3% | -660.98K▼ 126.0% | 419.43K▲ 0% |
| Gross Margin % | -10.45% | 8.51% | -12.93% | 18.17% | -11.45% | 1.97% |
| Gross Profit Growth % | - | 396.83% | -271.15% | 349.27% | -126.04% | - |
| Operating Expenses | 274.41K | 452.58K | 1.39M | 18.09M | 2.01M | 13.96M |
| OpEx % of Revenue | 14.31% | 6.48% | 17.67% | 129.53% | 34.91% | - |
| Selling, General & Admin | 274.41K | 452.58K | 1.39M | 18.09M | 2.01M | 15.98M |
| SG&A % of Revenue | 14.31% | 6.48% | 17.67% | 129.53% | 34.91% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | -1000K |
| Operating Income | -474.86K▲ 0% | 196.02K▲ 141.3% | -2.41M▼ 1329.4% | -15.55M▼ 545.5% | -2.68M▲ 82.8% | -15.69M▲ 0% |
| Operating Margin % | -24.76% | 2.8% | -30.6% | -111.36% | -46.36% | -73.83% |
| Operating Income Growth % | - | 141.28% | -1329.39% | -545.46% | 82.8% | - |
| EBITDA | -443.85K | 283.11K | -2.34M | -15.41M | -2.55M | -15.45M |
| EBITDA Margin % | -23.14% | 4.05% | -29.72% | -110.29% | -44.11% | -72.73% |
| EBITDA Growth % | - | 163.79% | -926.65% | -558.26% | 83.47% | -1096.19% |
| D&A (Non-Cash Add-back) | 31.01K | 87.09K | 69.48K | 149.08K | 129.84K | 235.11K |
| EBIT | -460.2K | 193.66K | -3.26M | -15.7M | -2.55M | -15.31M |
| Net Interest Income | -14 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 14 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 14.65K | 62.45K | 55.21K | -67.32K | 121.75K | 131.86K |
| Pretax Income | -460.2K▲ 0% | 258.47K▲ 156.2% | -2.35M▼ 1011.0% | -15.62M▼ 563.5% | -2.55M▲ 83.7% | -15.55M▲ 0% |
| Pretax Margin % | -23.99% | 3.7% | -29.9% | -111.84% | -44.25% | -73.21% |
| Income Tax | -50 | 165.78K | 0 | -19.19K | 0 | -14.25K |
| Effective Tax Rate % | 0.01% | 64.14% | 0% | 0.12% | 0% | 0.09% |
| Net Income | -460.15K▲ 0% | 68.16K▲ 114.8% | -2.35M▼ 3554.4% | -15.6M▼ 562.6% | -2.55M▲ 83.6% | -15.54M▲ 0% |
| Net Margin % | -23.99% | 0.98% | -29.9% | -111.7% | -44.25% | -73.14% |
| Net Income Growth % | - | 114.81% | -3554.42% | -562.64% | 83.63% | -970.15% |
| Net Income (Continuing) | -460.15K | 92.7K | -2.35M | -15.6M | -2.55M | -15.54M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.25▲ 0% | 0.03▲ 113.7% | -1.01▼ 3044.6% | -22.45▼ 2122.8% | -14.42▲ 35.8% | -3.60▲ 0% |
| EPS Growth % | - | 113.72% | -3044.61% | -2122.77% | 35.77% | -9385.6% |
| EPS (Basic) | -0.25 | 0.03 | -1.01 | -22.45 | -14.42 | - |
| Diluted Shares Outstanding | 850K | 850K | 850K | 695.21K | 177.16K | 4.31M |
| Basic Shares Outstanding | 850K | 850K | 850K | 695.21K | 177.16K | 4.31M |
| Dividend Payout Ratio | - | - | - | - | - | - |
Mobile-health Network Solutions Class A Ordinary Shares (MNDR) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 459.18K | 7.57M | 2.72M | 7.29M | 1.4M | 3.03M |
| Cash & Short-Term Investments | 121.39K | 7.36M | 2.23M | 6.77M | 811.92K | 2.57M |
| Cash Only | 121.39K | 7.36M | 2.23M | 6.71M | 811.92K | 2.57M |
| Short-Term Investments | 0 | 0 | 0 | 63.07K | 0 | 0 |
| Accounts Receivable | 248.66K | 197.3K | 259.69K | 181.58K | 372.42K | 159.9K |
| Days Sales Outstanding | 47.32 | 10.3 | 12.04 | 4.74 | 23.55 | 3.6 |
| Inventory | 69.72K | 51.49K | 146.38K | 163.99K | 81.59K | 121.95K |
| Days Inventory Outstanding | 12.01 | 4.14 | 7.87 | 5.24 | 4.63 | 2.86 |
| Other Current Assets | -66.18K | -63.85K | 0 | 64.51K | 51.83K | 171.99K |
| Total Non-Current Assets | 234.74K | 153.78K | 535.51K | 661.56K | 2.09M | 1.27M |
| Property, Plant & Equipment | 101.35K | 65.96K | 422.65K | 586.65K | 238.12K | 459.61K |
| Fixed Asset Turnover | 18.93x | 105.96x | 18.63x | 23.81x | 24.24x | 39.02x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 178.76K | 122.22K | 70.78K | 18.95K | 1.85M | 813.47K |
| Long-Term Investments | 0 | 0 | 60.55K | 41.29K | 0 | 41.29K |
| Other Non-Current Assets | -45.77K | -34.4K | -18.48K | 14.67K | 0 | 200.4K |
| Total Assets | 693.92K▲ 0% | 7.73M▲ 1013.7% | 2.54M▼ 67.1% | 7.95M▲ 212.6% | 3.49M▼ 56.1% | 4.3M▲ 0% |
| Asset Turnover | 2.76x | 0.90x | 3.10x | 1.76x | 1.65x | 4.35x |
| Asset Growth % | - | 1013.73% | -67.09% | 212.56% | -56.08% | 23.3% |
| Total Current Liabilities | 486.1K | 1.27M | 2.5M | 3.16M | 1.33M | 1.48M |
| Accounts Payable | 262.14K | 402.91K | 672.15K | 1.23M | 683.74K | 742.2K |
| Days Payables Outstanding | 45.16 | 32.36 | 36.14 | 39.38 | 38.8 | 22.81 |
| Short-Term Debt | 24.63K | 28.14K | 26.91K | 35.37K | 133.28K | 107.67K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 108.03K | 469.32K | 659.75K | 418.94K | 471.79K | 134.56K |
| Current Ratio | 0.94x | 5.97x | 1.09x | 2.31x | 1.06x | 1.06x |
| Quick Ratio | 0.80x | 5.93x | 1.03x | 2.26x | 0.99x | 0.99x |
| Cash Conversion Cycle | 14.17 | -17.92 | -16.23 | -29.4 | -10.62 | -16.35 |
| Total Non-Current Liabilities | 4.69M | 754.65K | 967.71K | 652.87K | 110.6K | 272.21K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 110.6K | 0 |
| Capital Lease Obligations | 36.16K | 19.95K | 241.18K | 135.92K | 0 | 654.24K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 6.26M | 1.03M | 1.07M | 516.95K | 0 | 2.64M |
| Total Liabilities | 5.18M | 1.67M | 2.82M | 3.81M | 1.44M | 1.76M |
| Total Debt | 60.79K | 59.12K | 422.7K | 411.38K | 243.87K | 363.11K |
| Net Debt | -60.6K | -7.32M | -1.35M | -6.3M | -568.05K | -2.21M |
| Debt / Equity | - | 0.01x | - | 0.10x | 0.12x | 0.12x |
| Debt / EBITDA | - | 0.21x | - | - | - | -0.02x |
| Net Debt / EBITDA | - | -25.85x | - | - | - | 0.14x |
| Interest Coverage | -33918.57x | - | - | - | - | - |
| Total Equity | -4.48M▲ 0% | 6.06M▲ 235.2% | -271.32K▼ 104.5% | 4.14M▲ 1625.6% | 2.05M▼ 50.4% | 2.54M▲ 0% |
| Equity Growth % | - | 235.24% | -104.48% | 1625.64% | -50.37% | 5663.91% |
| Book Value per Share | -5.27 | 7.13 | -0.32 | 5.95 | 11.60 | 0.59 |
| Total Shareholders' Equity | -4.48M | 8.44M | -271.32K | 4.14M | 2.05M | 2.54M |
| Common Stock | 81 | 116 | 102 | 138 | 131 | 138 |
| Retained Earnings | -4.49M | -5.94M | -9.15M | -24.76M | -22.09M | -26.41M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 7.16K | -107.27K | 288.99K | 428.22K | 464.22K | 488.46K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Mobile-health Network Solutions Class A Ordinary Shares (MNDR) cash flow — operating, investing & free cash flow history
| Line item | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | -475.05K | 975.66K | -2.25M | -6.41M | -3.29M | -3.29M |
| Operating CF Margin % | -24.77% | 13.96% | -28.55% | -45.86% | -57.01% | - |
| Operating CF Growth % | - | 305.38% | -330.47% | -184.86% | 48.63% | -893.59% |
| Net Income | -460.15K | 92.7K | -2.35M | -15.6M | -2.55M | -15.54M |
| Depreciation & Amortization | 31.01K | 87.09K | 94.82K | 110.55K | 129.84K | 160.57K |
| Stock-Based Compensation | 0 | 0 | 0 | 9.12M | 0 | 9.12M |
| Deferred Taxes | -50 | 549 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 35.78K | 240.44K | -453.43K | 223.35K | 579.83K | 1.81M |
| Working Capital Changes | -81.64K | 554.87K | 464.62K | -256.24K | -1.45M | 139.94K |
| Change in Receivables | -77.73K | 91.58K | -375 | -36.75K | -2.29K | -69.97K |
| Change in Inventory | -5.39K | 16.23K | -68.01K | -17.61K | 61.33K | -11.8K |
| Change in Payables | 29.71K | 219.56K | 548.49K | 312.38K | -604.09K | 312.38K |
| Cash from Investing | -3.78K | -15.21K | -186K | -134.21K | -1.84M | -194.95K |
| Capital Expenditures | -3.78K | -11.19K | -136.29K | -134.21K | -1.84M | -198.4K |
| CapEx % of Revenue | 0.2% | 0.16% | 1.73% | 0.96% | 31.86% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | -4.03K | -49.71K | 0 | 0 | 3.45K |
| Cash from Financing | 387.59K | 9.23M | -5.8M | 10.88M | 723.85K | 4.96M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 1000K | -1000K | 1000K | 742.75K | 2M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -6.6M | 0 | 0 | -6.6M |
| Other Financing | 387.59K | 2.09M | -45.29K | 31.79K | -18.9K | -5.89M |
| Net Change in Cash | 121.39K▲ 0% | 10.08M▲ 8203.4% | -8.02M▼ 179.5% | 4.48M▲ 155.9% | -4.14M▼ 192.3% | 5.18M▲ 0% |
| Free Cash Flow | -478.84K▲ 0% | 706.25K▲ 247.5% | -1.78M▼ 352.6% | -6.54M▼ 266.6% | -3.34M▲ 49.0% | -8.15M▲ 0% |
| FCF Margin % | -24.96% | 10.11% | -22.65% | -46.82% | -57.83% | -38.36% |
| FCF Growth % | - | 247.49% | -352.6% | -266.57% | 48.96% | -2175.92% |
| FCF per Share | -0.56 | 0.83 | -2.10 | -9.41 | -18.84 | -18.84 |
| FCF Conversion (FCF/Net Income) | 1.03x | 14.31x | 0.95x | 0.41x | 1.29x | 0.52x |
| Interest Paid | 14 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 3.03K | 0 | 217.23K | 0 | 0 | 0 |
Mobile-health Network Solutions Class A Ordinary Shares (MNDR) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | 8.63% | -81.33% | -806.74% | -82.47% | -610.83% |
| Return on Invested Capital (ROIC) | - | - | - | - | 762.6% |
| Gross Margin | 8.51% | -12.93% | 18.17% | -11.45% | 1.97% |
| Net Margin | 0.98% | -29.9% | -111.7% | -44.25% | -73.14% |
| Debt / Equity | 0.01x | - | 0.10x | 0.12x | 0.12x |
| FCF Conversion | 14.31x | 0.95x | 0.41x | 1.29x | 0.52x |
| Revenue Growth | 264.35% | 12.68% | 77.38% | -58.68% | 133.8% |
Mobile-health Network Solutions Class A Ordinary Shares (MNDR) stock FAQ — growth, dividends, profitability & financials explained
Mobile-health Network Solutions Class A Ordinary Shares (MNDR) reported $21.2M in revenue for fiscal year 2025. This represents a 1007% increase from $1.9M in 2021.
Mobile-health Network Solutions Class A Ordinary Shares (MNDR) saw revenue decline by 58.7% over the past year.
Mobile-health Network Solutions Class A Ordinary Shares (MNDR) reported a net loss of $15.5M for fiscal year 2025.
Mobile-health Network Solutions Class A Ordinary Shares (MNDR) has a return on equity (ROE) of -82.5%. Negative ROE indicates the company is unprofitable.
Mobile-health Network Solutions Class A Ordinary Shares (MNDR) had negative free cash flow of $8.1M in fiscal year 2025, likely due to heavy capital investments.
Mobile-health Network Solutions Class A Ordinary Shares (MNDR) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates