Free cash flow averaged a 41.1% margin over the last four quarters, but quarterly cash conversion is volatile (OCF/NI swung from -0.02 to 1.06), and dividends consumed over 100% of operating cash flow in 2026Q2, leaving limited flexibility.
Altria Group, Inc. (MO) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 8.64B | 9.29B | 8.75B | 9.29B | 8.26B | 8.4B | 8.38B | 7.84B | 8.39B | 4.92B | 3.79B | 5.81B | 4.66B | 4.38B | 3.9B | 3.61B | 2.77B | 3.44B | 4.88B | 10.3B | 13.59B | 11.06B | 10.89B | 10.82B | 10.61B | 8.89B | 11.04B | 11.38B | 8.12B | 8.34B | 7.63B |
| Operating CF Margin % | - | 46.13% | 42.81% | 45.3% | 39.91% | 39.81% | 40.23% | 39.59% | 42.75% | 25.25% | 19.6% | 30.82% | 25.99% | 24.77% | 22.3% | 21.74% | 16.38% | 20.46% | 30.59% | 67.74% | 89.54% | 17.35% | 17.03% | 17.97% | 17.2% | 13.97% | 19.64% | 18.42% | 14.05% | 14.86% | 13.99% |
| Operating CF Growth % | -123% | 6.13% | -5.75% | 12.49% | -1.77% | 0.24% | 6.99% | -6.6% | 70.48% | 29.83% | -34.75% | 24.6% | 6.58% | 12.09% | 8.03% | 30.57% | -19.63% | -29.46% | -52.63% | -24.16% | 22.84% | 1.56% | 0.68% | 1.92% | 19.33% | -19.48% | -2.91% | 40.09% | -2.64% | 9.25% | 14.16% |
| Net Income | 7.97B | 6.93B | 11.26B | 8.13B | 5.76B | 2.48B | 4.45B | -1.3B | 6.97B | 10.23B | 14.24B | 5.24B | 5.07B | 4.54B | 4.18B | 3.39B | 3.91B | 3.21B | 3.09B | 3.13B | 3.18B | 10.44B | 9.42B | 9.2B | 11.1B | 8.56B | 8.51B | 7.67B | 5.37B | 6.31B | 6.3B |
| Depreciation & Amortization | 222M | 266M | 286M | 272M | 226M | 244M | 257M | 226M | 227M | 209M | 204M | 225M | 208M | 212M | 225M | 253M | 276M | 291M | 215M | 980M | 1.8B | 1.68B | 1.61B | 1.44B | 1.33B | 2.34B | 1.72B | 1.7B | 1.69B | 1.7B | 1.69B |
| Stock-Based Compensation | 0 | 0 | 0 | 58M | 50M | 40M | 35M | 32M | 46M | 55M | 44M | 51M | 46M | 49M | 46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -43M | -316M | -177M | 881M | -931M | -1.18B | -164M | -95M | -57M | -3.13B | 3.12B | -132M | -129M | -86M | -929M | -443M | 124M | 43M | -138M | -219M | -1.58B | -989M | 388M | 984M | 1.58B | 685M | 1.01B | 144M | 276M | 69M | 163M |
| Other Non-Cash Items | 86M | 2.16B | -2.77B | -7M | 3.69B | 6.86B | 3.59B | 9.06B | 179M | -555M | -13.47B | 249M | -292M | 272M | -788M | 319M | -1.23B | -120M | 2B | 7.43B | 11.86B | 132M | -489M | -928M | -2.56B | -1.63B | -701M | -68M | 657M | 149M | 149M |
| Working Capital Changes | 595M | 249M | 151M | -47M | -586M | 3M | 249M | -53M | 1.07B | -1.85B | -270M | 258M | -194M | -558M | 1.19B | 59M | -309M | 21M | -284M | -258M | -132M | -193M | -32M | 116M | -846M | -1.06B | 512M | 1.92B | 125M | 112M | -672M |
| Change in Receivables | -77M | -86M | -106M | 6M | -21M | -18M | 20M | -8M | 0 | 10M | -27M | 3M | -8M | 78M | 202M | -19M | 15M | -7M | -84M | 162M | 150M | 253M | -193M | 295M | -161M | -437M | 7M | 95M | -352M | -168M | 35M |
| Change in Inventory | -129M | -27M | 102M | -15M | 14M | 57M | 2M | 42M | -129M | -171M | -34M | -33M | -184M | -133M | 33M | 24M | 7M | 51M | 185M | -889M | -1.01B | -524M | -140M | 251M | 38M | -293M | 741M | -39M | -192M | -531M | -952M |
| Change in Payables | -7M | 34M | 116M | 38M | 92M | 163M | 53M | -79M | 27M | -55M | -6M | -7M | -5M | -76M | 5M | -60M | 48M | -25M | -162M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -477M | -341M | 2.17B | -1.28B | 782M | 1.21B | -143M | -2.4B | -12.99B | -467M | 3.71B | -15M | 177M | 602M | 920M | 387M | 259M | -9.76B | 479M | -5.25B | -618M | -4.88B | -1.42B | -2.43B | -2.47B | -2.92B | -17.51B | -2.68B | -2.55B | -619M | -2.06B |
| Capital Expenditures | -335M | -216M | -142M | -196M | -205M | -169M | -231M | -246M | -238M | -199M | -189M | -229M | -163M | -131M | -124M | -105M | -168M | -273M | -241M | -1.46B | -2.45B | -2.21B | -1.91B | -1.97B | -2.01B | -1.92B | -1.68B | -1.75B | -1.82B | -1.87B | -2.4B |
| CapEx % of Revenue | 1.53% | 1.07% | 0.69% | 0.96% | 0.99% | 0.8% | 1.11% | 1.24% | 1.21% | 1.02% | 0.98% | 1.21% | 0.91% | 0.74% | 0.71% | 0.63% | 0.99% | 1.62% | 1.51% | 9.58% | 16.17% | 3.46% | 2.99% | 3.28% | 3.26% | 3.02% | 2.99% | 2.83% | 3.15% | 3.34% | 4.4% |
| Acquisitions | 0 | 0 | 2.35B | -1.05B | 1B | 1.18B | 0 | -2.33B | -12.81B | -415M | 3.19B | 229M | -102M | 0 | 0 | 0 | 0 | -10.24B | 241M | -4.41B | 1.46B | -4.93B | -179M | -1.04B | -147M | -451M | -15.58B | -522M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 261M | -125M | -36M | -36M | -3.65B | 205M | 88M | 173M | -245M | 19M | -36M | -237M | -90M | 17M | -5M | 2M | 115M | -31M | 77M | 616M | 374M | 2.25B | 676M | 588M | -315M | -543M | -248M | -411M | -733M | 1.91B | 343M |
| Cash from Financing | -10.44B | -7.62B | -11.49B | -8.37B | -9.54B | -10.03B | -5.4B | -4.71B | 4.72B | -7.77B | -5.3B | -6.75B | -4.69B | -4.7B | -5.19B | -3.04B | -2.58B | 276M | -2.58B | -3.68B | -14.37B | -5.13B | -7.98B | -5.46B | -8.16B | -6.44B | 2.66B | -7.5B | -3.89B | -5.52B | -6.41B |
| Debt Issued (Net) | -74M | 385M | -1.12B | -568M | -1.1B | -1.07B | 993M | 2.32B | 11.94B | 0 | 1.04B | -1.79B | 174M | 620M | 187M | 1.49B | 232M | 2.96B | 2.59B | 2.05B | -6.46B | 1.4B | -2.04B | 640M | 2.76B | -6.77B | 10.94B | 231M | 25M | -962M | -534M |
| Equity Issued (Net) | -903M | -1B | -3.4B | -1B | -1.82B | -1.68B | 0 | -845M | -1.67B | -2.92B | -1.03B | -554M | -939M | -634M | -1.08B | -1.3B | 104M | 89M | -1.08B | 0 | 0 | -190M | 139M | -706M | -5.67B | 5.24B | -3.48B | -3.25B | 265M | -600M | -2.32B |
| Dividends Paid | -6.82B | -6.96B | -6.84B | -6.78B | -6.6B | -6.45B | -6.29B | -6.07B | -5.42B | -4.81B | -4.51B | -4.18B | -3.89B | -3.61B | -3.4B | -3.22B | -2.96B | -2.69B | -4.43B | -6.65B | -6.82B | -6.19B | -5.67B | -5.29B | -5.07B | -4.77B | -4.5B | -4.34B | -3.98B | -3.88B | -3.46B |
| Share Repurchases | -903M | -1B | -3.4B | -1B | -1.82B | -1.68B | 0 | -845M | -1.67B | -2.92B | -1.03B | -554M | -939M | -634M | -1.08B | -1.33B | 0 | 0 | -1.17B | 0 | -1.25B | -1.18B | -688M | -1.15B | -6.39B | -3.96B | -3.6B | -3.33B | 0 | -805M | -2.77B |
| Other Financing | -2.64B | -40M | -125M | -27M | -12M | -838M | -99M | -119M | -132M | -47M | -800M | -221M | -37M | -1.08B | -898M | -18M | 39M | -84M | 332M | 922M | -1.09B | -157M | -409M | -108M | -187M | -143M | -293M | -135M | -200M | -74M | -88M |
| Net Change in Cash | -2.28B | 1.35B | -563M | -370M | -503M | -412M | 2.85B | 727M | 119M | -3.32B | 2.2B | -952M | 146M | 275M | -370M | 956M | 443M | -6.04B | 3.07B | 1.72B | -1.24B | 514M | 1.97B | 3.21B | 112M | -484M | -4.16B | 1.02B | 1.8B | 2.04B | -898M |
| Free Cash Flow | 8.3B | 9.07B | 8.61B | 9.09B | 8.05B | 8.24B | 8.15B | 7.59B | 8.15B | 4.72B | 3.6B | 5.58B | 4.5B | 4.24B | 3.78B | 3.51B | 2.6B | 3.17B | 4.64B | 8.85B | 11.13B | 8.85B | 8.98B | 8.84B | 8.6B | 6.97B | 9.36B | 9.63B | 6.3B | 6.47B | 5.24B |
| FCF Margin % | 37.97% | 45.06% | 42.12% | 44.34% | 38.92% | 39.01% | 39.12% | 38.35% | 41.54% | 24.23% | 18.63% | 29.6% | 25.08% | 24.03% | 21.59% | 21.11% | 15.39% | 18.84% | 29.08% | 58.15% | 73.37% | 13.89% | 14.03% | 14.69% | 13.94% | 10.95% | 16.65% | 15.59% | 10.9% | 11.52% | 9.6% |
| FCF Growth % | -4.87% | 5.38% | -5.28% | 12.92% | -2.25% | 1.01% | 7.42% | -6.89% | 72.62% | 31.12% | -35.46% | 24.02% | 6.03% | 12.3% | 7.73% | 34.98% | -18.01% | -31.68% | -47.55% | -20.54% | 25.73% | -1.37% | 1.53% | 2.78% | 23.41% | -25.54% | -2.74% | 52.82% | -2.58% | 23.49% | 3.36% |
| FCF per Share | 4.97 | 5.41 | 5.01 | 5.12 | 4.46 | 4.46 | 4.39 | 4.06 | 4.32 | 2.46 | 1.85 | 2.84 | 2.27 | 2.11 | 1.86 | 1.70 | 1.25 | 1.53 | 2.22 | 4.18 | 5.29 | 4.24 | 4.35 | 4.34 | 4.04 | 3.15 | 4.10 | 4.00 | 2.58 | 2.65 | 2.13 |
| FCF Conversion (FCF/Net Income) | 1.04x | 1.34x | 0.78x | 1.14x | 1.43x | 3.40x | 1.88x | -6.06x | 1.21x | 0.48x | 0.27x | 1.11x | 0.92x | 0.96x | 0.93x | 1.07x | 0.71x | 1.07x | 0.99x | 1.05x | 1.13x | 1.39x | 1.16x | 1.18x | 0.96x | 1.04x | 1.30x | 1.48x | 1.51x | 1.32x | 1.21x |
| Interest Paid | 0 | 0 | 1.11B | 1.12B | 1.12B | 1.19B | 1.25B | 991M | 704M | 696M | 775M | 776M | 820M | 1.1B | 1.22B | 1.15B | 1.08B | 0 | 246M | 410M | 485M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 1.8B | 1.89B | 2.66B | 2.67B | 2.62B | 1.98B | 2.31B | 3.04B | 4.66B | 3.03B | 2.77B | 2.45B | 3.34B | 2.87B | 1.88B | 0 | 1.84B | 2.24B | 3.07B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MO stock.
Altria Group, Inc. (MO) generated $9.29B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Altria Group, Inc. (MO) generated $9.07B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Altria Group, Inc. (MO) spent $216.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Altria Group, Inc. (MO) returned $6.96B to shareholders via cash dividends and spent $1.00B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Accelerating volume decline
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Signals Timing Distortions
Altria's operating cash flow to net income ratio swung from -0.02 in 2026Q2 to 1.06 in 2026Q1, according to recent SEC filings, indicating significant working capital timing effects rather than core earnings deterioration.
The negative OCF/NI in 2026Q2 appears driven by a $593 million working capital outflow, likely reflecting trade inventory movements ahead of price increases. Excluding these swings, the underlying conversion appears stable, but investors should monitor the recurring quarterly volatility as it may obscure true earnings quality.
Free Cash Flow Resilience Despite Volume Erosion
Altria's free cash flow margin averaged 41.1% over the last four quarters, as reported in financial statements, demonstrating that pricing power and cost discipline continue to offset accelerating shipment volume declines.
Despite an 8-10% annual volume decline, FCF generation remains robust, with 2026Q1 FCF of $2.2 billion. However, the negative FCF in 2026Q2 (-$147 million) highlights the impact of working capital swings, suggesting that quarterly FCF can be misleading and should be assessed on a trailing twelve-month basis.
Minimal Capital Intensity Masks Strategic Shift
Capital expenditures remain below 2% of revenue, per Altria's cash flow statements, indicating a low-maintenance asset base, but this may understate the investment needed to scale NJOY and other smoke-free products.
CapEx/Revenue has been consistently low, ranging from 0.5% to 1.8%, reflecting the mature cigarette business. However, as Altria pivots toward vapor and oral nicotine, investors should watch for a potential increase in capital intensity to support manufacturing and distribution for these growth categories.
Working Capital Swings Distort Quarterly Cash Flow
Working capital changes have ranged from -$2.5 billion to +$1.1 billion over the past ten quarters, based on Altria's reported cash flow data, suggesting that trade inventory timing and payment terms are the primary drivers of quarterly cash flow volatility.
The large negative working capital changes in 2024Q2 and 2025Q2 likely reflect wholesaler inventory build-ups ahead of price increases, while positive changes in other quarters indicate drawdowns. This pattern suggests that Altria's cash flow is heavily influenced by channel dynamics, and analysts should adjust for these effects when assessing underlying cash generation.
Dividend Dominance Leaves Little Room for Flexibility
Altria paid $1.5 billion in dividends in 2026Q2, according to recent SEC filings, representing over 100% of operating cash flow in that quarter, underscoring the company's commitment to returning capital despite cash flow volatility.
Dividends consistently exceed $1.7 billion per quarter, while buybacks have been more variable, ranging from $10 million to $2.4 billion. The high payout ratio suggests that Altria's capital allocation is heavily constrained by its dividend policy, potentially limiting its ability to invest in growth initiatives or reduce debt if cash flow weakens.
Cumulative Earnings Outpace Cash Flow
Over the past ten quarters, Altria's cumulative net income of $22.7 billion exceeds cumulative operating cash flow of $19.9 billion, as per company filings, indicating a persistent gap that may reflect non-cash items like equity income from ABI.
The $2.8 billion cumulative divergence suggests that reported earnings are not fully translating into cash, likely due to equity method income from the ABI stake and other non-cash adjustments. This gap warrants monitoring, as it may indicate that the quality of earnings is lower than headline numbers suggest.
Cash Flow Statement Obscures Strategic Costs
Altria's cash flow statement shows zero stock-based compensation, according to reported data, which may understate the true cost of employee compensation and obscure the dilutive impact of equity grants.
The absence of SBC is unusual for a company of this size and may indicate that management uses other forms of compensation. Additionally, the cash flow statement does not separately disclose investments in smoke-free products, which may be embedded in other line items, making it difficult to assess the true cash burn of Altria's transformation strategy.