VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
MO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
MOAltria Group, Inc.
$69.51$115.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMOCash Flow

Altria Group, Inc. (MO) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow averaged a 41.1% margin over the last four quarters, but quarterly cash conversion is volatile (OCF/NI swung from -0.02 to 1.06), and dividends consumed over 100% of operating cash flow in 2026Q2, leaving limited flexibility.

Income StatementBalance SheetCash FlowRatios

MO Cash Flow Statement

Annual statement

MO Cash Flow Statement

Altria Group, Inc. (MO) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations8.64B9.29B8.75B9.29B8.26B8.4B8.38B7.84B8.39B4.92B3.79B5.81B4.66B4.38B3.9B3.61B2.77B3.44B4.88B10.3B13.59B11.06B10.89B10.82B10.61B8.89B11.04B11.38B8.12B8.34B7.63B
Operating CF Margin %-46.13%42.81%45.3%39.91%39.81%40.23%39.59%42.75%25.25%19.6%30.82%25.99%24.77%22.3%21.74%16.38%20.46%30.59%67.74%89.54%17.35%17.03%17.97%17.2%13.97%19.64%18.42%14.05%14.86%13.99%
Operating CF Growth %-123%6.13%-5.75%12.49%-1.77%0.24%6.99%-6.6%70.48%29.83%-34.75%24.6%6.58%12.09%8.03%30.57%-19.63%-29.46%-52.63%-24.16%22.84%1.56%0.68%1.92%19.33%-19.48%-2.91%40.09%-2.64%9.25%14.16%
Net Income7.97B6.93B11.26B8.13B5.76B2.48B4.45B-1.3B6.97B10.23B14.24B5.24B5.07B4.54B4.18B3.39B3.91B3.21B3.09B3.13B3.18B10.44B9.42B9.2B11.1B8.56B8.51B7.67B5.37B6.31B6.3B
Depreciation & Amortization222M266M286M272M226M244M257M226M227M209M204M225M208M212M225M253M276M291M215M980M1.8B1.68B1.61B1.44B1.33B2.34B1.72B1.7B1.69B1.7B1.69B
Stock-Based Compensation00058M50M40M35M32M46M55M44M51M46M49M46M0000000000000000
Deferred Taxes-43M-316M-177M881M-931M-1.18B-164M-95M-57M-3.13B3.12B-132M-129M-86M-929M-443M124M43M-138M-219M-1.58B-989M388M984M1.58B685M1.01B144M276M69M163M
Other Non-Cash Items86M2.16B-2.77B-7M3.69B6.86B3.59B9.06B179M-555M-13.47B249M-292M272M-788M319M-1.23B-120M2B7.43B11.86B132M-489M-928M-2.56B-1.63B-701M-68M657M149M149M
Working Capital Changes595M249M151M-47M-586M3M249M-53M1.07B-1.85B-270M258M-194M-558M1.19B59M-309M21M-284M-258M-132M-193M-32M116M-846M-1.06B512M1.92B125M112M-672M
Change in Receivables-77M-86M-106M6M-21M-18M20M-8M010M-27M3M-8M78M202M-19M15M-7M-84M162M150M253M-193M295M-161M-437M7M95M-352M-168M35M
Change in Inventory-129M-27M102M-15M14M57M2M42M-129M-171M-34M-33M-184M-133M33M24M7M51M185M-889M-1.01B-524M-140M251M38M-293M741M-39M-192M-531M-952M
Change in Payables-7M34M116M38M92M163M53M-79M27M-55M-6M-7M-5M-76M5M-60M48M-25M-162M000000000000
Cash from Investing-477M-341M2.17B-1.28B782M1.21B-143M-2.4B-12.99B-467M3.71B-15M177M602M920M387M259M-9.76B479M-5.25B-618M-4.88B-1.42B-2.43B-2.47B-2.92B-17.51B-2.68B-2.55B-619M-2.06B
Capital Expenditures-335M-216M-142M-196M-205M-169M-231M-246M-238M-199M-189M-229M-163M-131M-124M-105M-168M-273M-241M-1.46B-2.45B-2.21B-1.91B-1.97B-2.01B-1.92B-1.68B-1.75B-1.82B-1.87B-2.4B
CapEx % of Revenue1.53%1.07%0.69%0.96%0.99%0.8%1.11%1.24%1.21%1.02%0.98%1.21%0.91%0.74%0.71%0.63%0.99%1.62%1.51%9.58%16.17%3.46%2.99%3.28%3.26%3.02%2.99%2.83%3.15%3.34%4.4%
Acquisitions002.35B-1.05B1B1.18B0-2.33B-12.81B-415M3.19B229M-102M0000-10.24B241M-4.41B1.46B-4.93B-179M-1.04B-147M-451M-15.58B-522M000
Investments-------------------------------
Other Investing261M-125M-36M-36M-3.65B205M88M173M-245M19M-36M-237M-90M17M-5M2M115M-31M77M616M374M2.25B676M588M-315M-543M-248M-411M-733M1.91B343M
Cash from Financing-10.44B-7.62B-11.49B-8.37B-9.54B-10.03B-5.4B-4.71B4.72B-7.77B-5.3B-6.75B-4.69B-4.7B-5.19B-3.04B-2.58B276M-2.58B-3.68B-14.37B-5.13B-7.98B-5.46B-8.16B-6.44B2.66B-7.5B-3.89B-5.52B-6.41B
Debt Issued (Net)-74M385M-1.12B-568M-1.1B-1.07B993M2.32B11.94B01.04B-1.79B174M620M187M1.49B232M2.96B2.59B2.05B-6.46B1.4B-2.04B640M2.76B-6.77B10.94B231M25M-962M-534M
Equity Issued (Net)-903M-1B-3.4B-1B-1.82B-1.68B0-845M-1.67B-2.92B-1.03B-554M-939M-634M-1.08B-1.3B104M89M-1.08B00-190M139M-706M-5.67B5.24B-3.48B-3.25B265M-600M-2.32B
Dividends Paid-6.82B-6.96B-6.84B-6.78B-6.6B-6.45B-6.29B-6.07B-5.42B-4.81B-4.51B-4.18B-3.89B-3.61B-3.4B-3.22B-2.96B-2.69B-4.43B-6.65B-6.82B-6.19B-5.67B-5.29B-5.07B-4.77B-4.5B-4.34B-3.98B-3.88B-3.46B
Share Repurchases-903M-1B-3.4B-1B-1.82B-1.68B0-845M-1.67B-2.92B-1.03B-554M-939M-634M-1.08B-1.33B00-1.17B0-1.25B-1.18B-688M-1.15B-6.39B-3.96B-3.6B-3.33B0-805M-2.77B
Other Financing-2.64B-40M-125M-27M-12M-838M-99M-119M-132M-47M-800M-221M-37M-1.08B-898M-18M39M-84M332M922M-1.09B-157M-409M-108M-187M-143M-293M-135M-200M-74M-88M
Net Change in Cash-2.28B1.35B-563M-370M-503M-412M2.85B727M119M-3.32B2.2B-952M146M275M-370M956M443M-6.04B3.07B1.72B-1.24B514M1.97B3.21B112M-484M-4.16B1.02B1.8B2.04B-898M
Free Cash Flow8.3B9.07B8.61B9.09B8.05B8.24B8.15B7.59B8.15B4.72B3.6B5.58B4.5B4.24B3.78B3.51B2.6B3.17B4.64B8.85B11.13B8.85B8.98B8.84B8.6B6.97B9.36B9.63B6.3B6.47B5.24B
FCF Margin %37.97%45.06%42.12%44.34%38.92%39.01%39.12%38.35%41.54%24.23%18.63%29.6%25.08%24.03%21.59%21.11%15.39%18.84%29.08%58.15%73.37%13.89%14.03%14.69%13.94%10.95%16.65%15.59%10.9%11.52%9.6%
FCF Growth %-4.87%5.38%-5.28%12.92%-2.25%1.01%7.42%-6.89%72.62%31.12%-35.46%24.02%6.03%12.3%7.73%34.98%-18.01%-31.68%-47.55%-20.54%25.73%-1.37%1.53%2.78%23.41%-25.54%-2.74%52.82%-2.58%23.49%3.36%
FCF per Share4.975.415.015.124.464.464.394.064.322.461.852.842.272.111.861.701.251.532.224.185.294.244.354.344.043.154.104.002.582.652.13
FCF Conversion (FCF/Net Income)1.04x1.34x0.78x1.14x1.43x3.40x1.88x-6.06x1.21x0.48x0.27x1.11x0.92x0.96x0.93x1.07x0.71x1.07x0.99x1.05x1.13x1.39x1.16x1.18x0.96x1.04x1.30x1.48x1.51x1.32x1.21x
Interest Paid001.11B1.12B1.12B1.19B1.25B991M704M696M775M776M820M1.1B1.22B1.15B1.08B0246M410M485M0000000000
Taxes Paid001.8B1.89B2.66B2.67B2.62B1.98B2.31B3.04B4.66B3.03B2.77B2.45B3.34B2.87B1.88B01.84B2.24B3.07B0000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Accelerating volume decline

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Volatility Signals Timing Distortions

Altria's operating cash flow to net income ratio swung from -0.02 in 2026Q2 to 1.06 in 2026Q1, according to recent SEC filings, indicating significant working capital timing effects rather than core earnings deterioration.

The negative OCF/NI in 2026Q2 appears driven by a $593 million working capital outflow, likely reflecting trade inventory movements ahead of price increases. Excluding these swings, the underlying conversion appears stable, but investors should monitor the recurring quarterly volatility as it may obscure true earnings quality.

Free Cash Flow Resilience Despite Volume Erosion

Altria's free cash flow margin averaged 41.1% over the last four quarters, as reported in financial statements, demonstrating that pricing power and cost discipline continue to offset accelerating shipment volume declines.

Despite an 8-10% annual volume decline, FCF generation remains robust, with 2026Q1 FCF of $2.2 billion. However, the negative FCF in 2026Q2 (-$147 million) highlights the impact of working capital swings, suggesting that quarterly FCF can be misleading and should be assessed on a trailing twelve-month basis.

Minimal Capital Intensity Masks Strategic Shift

Capital expenditures remain below 2% of revenue, per Altria's cash flow statements, indicating a low-maintenance asset base, but this may understate the investment needed to scale NJOY and other smoke-free products.

CapEx/Revenue has been consistently low, ranging from 0.5% to 1.8%, reflecting the mature cigarette business. However, as Altria pivots toward vapor and oral nicotine, investors should watch for a potential increase in capital intensity to support manufacturing and distribution for these growth categories.

Working Capital Swings Distort Quarterly Cash Flow

Working capital changes have ranged from -$2.5 billion to +$1.1 billion over the past ten quarters, based on Altria's reported cash flow data, suggesting that trade inventory timing and payment terms are the primary drivers of quarterly cash flow volatility.

The large negative working capital changes in 2024Q2 and 2025Q2 likely reflect wholesaler inventory build-ups ahead of price increases, while positive changes in other quarters indicate drawdowns. This pattern suggests that Altria's cash flow is heavily influenced by channel dynamics, and analysts should adjust for these effects when assessing underlying cash generation.

Dividend Dominance Leaves Little Room for Flexibility

Altria paid $1.5 billion in dividends in 2026Q2, according to recent SEC filings, representing over 100% of operating cash flow in that quarter, underscoring the company's commitment to returning capital despite cash flow volatility.

Dividends consistently exceed $1.7 billion per quarter, while buybacks have been more variable, ranging from $10 million to $2.4 billion. The high payout ratio suggests that Altria's capital allocation is heavily constrained by its dividend policy, potentially limiting its ability to invest in growth initiatives or reduce debt if cash flow weakens.

Cumulative Earnings Outpace Cash Flow

Over the past ten quarters, Altria's cumulative net income of $22.7 billion exceeds cumulative operating cash flow of $19.9 billion, as per company filings, indicating a persistent gap that may reflect non-cash items like equity income from ABI.

The $2.8 billion cumulative divergence suggests that reported earnings are not fully translating into cash, likely due to equity method income from the ABI stake and other non-cash adjustments. This gap warrants monitoring, as it may indicate that the quality of earnings is lower than headline numbers suggest.

Cash Flow Statement Obscures Strategic Costs

Altria's cash flow statement shows zero stock-based compensation, according to reported data, which may understate the true cost of employee compensation and obscure the dilutive impact of equity grants.

The absence of SBC is unusual for a company of this size and may indicate that management uses other forms of compensation. Additionally, the cash flow statement does not separately disclose investments in smoke-free products, which may be embedded in other line items, making it difficult to assess the true cash burn of Altria's transformation strategy.

MO — Frequently Asked Questions

Quick answers to the most common questions about buying MO stock.

How much cash does Altria Group, Inc. (MO) generate from operations?

Altria Group, Inc. (MO) generated $9.29B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Altria Group, Inc.'s free cash flow?

Altria Group, Inc. (MO) generated $9.07B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Altria Group, Inc.'s capital expenditure (CapEx)?

Altria Group, Inc. (MO) spent $216.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Altria Group, Inc. distribute cash to shareholders?

In 2025, Altria Group, Inc. (MO) returned $6.96B to shareholders via cash dividends and spent $1.00B on share repurchases. This shows the company's commitment to returning capital to its equity investors.