Momentus Inc. (MNTS) quarterly income statement — complete revenue, gross profit & net income history
Momentus Inc. (MNTS) annual income statement — 8-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 25K | 3.21M | 363K | 234K | 191K | 322K | 285K | 107K | 1.21M | 513K | 1.02M | 339K | 1.71M | 22K | 120K | 129K | 50K | 0 | 270K | 200K |
| Revenue Growth % | -86.91% | 898.45% | 27.37% | 118.69% | -84.2% | -37.23% | -72.14% | -68.44% | -29.09% | 2231.82% | 752.5% | 162.79% | 3310% | - | -55.56% | -35.5% | - | -100% | -26.03% | - |
| Cost of Goods Sold | 0 | 2.12M | 0 | 0 | 292K | 0 | 0 | 572K | 0 | 505K | 853K | 119K | 388K | 496K | 0 | 14K | 12K | 340K | 97K | 184K |
| COGS % of Revenue | - | 66% | - | - | 152.88% | - | - | 534.58% | - | 98.44% | 83.38% | 35.1% | 22.76% | 2254.55% | - | 10.85% | 24% | - | 35.93% | 92% |
| Gross Profit | 25K | 1.09M | 363K | 234K | -101K | 322K | 285K | -465K | 1.21M | 8K | 170K | 220K | 1.32M | -474K | 120K | 115K | 38K | -340K | 173K | 16K |
| Gross Margin % | 100% | 34% | 100% | 100% | -52.88% | 100% | 100% | -434.58% | 100% | 1.56% | 16.62% | 64.9% | 77.24% | -2154.55% | 100% | 89.15% | 76% | - | 64.07% | 8% |
| Gross Profit Growth % | 124.75% | 239.44% | 27.37% | 150.32% | -108.35% | 3925% | 67.65% | -311.36% | -8.2% | 101.69% | 41.67% | 91.3% | 3365.79% | -39.41% | -30.64% | 618.75% | - | -514.63% | 5866.67% | - |
| Operating Expenses | 8.13M | 9.79M | 9.24M | 6.48M | 5.84M | 6.51M | 7.08M | 7.13M | 8.17M | 8.34M | 14.02M | 15.29M | 20.21M | 20.39M | 21.21M | 21.75M | 23.76M | 24.82M | 24.68M | 21.1M |
| OpEx % of Revenue | 32520% | 304.35% | 2546.28% | 2769.23% | 3059.16% | 2020.81% | 2485.61% | 6661.68% | 676.01% | 1624.76% | 1369.99% | 4509.14% | 1185.4% | 92677.27% | 17676.67% | 16864.34% | 47514% | - | 9139.63% | 10552% |
| Selling, General & Admin | 3.9M | 5.62M | 6.49M | 4.15M | 3.65M | 4.59M | 5.03M | 4.92M | 5.32M | 5.66M | 5.98M | 9.29M | 10.01M | 10.27M | 10.93M | 11.18M | 12.86M | 14.85M | 13.1M | 12.06M |
| SG&A % of Revenue | 15616% | 174.68% | 1787.6% | 1774.36% | 1910.99% | 1426.09% | 1765.96% | 4600.93% | 440.28% | 1103.12% | 584.46% | 2741.59% | 586.92% | 46681.82% | 9107.5% | 8669.77% | 25722% | - | 4852.96% | 6028.5% |
| Research & Development | 4.23M | 4.17M | 2.75M | 2.33M | 2.19M | 1.92M | 2.05M | 2.21M | 2.85M | 2.68M | 8.04M | 5.99M | 10.2M | 10.12M | 10.28M | 10.57M | 10.9M | 9.97M | 11.57M | 9.05M |
| R&D % of Revenue | 16904% | 129.67% | 758.68% | 994.87% | 1148.17% | 594.72% | 719.65% | 2060.75% | 235.73% | 521.64% | 785.53% | 1767.55% | 598.48% | 45995.45% | 8569.17% | 8194.57% | 21792% | - | 4286.67% | 4523.5% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19K | 10K | 41K | 0 | 3K | 5K | -1000K |
| Operating Income | -8.11M | -8.69M | -8.88M | -6.25M | -5.94M | -6.18M | -6.8M | -7.59M | -6.96M | -8.33M | -13.85M | -15.07M | -18.89M | -20.37M | -21.09M | -21.64M | -23.72M | -24.82M | -24.68M | -20.72M |
| Operating Margin % | -32420% | -270.36% | -2446.28% | -2669.23% | -3112.04% | -1920.81% | -2385.61% | -7096.26% | -576.01% | -1623.2% | -1353.37% | -4444.25% | -1108.15% | -92577.27% | -17576.67% | -16775.19% | -47438% | - | -9139.63% | -10360.5% |
| Operating Income Growth % | -36.36% | -40.53% | -30.61% | 17.74% | 14.65% | 25.72% | 50.89% | 49.6% | 63.14% | 59.12% | 34.36% | 30.38% | 20.34% | 17.95% | 14.53% | -4.44% | 22.32% | -4.18% | -83.75% | -119.66% |
| EBITDA | -7.84M | -7.97M | -8.56M | -5.92M | -5.64M | -5.86M | -6.6M | -7.09M | -6.46M | -7.82M | -13.34M | -14.58M | -18.4M | -19.87M | -20.52M | -21.11M | -22.86M | -24.48M | -24.32M | -20.41M |
| EBITDA Margin % | -31348% | -247.84% | -2357.3% | -2531.2% | -2953.4% | -1820.19% | -2315.44% | -6623.36% | -534% | -1524.76% | -1304.01% | -4299.7% | -1079.24% | -90322.73% | -17103.33% | -16365.12% | -45724% | - | -9009.26% | -10205.5% |
| EBITDA Growth % | -38.93% | -35.95% | -29.67% | 16.42% | 12.62% | 25.07% | 50.53% | 51.38% | 64.92% | 60.64% | 35% | 30.96% | 19.51% | 18.84% | 15.63% | -3.43% | 22.83% | -3.61% | -83.46% | -120% |
| D&A (Non-Cash Add-back) | 268K | 724K | 323K | 323K | 303K | 324K | 200K | 506K | 508K | 505K | 505K | 490K | 493K | 496K | 568K | 529K | 857K | 340K | 352K | 310K |
| EBIT | -8.15M | -8.89M | -6.21M | -10.9M | -6.36M | -6.33M | -11.56M | -7.71M | -7.02M | -8.26M | -13.95M | -14.63M | -18.1M | -19.91M | -23.34M | -20.04M | -21.46M | -25.34M | 2.81M | -1.29M |
| Net Interest Income | 192K | -472K | -514K | -177K | -89K | 160K | -294K | -41K | 4K | -39K | -58K | -314K | -375K | -365K | -607K | -1.23M | -1.41M | -1.49M | -5.54M | -4.33M |
| Interest Income | 308K | 114K | 51K | 0 | 2K | 4K | 1K | 2K | 4K | 18K | 97K | 216K | 357K | 555K | 489K | 28K | 5K | 0 | 0 | 0 |
| Interest Expense | 116K | 586K | 565K | 177K | 91K | -156K | 295K | 43K | 0 | 57K | 155K | 530K | 732K | 920K | 1.1M | 1.26M | 1.41M | 1.49M | 5.54M | 4.33M |
| Other Income/Expense | -164K | -788K | 2.11M | -4.83M | -506K | 13K | -5.06M | -165K | -52K | 14K | -256K | -93K | 59K | -458K | -3.35M | 342K | 847K | -2.01M | 21.95M | 15.11M |
| Pretax Income | -8.27M | -9.48M | -6.77M | -11.07M | -6.45M | -6.17M | -11.86M | -7.76M | -7.02M | -8.31M | -14.1M | -15.16M | -18.84M | -20.82M | -24.44M | -21.3M | -22.87M | -26.83M | -2.73M | -5.61M |
| Pretax Margin % | -33076% | -294.87% | -1865.56% | -4732.48% | -3376.96% | -1916.77% | -4161.05% | -7250.47% | -580.31% | -1620.47% | -1378.4% | -4471.68% | -1104.69% | -94659.09% | -20366.67% | -16510.08% | -45744% | - | -1010.37% | -2807% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1K | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0.04% | 0% |
| Net Income | -8.27M | -9.48M | -6.77M | -11.07M | -6.45M | -6.17M | -11.86M | -7.76M | -7.02M | -8.31M | -14.1M | -15.16M | -18.84M | -22.2M | -27.79M | -21.3M | -22.87M | -28.84M | -2.73M | -5.61M |
| Net Margin % | -33076% | -294.87% | -1865.56% | -4732.48% | -3376.96% | -1916.77% | -4161.05% | -7250.47% | -580.31% | -1620.47% | -1378.4% | -4471.68% | -1104.69% | -100922.73% | -23156.67% | -16510.08% | -45744% | - | -1010.74% | -2807% |
| Net Income Growth % | -28.2% | -53.6% | 42.9% | -42.74% | 8.07% | 25.75% | 15.9% | 48.82% | 62.75% | 62.56% | 49.26% | 28.82% | 17.65% | 23.02% | -918.25% | -279.37% | -135.56% | -144.6% | 98.49% | 94.94% |
| Net Income (Continuing) | -8.27M | -9.48M | -6.77M | -11.07M | -6.45M | -6.17M | -11.86M | -7.76M | -7.02M | -8.31M | -14.1M | -15.16M | -18.84M | -20.82M | -24.44M | -21.3M | -22.87M | -26.83M | -2.73M | -5.61M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.70 | -2.15 | -15.12 | -1.08 | -8.65 | -1.64 | -7.87 | -7.65 | -5.92 | -9.25 | -80.41 | -122.40 | -166.77 | -215.56 | -285.26 | -220.66 | -239.02 | -306.68 | -38.25 | -78.71 |
| EPS Growth % | 91.91% | -31.1% | -92.17% | 85.88% | -46.11% | 82.27% | 90.22% | 93.75% | 96.45% | 95.71% | 71.81% | 44.53% | 30.23% | 29.71% | -645.78% | -180.35% | -130.45% | -148.92% | 98.56% | 94.76% |
| EPS (Basic) | -0.70 | -2.15 | -15.12 | -1.08 | -8.65 | -1.64 | -7.87 | -7.65 | -5.92 | -9.25 | 17.51 | -122.40 | -166.77 | -215.56 | -285.26 | -220.66 | -239.02 | -306.68 | -38.76 | -78.71 |
| Diluted Shares Outstanding | 11.89M | 4.4M | 622.94K | 10.28M | 745.57K | 3.76M | 1.51M | 1.02M | 1.19M | 925.51K | 876.47K | 619.62K | 564.58K | 515.06K | 487.09K | 482.74K | 478.35K | 470.34K | 356.41K | 356.41K |
| Basic Shares Outstanding | 11.89M | 4.4M | 622.94K | 10.28M | 745.57K | 3.76M | 1.51M | 1.02M | 1.19M | 925.51K | 876.47K | 619.62K | 564.58K | 515.06K | 487.09K | 482.74K | 478.35K | 470.34K | 351.96K | 356.41K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |