VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MODG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MODGTopgolf Callaway Brands Corp.
$12.59$2.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMODGBalance Sheet

Topgolf Callaway Brands Corp. (MODG) Balance Sheet

30Y historyFree accessUpdated daily

Financial leverage has escalated significantly, with total debt rising to $4.5B in 2025Q3, resulting in a debt-to-equity ratio of 1.80.

MODG Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96Dec'95
Total Current Assets1.87B1.6B1.63B1.52B1.17B912.63M789.35M524.91M465.98M460.43M391.49M384.03M421.6M386.02M419.33M544.61M512.99M490M496.58M493.2M438.59M393.73M383.46M369.03M354.69M342.47M310.5M323.6M281.8M311.5M209.7M
Cash & Short-Term Investments865.6M445M393.5M180.2M352.2M366.12M106.67M63.98M85.67M125.97M49.8M37.63M36.79M52M43.02M55.04M78.31M38.34M49.88M46.36M49.48M31.66M47.34M108.45M90.69M102.6M112.6M45.6M26.2M108.5M59.2M
Cash Only865.6M445M393.5M180.2M352.2M366.12M106.67M63.98M85.67M125.97M49.8M37.63M36.79M52M43.02M55.04M78.31M38.34M49.88M46.36M49.48M31.66M47.34M108.45M84.26M102.6M112.6M45.6M26.2M108.5M59.2M
Short-Term Investments0000000000000000000000006.42M000000
Accounts Receivable304.1M282.6M336.4M246.7M156M139.11M150.37M71.37M94.72M127.86M115.61M109.85M92.2M92.88M119.33M154.88M159.51M135.62M121.3M127.23M100.11M133.85M100.66M63.87M48.65M58.84M54.25M73.5M124.5M74.5M73.9M
Days Sales Outstanding33.8924.3328.6622.5418.1731.9432.2720.9632.9753.5750.0145.2139.9340.7549.1358.4261.2344.3139.3745.6236.6152.2845.1429.4321.7625.6427.7138.4653.9140.0848.75
Inventory568.7M757.3M794.4M959.2M533.5M352.54M456.64M338.06M262.49M189.4M208.88M207.23M263.49M212.56M233.07M268.59M219.18M257.19M253M265.11M241.58M181.23M185.39M151.76M167.76M133.96M97.9M149.2M97.1M98.3M51.6M
Days Inventory Outstanding164.1174.02177.81220.94153.32138.08178.4185.7168.59142.19156.83142.98182.13132.61147.89162.81131.79148.92146.26156.12151.07114.89151.92140.92148.77122.28106.19148.9193.1117.7572.63
Other Current Assets59.1M54.1M48M75.7M69.8M32.02M75.67M51.49M23.1M17.19M17.2M29.32M29.11M30.38M23.91M66.1M55.99M58.86M72.41M54.5M47.42M46.99M50.07M44.95M47.59M47.08M45.7M55.3M34M30.2M25M
Total Non-Current Assets5.7B6.04B7.46B7.07B6.58B1.07B1.17B528.04M525.17M340.86M239.74M240.78M242.26M250.64M307.78M340.37M362.94M389.68M360.38M352.75M325.91M342M365.1M310.82M292.91M288.46M306.3M332.2M279.9M116.9M80.3M
Property, Plant & Equipment3.61B3.56B3.57B3.23B2.84B341.27M292.86M88.47M70.23M54.48M55.81M58.09M71.34M89.09M117.15M129.6M143.44M142.15M128.04M131.22M127.74M135.87M164.76M167.34M133.25M134.71M142.2M172.8M142.5M91.3M69M
Fixed Asset Turnover1.15x1.19x1.20x1.24x1.10x4.66x5.81x14.05x14.93x15.99x15.12x15.27x11.81x9.34x7.57x7.47x6.63x7.86x8.78x7.76x7.81x6.88x4.94x4.73x6.13x6.22x5.02x4.04x5.92x7.43x8.02x
Goodwill619.8M620.2M1.99B1.98B1.96B56.66M203.74M55.82M56.43M25.59M26.5M27.82M29.21M29.03M29.2M30.63M31.11M29.74M32.06M30.83M00000000000
Intangible Assets1.25B1.37B1.48B1.5B1.53B484.34M493.42M224.69M225.76M88.73M88.78M88.83M88.9M89.19M121.94M131.33M142.9M146.94M140.99M144.33M175.19M179.64M169.85M121.32M121.31M112.82M120.1M127.8M112.1M00
Long-Term Investments171M00039.25M111.44M90.13M72.24M70.5M49M53.31M50.68M-2.3M-1.91M-1.39M-11.87M000000000000000
Other Non-Current Assets172.4M484.4M431.7M355.4M218.25M14.53M17.09M11.74M10.87M8.35M8.37M13.01M52.81M43.32M39.5M48.81M35.03M40.2M40.42M27.54M16.46M16.67M18.2M16.95M18.07M40.93M44M31.6M25.3M25.6M11.3M
Total Assets7.57B7.64B9.12B8.59B7.75B1.98B1.96B1.05B991.16M801.28M631.22M624.81M663.86M636.66M727.11M884.98M875.93M879.68M856.96M845.95M764.5M735.74M748.57M679.85M647.6M630.93M616.8M655.8M561.7M428.4M290M
Asset Turnover0.53x0.56x0.47x0.47x0.40x0.80x0.87x1.18x1.06x1.09x1.34x1.42x1.27x1.31x1.22x1.09x1.09x1.27x1.31x1.20x1.31x1.27x1.09x1.17x1.26x1.33x1.16x1.06x1.50x1.58x1.91x
Asset Growth %-65.4%-16.28%6.17%10.88%291.18%1.02%86.2%6.23%23.7%26.94%1.03%-5.88%4.27%-12.44%-17.84%1.03%-0.43%2.65%1.3%10.65%3.91%-1.71%10.11%4.98%2.64%2.29%-5.95%16.75%31.12%47.72%19.05%
Total Current Liabilities998.7M825.9M947.6M1.18B866M391.27M523.25M303.24M314.37M186.85M178.64M184.13M226.2M161.09M167.78M175.17M151.45M253.41M223.55M223.46M140.21M120.8M130.16M109.16M101.87M109.31M105.3M184M72.4M61.1M62.8M
Accounts Payable87.1M96.4M130.7M159.1M138.7M66.28M67.84M42.47M63.2M54.57M54.79M46.15M59.91M45.38M39.01M031.78M42.02M33.02M40.95M26.52M16.66M24.34M61.72M38.26M44.17M46.66M35.9M30.1M15M26.9M
Days Payables Outstanding27.7822.1529.2536.6539.8625.9626.523.3340.5940.9741.1331.8441.4128.3124.75-19.1124.3319.0924.1116.5910.5619.9557.3133.9340.3250.6235.8328.8617.9737.87
Short-Term Debt319.2M25.4M54.7M219.3M9.1M22.13M151.9M42.71M90.35M11.97M14.97M15.23M25.66M000090M36.51M80M21K13.04M240K3.16M2.37M0083.9M000
Deferred Revenue (Current)276.8M96M110.9M94.9M93.9M2.55M051.87M48.13M-77.95M-67.83M-77.1M-97.21M00000000038.17M36.63M60.16M000000
Other Current Liabilities132.2M163.9M215.1M205.6M199.5M29.87M46.89M47.99M120.64M30.27M28.43M28.53M31.55M91.18M98.32M106.19M1.49M95.76M000011.96M7.65M1.07M65.13M58.64M64.2M42.3M46.1M35.9M
Current Ratio1.87x1.94x1.72x1.29x1.35x2.33x1.51x1.73x1.48x2.46x2.19x2.09x1.86x2.40x2.50x3.11x3.39x1.93x2.22x2.21x3.13x3.26x2.95x3.38x3.48x3.13x2.95x1.76x3.89x5.10x3.34x
Quick Ratio1.30x1.02x0.88x0.48x0.73x1.43x0.64x0.62x0.65x1.45x1.02x0.96x0.70x1.08x1.11x1.58x1.94x0.92x1.09x1.02x1.41x1.76x1.52x1.99x1.83x1.91x2.02x0.95x2.55x3.49x2.52x
Cash Conversion Cycle170.21176.2177.21206.83131.63144.07184.16183.33160.96154.79165.7156.34180.65145.05172.27-173.91168.9166.54177.62171.09156.61177.11113.04136.6107.683.29151.54118.15139.8683.52
Total Non-Current Liabilities4.1B4.4B4.29B3.64B3.2B913.68M669.95M15.4M17.41M5.83M39.64M149.15M153.05M155.13M46.51M13.97M14.59M45.9M63.21M43.39M28.25M28.62M29.02M27.3M31.38M9.88M11.6M18.7M7.9M5M2.3M
Long-Term Debt1.19B2.65B2.5B1.83B1.49B650.56M443.26M7.22M9.45M00108.57M107.83M107.13M00000000003.16M000002.2M
Capital Lease Obligations6.88B1.38B1.43B1.44B1.39B178M137.7M09.54M00201K817K0000000026K154K00000000
Deferred Tax Liabilities31.5M24.9M36.7M117.5M163.6M58.63M73.48M1.8M1.82M1.6M35.09M35.04M35.27M33.53M31.43M1.38M1.24M14.99M21.25M16.26M00000000000
Other Non-Current Liabilities35.8M347.8M326.5M250.6M164M26.5M15.51M6.38M-3.41M4.23M4.55M5.33M9.13M13.7M15.09M12.59M13.35M30.91M41.95M27.13M28.25M28.6M28.87M27.3M28.22M9.88M11.6M18.7M7.9M5M100K
Total Liabilities5.09B5.23B5.24B4.82B4.06B1.3B1.19B318.64M331.78M192.68M218.28M333.28M379.24M316.21M214.3M189.13M166.05M299.31M286.75M266.84M168.45M149.42M159.18M136.46M133.25M119.19M116.9M202.7M80.3M66.1M65.1M
Total Debt4.45B4.14B4.07B3.57B2.95B880.27M759.27M40.3M87.75M11.97M14.97M15.23M25.66M107.13M00090M36.51M80M21K13.06M394K3.16M5.53M0083.9M002.2M
Net Debt3.59B3.7B3.68B3.39B2.6B514.15M652.6M-23.68M2.08M-114.01M-34.83M-22.4M-11.13M55.13M-43.02M-55.04M-78.31M51.66M-13.37M33.64M-49.46M-18.59M-46.95M-105.29M-78.73M-102.6M-112.6M38.3M-26.2M-108.5M-57M
Debt / Equity1.80x1.72x1.05x0.95x0.80x1.30x0.99x0.05x0.13x0.02x0.04x0.05x0.09x0.33x---0.16x0.06x0.14x0.00x0.02x0.00x0.01x0.01x--0.19x--0.01x
Debt / EBITDA-4.51x-8.53x7.93x8.19x-4.53x0.27x0.91x0.20x0.34x0.29x1.74x----0.74x0.29x1.15x0.00x0.49x0.00x0.02x0.04x--1.67x--0.01x
Net Debt / EBITDA-3.63x-7.71x7.53x7.21x-3.89x-0.16x0.02x-1.88x-0.79x-0.43x-0.75x---3.84x-7.67x0.42x-0.11x0.49x-0.89x-0.70x-0.43x-0.71x-0.52x-0.63x-0.94x0.76x-0.11x-0.54x-0.35x
Interest Coverage-5.38x-5.44x1.13x1.80x1.77x-2.22x3.38x23.17x18.06x18.65x3.09x3.24x-1.18x-21.17x-50.12x-31.37x-17.41x18.04x-------------
Total Equity2.48B2.41B3.88B3.77B3.68B675.64M767.35M734.31M659.38M608.6M412.94M291.53M284.62M323.17M515.67M698.46M709.88M580.37M570.21M579.1M596.05M586.32M589.38M543.39M514.35M511.74M499.9M453.1M481.4M362.3M224.9M
Equity Growth %-149.33%-37.92%2.75%2.48%445.09%-11.95%4.5%11.36%8.34%47.38%41.65%2.43%-11.93%-37.33%-26.17%-1.61%22.32%1.78%-1.54%-2.84%1.66%-0.52%8.46%5.65%0.51%2.37%10.33%-5.88%32.87%61.09%20.65%
Book Value per Share13.4613.1119.2818.7520.827.177.977.566.836.354.883.723.914.827.9810.9311.249.108.458.458.618.668.878.087.217.147.056.526.715.123.22
Total Shareholders' Equity2.48B2.41B3.88B3.77B3.68B675.64M767.35M724.57M649.63M598.91M412.94M291.53M284.62M320.45M512.81M695.85M707.26M578.15M568.23M577.12M596.05M586.32M589.38M543.39M514.35M511.74M499.9M453.1M481.4M362.3M224.9M
Common Stock1.9M1.9M1.9M1.9M1.9M956K956K956K950K942K938K784K783K723K663K663K663K663K663K851K850K848K837K836K827K790K800K0000
Retained Earnings-492.5M-500.2M947.5M852.5M682.2M360.23M489.38M413.8M324.08M287.13M101.05M89.93M77.04M113.83M247.94M442.4M474.38M518.85M470.47M435.07M431M437.27M466.44M439.45M388.61M349.68M288.1M254.3M298.2M238.3M131.7M
Treasury Stock-34.3M-50.8M-56.4M-31.3M-25.5M-25.94M-24.16M-17.72M-4.46M-905K-20K-8.44M-11.09M-14.85M-17.8M-24.84M-24.11M-23.65M-31.6M-269M-141.42M-238.27M-281.72M-130.33M-290.02M-80.47M-93.7M0000
Accumulated OCI-30.3M-76M-47.5M-61.5M-27.3M-6.55M-22.42M-13.7M-6.17M-18.47M-11.81M-796K12.18M14.77M14.07M13.56M6.24M-6.38M16.75M7.57M-5.64M-1.48M2.89M-138.07M-4.61M-106.02M-2.5M0000
Minority Interest00000009.73M9.74M9.69M0002.72M2.86M2.61M2.62M2.21M1.98M1.99M00000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High Financial Leverage Risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Balance Sheet Erosion Amid Losses

According to reported financial statements, MODG's equity base has contracted from $4.0B in 2023Q3 to $2.5B by 2025Q3, reflecting a persistent erosion of shareholder value driven by recurring net losses and significant impairment charges that have fundamentally weakened the company's overall financial position over the last two years.

The consistent decline in retained earnings, which moved from a positive $1.0B to a deficit of $492.5M, suggests that the firm is struggling to generate internal capital to support its capital-intensive venue expansion. Investors should monitor whether this trajectory indicates a structural inability to achieve profitability at the current scale of operations.

Leverage Escalation Pressures Capital Structure

Based on the provided quarterly data, MODG's total debt has surged to $4.5B in 2025Q3 from $3.0B in 2024Q3, pushing the debt-to-equity ratio to 1.80 and signaling an increasing reliance on external financing to sustain operations amidst a period of significant revenue and margin contraction.

The sharp increase in leverage appears to be a necessity-driven response to cash flow volatility rather than a strategic deployment of capital for growth. This elevated debt load warrants further investigation into the company's interest coverage capacity and potential refinancing risks in a high-rate environment.

Asset Impairment Risks Cloud Valuation

As reported in recent filings, the company's goodwill balance plummeted from $2.0B in 2024Q3 to $619.8M in 2025Q3, which suggests that management has recognized significant impairment charges related to past acquisitions, potentially reflecting a downward revision in the long-term earnings expectations for the Topgolf and Jack Wolfskin segments.

While the $3.6B in net PPE indicates a massive physical footprint, the rapid write-down of intangible assets raises questions about the quality of the remaining asset base. Analysts should consider whether the current carrying value of these assets remains optimistic given the recent negative operating margins.

Liquidity Buffer Remains Under Pressure

Based on the 2025Q3 figures, MODG maintains a current ratio of 1.87, yet the cash position of $865.6M must be viewed against the backdrop of $4.5B in total debt and the ongoing capital requirements of the venue-heavy business model, which limits the company's overall financial flexibility.

While the current ratio appears adequate on the surface, the company's reliance on working capital fluctuations to manage cash flow suggests that liquidity could tighten rapidly if venue traffic or equipment sales underperform. The volatility in cash balances over the last ten quarters highlights a lack of consistent liquidity management.

Hidden Liabilities and Capital Intensity

As indicated by the discrepancy between the reported 1.72 debt-to-equity ratio and the company's massive physical footprint, the balance sheet may be masking significant off-balance-sheet lease obligations that are typical for venue-based operators, potentially understating the true financial leverage and interest rate sensitivity of the firm.

The reliance on physical venues suggests that the company's true debt burden is likely higher than the headline debt figures imply. Investors should be cautious of the potential for future lease-related liabilities to further constrain the company's ability to pivot its business model toward less capital-intensive software licensing.

MODG — Frequently Asked Questions

Quick answers to the most common questions about buying MODG stock.

What are the total assets of Topgolf Callaway Brands Corp. (MODG)?

As of 2024, Topgolf Callaway Brands Corp. (MODG) had total assets of $7.64B including $1.60B in current assets.

How much debt does Topgolf Callaway Brands Corp. (MODG) have?

Topgolf Callaway Brands Corp. (MODG) carries total debt of $4.14B, offset by $445.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Topgolf Callaway Brands Corp.?

Topgolf Callaway Brands Corp. (MODG) has total shareholders' equity (book value) of $2.41B ($13.11 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Topgolf Callaway Brands Corp.'s current ratio and liquidity?

Topgolf Callaway Brands Corp. (MODG) reported a current ratio of 1.94x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.