MNTN's balance sheet is fortress-like with zero debt and $237.3M cash (59% of assets), but retained earnings are deeply negative at -$245.6M and $51.9M goodwill persists.
MNTN, Inc Class A (MNTN) balance sheet — 6-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 |
|---|
| Total Current Assets | 311.64M | 286.47M | 158.39M | 114.55M | 110.19M | 143.65M | 0 |
| Cash & Short-Term Investments | 237.28M | 210.16M | 82.56M | 54.97M | 50.91M | 97.03M | 0 |
| Cash Only | 237.28M | 210.16M | 82.56M | 54.97M | 50.91M | 97.03M | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 59.98M | 67.36M | 66.92M | 51.59M | 51.1M | 40.91M | 0 |
| Days Sales Outstanding | 75.08 | 84.75 | 108.28 | 106.81 | 139 | 150.38 | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 3.73M | 4.93M | 5.62M | 4.59M | 416K | 0 |
| Total Non-Current Assets | 91.1M | 91.83M | 80.35M | 80.25M | 93.21M | 105.49M | 0 |
| Property, Plant & Equipment | 0 | 0 | 100K | 151K | 745K | 1.5M | 0 |
| Fixed Asset Turnover | - | - | 2255.71x | 1167.56x | 180.12x | 66.07x | - |
| Goodwill | 51.9M | 51.9M | 51.9M | 51.9M | 51.9M | 52.1M | 0 |
| Intangible Assets | 11.41M | 30.53M | 27.8M | 26.14M | 37.44M | 50.41M | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 19.89M | 0 | 550K | 2.05M | 3.12M | 187K | 0 |
| Total Assets | 402.74M | 378.3M | 238.74M | 194.8M | 203.4M | 249.14M | 0 |
| Asset Turnover | 0.84x | 0.77x | 0.94x | 0.91x | 0.66x | 0.40x | - |
| Asset Growth % | 188.52% | 58.46% | 22.56% | -4.23% | -18.36% | - | - |
| Total Current Liabilities | 64.12M | 68.52M | 155.25M | 116.75M | 109.48M | 94.57M | 0 |
| Accounts Payable | 53.82M | 59.54M | 63.56M | 49.94M | 31.83M | 40.26M | 0 |
| Days Payables Outstanding | 317.79 | 315.97 | 362.22 | 344.66 | 188.1 | 440.82 | - |
| Short-Term Debt | 0 | 0 | 50.25M | 49.33M | 52.77M | 46.47M | 0 |
| Deferred Revenue (Current) | 13.9M | 5.49M | 8.97M | 3.75M | 5.03M | 3.02M | 0 |
| Other Current Liabilities | 5.51M | 39K | 25.82M | 9.31M | 11.08M | 0 | 0 |
| Current Ratio | 4.86x | 4.18x | 1.02x | 0.98x | 1.01x | 1.52x | - |
| Quick Ratio | 4.86x | 4.18x | 1.02x | 0.98x | 1.01x | 1.52x | - |
| Cash Conversion Cycle | -242.72 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 4.29M | 4.04M | 191.1M | 183.96M | 181.88M | 186.09M | 67.89M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 783K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 1.81M | 0 |
| Other Non-Current Liabilities | 4.29M | 4.04M | 191.1M | 183.96M | 181.88M | 183.5M | 67.89M |
| Total Liabilities | 68.41M | 72.57M | 346.34M | 300.71M | 291.36M | 280.67M | 0 |
| Total Debt | 0 | 0 | 50.25M | 49.33M | 53.55M | 48.62M | 0 |
| Net Debt | -237.28M | -210.16M | -32.31M | -5.64M | 2.65M | -48.41M | 0 |
| Debt / Equity | 0.00x | - | - | - | - | - | - |
| Debt / EBITDA | 0.00x | - | 7.50x | - | - | - | - |
| Net Debt / EBITDA | -3.79x | -6.20x | -4.82x | - | - | - | - |
| Interest Coverage | - | -3.59x | -2.91x | -4.23x | -64.20x | -32.46x | 2.56x |
| Total Equity | 334.33M | 305.74M | -107.6M | -105.91M | -87.97M | -31.53M | 0 |
| Equity Growth % | 1143.45% | 384.14% | -1.59% | -20.4% | -179.01% | - | - |
| Book Value per Share | 4.25 | 3.85 | -1.40 | -1.38 | -1.14 | -0.41 | - |
| Total Shareholders' Equity | 334.33M | 305.74M | -107.6M | -105.91M | -87.97M | -31.53M | 0 |
| Common Stock | 7K | 7K | 1K | 1K | 1K | 1K | 0 |
| Retained Earnings | -245.63M | -261.11M | -254.68M | -221.81M | -168.53M | -74.02M | 0 |
| Treasury Stock | -10.03M | -10.03M | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MNTN stock.
As of 2025, MNTN, Inc Class A (MNTN) had total assets of $378.3M including $286.5M in current assets.
MNTN, Inc Class A (MNTN) carries total debt of $0.0M, offset by $210.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MNTN, Inc Class A (MNTN) has total shareholders' equity (book value) of $305.7M ($3.85 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MNTN, Inc Class A (MNTN) reported a current ratio of 4.18x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Persistent negative net margins
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens Amid Deceleration
MNTN's total assets surged to $402.7M in 2026Q2 from $83.6M in 2024Q1, while equity turned positive at $334.3M, reflecting a dramatic balance sheet transformation.
The balance sheet has strengthened considerably over the past two years, with total assets growing nearly fivefold and equity swinging from a negative $113.9M in 2025Q1 to a positive $334.3M by 2026Q2. This improvement appears driven by a significant capital infusion and improved cash generation, as evidenced by the cash balance rising from $27K to $237.3M. The shift from a debt-laden, negative-equity position to a debt-free, cash-rich balance sheet suggests a strategic recapitalization, likely tied to the company's public listing, which has provided a durable capital base.
Debt Elimination Marks Strategic Shift
MNTN eliminated all debt by 2026Q2, with total debt falling from $51.3M in 2025Q1 to zero, while cash surged to $237.3M, positioning the company with a fortress-like balance sheet.
The complete elimination of debt is a notable strategic shift, as the company had $51.3M in debt in 2025Q1, which was likely a bridge loan or credit facility. By 2026Q2, total debt is zero, and with $237.3M in cash, MNTN appears to have ample liquidity to fund operations and potential acquisitions. This deleveraging, combined with a current ratio of 4.86, suggests that the company is not reliant on external financing, which reduces refinancing risk and provides flexibility to navigate the competitive CTV landscape.
Asset Mix Reflects Software-Centric Model
MNTN's asset base is dominated by cash and goodwill, with cash at $237.3M and goodwill at $51.9M in 2026Q2, while PPE is negligible, underscoring an asset-light, intangibles-driven business.
The asset composition reveals a typical software business: minimal fixed assets (PPE is zero in recent quarters) and significant intangible assets, with goodwill of $51.9M stemming from acquisitions like QuickFrame and Maximum Effort. The lack of PPE indicates a highly scalable model with low capital intensity, consistent with the prior cash flow analysis showing CapEx averaging only 4.4% of revenue. However, the goodwill balance represents a potential impairment risk if the acquired businesses underperform, though the stable goodwill over the past year suggests no immediate concerns.
Equity Rebuilt via Capital Infusion
MNTN's equity swung from -$113.9M in 2025Q1 to $334.3M in 2026Q2, driven by a $400M+ capital raise, while retained earnings remain deeply negative at -$245.6M.
The dramatic improvement in equity is primarily attributable to a substantial capital infusion, likely from the company's IPO or private placement, rather than organic profitability. Retained earnings remain deeply negative at -$245.6M, reflecting cumulative losses, but the equity base is now solidly positive. This suggests that while the company has not yet achieved sustained profitability, it has secured a strong capital buffer to fund its growth strategy. Investors should monitor whether management can convert this capital into positive retained earnings over time, as the negative retained earnings highlight the lack of historical profitability.
Ample Liquidity Provides Strategic Flexibility
MNTN's current ratio improved to 4.86 in 2026Q2, with cash of $237.3M representing 59% of total assets, providing a substantial buffer against operational shocks and funding growth initiatives.
Liquidity is exceptionally strong, with a current ratio of 4.86 and cash reserves of $237.3M, which is more than enough to cover total liabilities of $68.4M. This cash position, combined with positive operating cash flow in recent quarters, suggests that MNTN has a significant runway to invest in product development and acquisitions without immediate financing needs. The high liquidity also provides a cushion against potential revenue deceleration or increased competition, though the negative net margin indicates that cash burn could persist if growth slows further.
Goodwill and Negative Retained Earnings Pose Risks
Despite a fortress-like cash position, MNTN's $51.9M goodwill and -$245.6M retained earnings highlight that the balance sheet strength is recent and dependent on external capital, not organic profitability.
The headline balance sheet metrics appear robust, but a closer look reveals underlying vulnerabilities. The $51.9M goodwill, representing 13% of total assets, could be impaired if the acquired creative businesses fail to generate expected synergies, especially as growth decelerates. More concerning, retained earnings are deeply negative at -$245.6M, indicating that the company has never been profitable on a cumulative basis. The equity surge is entirely due to capital raises, not earnings retention, which means the balance sheet strength is not yet self-sustaining. Investors should monitor whether the company can generate positive retained earnings to validate the current equity base.