VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MOLNMolecular Partners AG
$3.80$143M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMOLNBalance Sheet

Molecular Partners AG (MOLN) Balance Sheet

13Y historyFree accessUpdated daily

The company's financial position is increasingly vulnerable, with accumulated deficits reaching -$323.7 million as of 2026Q1 and total assets declining by over 55% since 2023Q4.

MOLN Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Total Current Assets82.68M96.88M154.28M192.46M254.75M164.19M177.81M99.92M153.32M142.53M181.56M216.86M191.96M107.79M
Cash & Short-Term Investments78.53M93.06M149.44M186.89M249.14M132.81M173.72M95.08M98.96M141.06M180.23M215.39M188.38M96.13M
Cash Only78.53M82.65M63.87M67.31M87.95M71.81M133.72M75.71M98.96M131.32M149.74M195.37M188.38M96.13M
Short-Term Investments14.52M10.4M85.56M119.58M161.2M61M40M19.37M09.74M30.49M20.02M00
Accounts Receivable2.31M1.91M286K1.75M1.7M25.73M2.84M2.55M51.62M1.15M844K1.34M2.85M11.54M
Days Sales Outstanding--2190.53.271.01K110.945.631.82K21.0313.3716.8539.1129.9
Inventory000002-199K-486K-2.29M-9.43M0126.48K379.68K0
Days Inventory Outstanding-----0-----39.61811.61-
Other Current Assets1.84M-1K2.31M000000000346.67K0
Total Non-Current Assets4.72M5.23M4.25M5.89M7.51M8.48M9.73M5.01M1.84M1.9M2.54M2.54M2.06M2.32M
Property, Plant & Equipment4.71M5.23M4.2M5.68M7.24M8.15M9.39M4.24M1.46M1.87M2.5M2.52M2.03M2.3M
Fixed Asset Turnover0.00x-1.18x1.24x26.20x1.15x1.00x4.81x7.12x10.70x9.23x11.56x13.12x14.11x
Goodwill00000000000000
Intangible Assets9972K49K212K271K330K347K772K382K27K47K17.47K27.28K22.61K
Long-Term Investments00000000000000
Other Non-Current Assets0000-7.51M1K-9.73M-5.01M000000
Total Assets87.4M102.11M158.53M198.35M262.26M172.67M187.55M104.94M155.16M144.42M184.1M219.4M194.02M110.11M
Asset Turnover0.00x-0.03x0.04x0.72x0.05x0.05x0.19x0.07x0.14x0.13x0.13x0.14x0.29x
Asset Growth %-128.1%-35.59%-20.08%-24.37%51.89%-7.93%78.73%-32.37%7.43%-21.55%-16.09%13.08%76.2%-
Total Current Liabilities8.77M11.03M10.79M14.42M17.25M46.87M57.67M28.61M36.87M14.14M15.77M26.45M22.1M22.74M
Accounts Payable1.92M937K679K410K997K4.86M2.8M2.02M2.11M716K1.03M1.23M343.91K243.34K
Days Payables Outstanding--5.223.137.1731.8518.2316.9449.3214.6625.73385.53735.1672.75
Short-Term Debt00000000000000
Deferred Revenue (Current)0004.33M6.41M28.31M42.95M18.31M27.83M8.88M10.48M22.15M18.53M17.84M
Other Current Liabilities-20.53K1K00000000022.7M03.26M
Current Ratio9.42x8.79x14.31x13.35x14.77x3.50x3.08x3.49x4.16x10.08x11.52x8.20x8.69x4.74x
Quick Ratio9.42x8.79x14.31x13.35x14.77x3.50x3.09x3.51x4.22x10.75x11.52x8.20x8.67x4.74x
Cash Conversion Cycle-----974.58------329.07115.55-
Total Non-Current Liabilities10.38M10.75M6.11M7.51M9.84M18.51M22.66M22.19M26.59M13.55M32.54M41.15M23.44M39.06M
Long-Term Debt00000000000000
Capital Lease Obligations5.49M2.44M1.23M2.44M3.65M4.85M6.04M1.28M000000
Deferred Tax Liabilities00000000000000
Other Non-Current Liabilities8.25M8.31M4.88M5.06M2.55M6.74M13.68M10.9M5.71M4.01M5.72M41.15M3.08M1.74M
Total Liabilities19.15M21.77M16.89M21.92M27.09M65.38M80.33M50.8M63.45M27.69M48.3M67.6M45.54M61.8M
Total Debt3.33M3.64M2.44M3.65M4.85M6.04M7.22M2.54M000000
Net Debt-75.2M-79.01M-61.43M-63.66M-83.1M-65.77M-126.5M-73.17M-98.96M-131.32M-149.74M-195.37M-188.38M-96.13M
Debt / Equity0.05x0.05x0.02x0.02x0.02x0.06x0.07x0.05x------
Debt / EBITDA-0.06x---0.04x---------
Net Debt / EBITDA1.41x----0.70x--------71.08x-12.15x
Interest Coverage-2900.15x-3423.94x-2160.64x-1264.29x179.92x-103.97x-192.88x-359.46x-363.10x-131.19x-209.12x0.03x-2676.15x858.14x
Total Equity68.25M80.33M141.64M176.43M235.17M107.29M107.22M54.14M91.7M116.73M135.79M151.79M148.48M48.32M
Equity Growth %-152.65%-43.28%-19.72%-24.98%119.19%0.06%98.05%-40.96%-21.44%-14.04%-10.54%2.23%207.31%-
Book Value per Share1.822.164.165.387.073.464.292.534.335.606.657.779.712.48
Total Shareholders' Equity68.25M80.33M141.64M176.43M235.17M107.29M107.22M54.14M91.7M116.73M135.79M151.79M148.48M48.32M
Common Stock4.02M4.04M4.04M3.63M3.6M3.23M2.92M2.16M2.12M2.1M2.07M1.96M1.96M1.5M
Retained Earnings-323.66M-311.75M-246.29M-191.75M-127.78M-250.95M-195.17M-130.87M-89.86M-60.72M-37.27M-18.02M-17.35M-14.05M
Treasury Stock-1.13M-1.13M-981K-981K-981K00000-152K-1.29M-3.09M-5.64M
Accumulated OCI0000-981K000-6.86M-6.11M-5.11M-4.1M-3.3M-2.53M
Minority Interest00000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical Milestone Funding Dependency

Asset Base Erosion Amid Burn

As reported in recent financial statements, Molecular Partners has seen its total assets decline from $198.4 million in 2023Q4 to $87.4 million by 2026Q1, a trend that underscores the rapid consumption of capital to fund ongoing research and development activities in the absence of recurring revenue.

The consistent contraction of the asset base suggests that the company is effectively liquidating its balance sheet to sustain operations. Investors should monitor this trajectory, as the depletion of assets without a corresponding commercial inflection point may limit the firm's strategic flexibility in future partnership negotiations.

Cash Runway Dictates Strategic Urgency

Based on the company's reported figures, cash reserves have fluctuated within a narrow band, ending 2026Q1 at $78.5 million, which provides a finite buffer against the high-cost Swiss operating environment that continues to demand significant quarterly cash outflows to support the clinical-stage pipeline.

While the current ratio remains high at 9.42, this metric is somewhat misleading given the lack of meaningful revenue and the high burn rate associated with clinical trials. The company appears to be managing its liquidity tightly, but the lack of a self-sustaining cash flow model suggests that additional capital raises may be required to reach critical clinical milestones.

Accumulated Deficits Weigh on Equity

According to quarterly balance sheet data, retained earnings have deteriorated significantly to -$323.7 million as of 2026Q1, reflecting the persistent and deep operating losses that have characterized the company's transition from a discovery-focused entity to a clinical-stage developer of multi-specific protein therapeutics.

The erosion of equity highlights the long-term financial strain of maintaining a specialized scientific team and infrastructure without a commercial product. This trend warrants further investigation into the potential for future equity dilution, as the company's ability to fund its pipeline through internal capital generation remains structurally impaired.

Hidden Risks in Milestone Dependence

As evidenced by the disappearance of deferred revenue from $4.3 million in 2023Q4 to zero in 2026Q1, the company has exhausted its previously recognized partnership inflows, leaving the balance sheet exposed to the volatility of future, uncertain milestone payments from collaborators like Novartis.

The absence of deferred revenue suggests that the company has no near-term cushion from past agreements, making the balance sheet highly sensitive to the timing of new clinical successes. This reliance on future milestones creates a binary risk profile where the balance sheet strength is entirely contingent upon external regulatory and clinical outcomes.

MOLN — Frequently Asked Questions

Quick answers to the most common questions about buying MOLN stock.

What are the total assets of Molecular Partners AG (MOLN)?

As of 2025, Molecular Partners AG (MOLN) had total assets of $102.1M including $96.9M in current assets.

How much debt does Molecular Partners AG (MOLN) have?

Molecular Partners AG (MOLN) carries total debt of $3.6M, offset by $93.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Molecular Partners AG?

Molecular Partners AG (MOLN) has total shareholders' equity (book value) of $80.3M ($2.16 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Molecular Partners AG's current ratio and liquidity?

Molecular Partners AG (MOLN) reported a current ratio of 8.79x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.