Free cash flow is highly volatile, swinging from a -14.7% margin in 2025Q1 to a 29.0% margin in 2026Q4, driven primarily by massive seasonal working capital swings that obscure core cash generation.
Movado Group, Inc. (MOV) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 | Jan'02 | Jan'01 | Jan'00 | Jan'99 | Jan'98 | Jan'97 |
|---|
| Cash from Operations | 75.48M | 57.92M | -1.5M | 76.78M | 54.34M | 130.81M | 68.41M | 32.07M | 86.17M | 54.72M | 58.42M | 74.59M | 59.6M | 54.52M | 38.78M | 86.06M | 40.36M | 34.72M | -20.87M | 83.63M | 67.83M | 28.44M | 30.19M | 51.65M | 33.31M | 16.55M | 25.27M | 28.27M | -12.9M | -6.1M | 3.8M |
| Operating CF Margin % | - | 8.63% | -0.23% | 11.42% | 7.23% | 17.86% | 13.51% | 4.58% | 12.68% | 9.64% | 10.57% | 12.54% | 10.15% | 9.56% | 7.67% | 18.38% | 10.56% | 9.18% | -4.53% | 14.95% | 12.73% | 6.04% | 7.21% | 15.64% | 11.1% | 5.52% | 7.88% | 9.58% | -4.64% | -2.57% | 1.77% |
| Operating CF Growth % | 690.65% | 3951.13% | -101.96% | 41.29% | -58.46% | 91.22% | 113.31% | -62.78% | 57.46% | -6.32% | -21.68% | 25.16% | 9.32% | 40.57% | -54.94% | 113.21% | 16.26% | 266.39% | -124.95% | 23.29% | 138.49% | -5.79% | -41.55% | 55.07% | 101.29% | -34.53% | -10.62% | 319.19% | -111.48% | -260.53% | -2.56% |
| Net Income | 41.38M | 26.87M | 19.21M | 46.71M | 97.02M | 92.56M | -111.52M | 42.7M | 61.62M | -15.22M | 35.14M | 45.77M | 51.9M | 51.55M | 57.87M | 32.63M | -20.58M | -54.4M | 2.31M | 60.8M | 50.14M | 26.62M | 26.31M | 22.85M | 20.06M | 17.01M | 20.77M | 13.72M | 21M | 15.8M | 11.7M |
| Depreciation & Amortization | 9.3M | 9.42M | 9.31M | 9.64M | 10.81M | 12.46M | 14.11M | 16.38M | 14.16M | 13.46M | 11.51M | 13.16M | 12.47M | 12.23M | 10.61M | 11.41M | 13.71M | 18.7M | 18.46M | 16.68M | 16.58M | 16.78M | 12.6M | 9.97M | 8.37M | 7.55M | 6.34M | 5.19M | 5.4M | 4.1M | 3.9M |
| Stock-Based Compensation | 4.72M | 5.16M | 4.11M | 7.44M | 5.73M | 4.95M | 5.09M | 6.37M | 6.04M | 4.87M | 7.28M | 6.12M | 5.75M | 3.79M | 2.89M | 1.68M | 1.53M | 929K | 226K | 4.91M | 3.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -3.56M | -2.83M | 827K | 319K | -712K | -208K | -18.29M | 4.35M | -7.49M | 45M | -3.75M | -1.82M | 6.32M | 4.17M | -16.16M | -8.69M | 3.71M | 18.62M | 327K | -8.72M | -10.65M | -4.58M | 8.13M | 731K | 2.4M | -1.17M | -1.34M | -1.64M | 1.8M | 500K | 200K |
| Other Non-Cash Items | 7.76M | 7.47M | 4.61M | 7.99M | 4.53M | 3.62M | 161.72M | -10.46M | -6.37M | 16.83M | 6.34M | 5.06M | 3.61M | 2.46M | 4.13M | -994K | -8.69M | 21.06M | 9.89M | 5.07M | 8.68M | 8.24M | 9.62M | 5.9M | 3.31M | 2.63M | 3.79M | 3.59M | 1.3M | 100K | 100K |
| Working Capital Changes | 15.38M | 11.84M | -39.57M | 4.67M | -63.03M | 17.43M | 17.3M | -27.27M | 18.2M | -10.21M | 1.9M | 6.31M | -20.45M | -19.68M | -20.55M | 50.04M | 50.68M | 29.82M | -52.08M | 4.88M | -135K | -18.62M | -26.47M | 12.19M | -827K | -9.48M | -4.29M | 7.41M | -42.4M | -27.6M | -14M |
| Change in Receivables | 6.09M | 4.56M | -2.02M | 4.09M | -3.44M | -1.46M | 2.42M | 5.91M | -2.64M | -9.29M | 2.88M | -354K | -9.33M | -7.3M | -1.14M | -1.45M | 7.78M | 10.45M | 10.55M | 2.3M | 9.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 11.98M | 9.83M | -11.72M | 37.65M | -28.9M | -15.44M | 21.6M | -5.55M | -4.23M | 6.62M | 7.44M | -3.13M | 4.52M | -19.08M | -2M | 20.8M | 26.91M | 26.28M | -36.07M | 666K | 7.63M | -18.28M | -29.59M | -6.25M | -4.82M | -5.37M | -20.04M | 14.61M | -19.9M | -13M | -3.8M |
| Change in Payables | 397K | -15.45M | 1.84M | 1.54M | -13.74M | 18.27M | -7.81M | -3.64M | 6.08M | -4.01M | -401K | 774K | -5.36M | 11.58M | -11.73M | 11.78M | -1.64M | 1.1M | -16.92M | 3.5M | -473K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -6.89M | -8.09M | -13.74M | -11.47M | -10.55M | -7.91M | -1.86M | -13.37M | -109.01M | -84.34M | -7.56M | -9.15M | 21.59M | -47.9M | -16.26M | -7.21M | -7.7M | -5.48M | -22.53M | -28.03M | -19.1M | -13.16M | -59.47M | -11.48M | -7.04M | -14.71M | -11.69M | 17.53M | -10.9M | -9.1M | -6.9M |
| Capital Expenditures | -4.06M | -4.51M | -8.07M | -7.08M | -7.29M | -5.95M | -3.18M | -12.97M | -11.13M | -6.37M | -6.25M | -8.07M | -11.13M | -16.99M | -16.26M | -8.37M | -7.6M | -5.48M | -23.53M | -28.03M | -20.89M | -16.37M | -14.95M | -10.83M | -6.53M | -13.9M | -10.83M | -10.13M | -11.7M | -7.6M | -6.6M |
| CapEx % of Revenue | 0.59% | 0.67% | 1.24% | 1.05% | 0.97% | 0.81% | 0.63% | 1.85% | 1.64% | 1.12% | 1.13% | 1.36% | 1.9% | 2.98% | 3.22% | 1.79% | 1.99% | 1.45% | 5.11% | 5.01% | 3.92% | 3.48% | 3.57% | 3.28% | 2.17% | 4.64% | 3.38% | 3.43% | 4.21% | 3.21% | 3.07% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 1.32M | -639K | -97.88M | -78.99M | 0 | 0 | 11.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -2.19M | -3.58M | -5.67M | -1.28M | 0 | 0 | 0 | 240K | -492K | 1.02M | -1.16M | -650K | -10.94M | 2.2M | -285K | 1.17M | -100K | -5.48M | 1.01M | -28.03M | 1.79M | 3.2M | -1M | -653K | -514K | -807K | -852K | 27.65M | 800K | -1.5M | -300K |
| Cash from Financing | -37.07M | -36.28M | -35.4M | -57.6M | -65.31M | -66.61M | -34.38M | -23.86M | 3.69M | -20.89M | -27.68M | -23.72M | -36.18M | -16.52M | -38.38M | -1.52M | -9.6M | -52.26M | -39.88M | -29.64M | -32.81M | 62.06M | 3.56M | -1.95M | -11.06M | -6.88M | -17.39M | -22.11M | 18.6M | 21.3M | 4.4M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | -21.14M | -33.89M | 0 | 25.3M | -5M | -10M | 40M | 0 | 0 | 0 | 0 | -10M | -48.93M | 3.83M | -23.62M | -31.51M | 64.95M | 4.81M | 0 | -11.5M | -7.3M | -9.7M | -3.77M | 21.8M | -7.9M | 4.9M |
| Equity Issued (Net) | -3.49M | -3.9M | -3.73M | -3.12M | -31.41M | -22.6M | 0 | -4.2M | -7.42M | -3.63M | -3.86M | -48.75M | -26.38M | -10.49M | 0 | 0 | 0 | 1.16M | -37.35M | -364K | 2.89M | 929K | 2.7M | 589K | 2.04M | 1.78M | -6.49M | -17.09M | -2.3M | 30M | 200K |
| Dividends Paid | -32.14M | -31.05M | -31.07M | -53.15M | -31.36M | -21.97M | 0 | -18.4M | -18.47M | -11.93M | -11.93M | -10.31M | -10.1M | -6.64M | -36.68M | -2.98M | 0 | -1.22M | -5.91M | -8.33M | -6.16M | -5.05M | -3.96M | -2.54M | -1.6M | -1.36M | -1.21M | -1.25M | -1M | -900K | -700K |
| Share Repurchases | -2.31M | -3.9M | -2.63M | -3.12M | -31.41M | -22.6M | 0 | -4.2M | -7.42M | -3.63M | -3.86M | -48.75M | -26.38M | -10.49M | 0 | 0 | 0 | 0 | -37.87M | -4.67M | 0 | 0 | -1.13M | 0 | -135K | 0 | -7.33M | -17.59M | -2.9M | 0 | 0 |
| Other Financing | -1.44M | -1.33M | -604K | -1.33M | -2.54M | -902K | -497K | -1.27M | 4.28M | -321K | -1.88M | -4.66M | 306K | 610K | -1.69M | 1.46M | 402K | -3.27M | -449K | 2.67M | 1.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 100K | 0 |
| Net Change in Cash | 31.12M | 22.17M | -53.6M | 10.63M | -25.54M | 53.29M | 37.98M | -4.02M | -24.95M | -41.47M | 28.09M | 28.34M | 42.19M | -10.23M | -14.31M | 79.19M | 32.04M | -15.65M | -82.93M | 36.54M | 9.39M | 59.84M | -18.3M | 43.72M | 21.39M | -6.09M | -3.56M | 20.99M | 18.6M | 6M | 1.1M |
| Free Cash Flow | 71.41M | 53.41M | -9.58M | 68.41M | 47.05M | 124.87M | 65.23M | 19.1M | 75.04M | 48.36M | 52.17M | 66.52M | 48.46M | 37.52M | 22.52M | 77.69M | 32.76M | 29.24M | -44.4M | 55.6M | 46.95M | 12.08M | 15.24M | 40.82M | 26.78M | 2.64M | 14.44M | 18.15M | -24.6M | -13.7M | -2.8M |
| FCF Margin % | 10.35% | 7.96% | -1.47% | 10.17% | 6.26% | 17.05% | 12.88% | 2.73% | 11.04% | 8.51% | 9.44% | 11.18% | 8.26% | 6.58% | 4.45% | 16.6% | 8.57% | 7.73% | -9.63% | 9.94% | 8.81% | 2.56% | 3.64% | 12.36% | 8.92% | 0.88% | 4.5% | 6.15% | -8.86% | -5.78% | -1.3% |
| FCF Growth % | 333.22% | 657.56% | -114% | 45.39% | -62.32% | 91.43% | 241.47% | -74.55% | 55.18% | -7.31% | -21.57% | 37.26% | 29.15% | 66.64% | -71.02% | 137.12% | 12.05% | 165.86% | -179.85% | 18.44% | 288.75% | -20.78% | -62.66% | 52.41% | 912.9% | -81.69% | -20.45% | 173.78% | -79.56% | -389.29% | -247.37% |
| FCF per Share | 3.12 | 2.36 | -0.42 | 3.02 | 2.05 | 5.27 | 2.81 | 0.82 | 3.18 | 2.10 | 2.24 | 2.80 | 1.89 | 1.45 | 0.88 | 3.09 | 1.32 | 1.19 | -1.74 | 2.04 | 1.75 | 0.46 | 0.60 | 1.64 | 1.10 | 0.11 | 0.61 | 0.70 | -0.93 | -0.56 | -0.12 |
| FCF Conversion (FCF/Net Income) | 1.73x | 2.18x | -0.08x | 1.64x | 0.57x | 1.43x | -0.62x | 0.75x | 1.40x | -3.59x | 1.67x | 1.65x | 1.15x | 1.07x | 0.68x | 2.69x | -0.90x | -0.64x | -9.01x | 1.38x | 1.35x | 1.07x | 1.15x | 2.26x | 1.66x | 0.97x | 1.22x | 2.06x | -0.61x | -0.39x | 0.32x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MOV stock.
Movado Group, Inc. (MOV) generated $57.9M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Movado Group, Inc. (MOV) generated $53.4M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Movado Group, Inc. (MOV) spent $4.5M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Movado Group, Inc. (MOV) returned $31.1M to shareholders via cash dividends and spent $3.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital volatility masking core cash generation
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Working Capital Swings
Movado's reported net income often diverges sharply from operating cash flow due to massive working capital swings, with the OCF/NI ratio ranging from -8.97 to 4.86 over the last ten quarters, indicating that accrual-based earnings are a poor proxy for near-term liquidity.
The most striking feature is the extreme volatility in the OCF/NI ratio, which is driven almost entirely by changes in working capital rather than core operational profitability. For example, in 2026Q4, operating cash flow was 4.51 times net income, largely due to a $41.2 million favorable working capital swing, likely from holiday season collections. Conversely, in 2025Q1, operating cash flow was negative $18.1 million against positive net income of $2.0 million, a -8.97 ratio, suggesting significant cash was tied up in inventory or receivables. This pattern implies that Movado's cash conversion cycle is highly seasonal and lumpy, making quarterly earnings a misleading indicator of its underlying cash generation power.
FCF Volatility Overshadows Underlying Profitability
Free cash flow has been highly erratic, swinging from a negative 14.7% margin in 2025Q1 to a positive 29.0% margin in 2026Q4, a pattern that suggests the business generates substantial cash only during specific seasonal windows, primarily the holiday quarter.
The FCF trajectory is not a smooth trend but a series of sharp peaks and troughs that align with the company's seasonal sales cycle. The strong Q4 performance in both 2025 and 2026, with FCF margins of 20.7% and 29.0% respectively, appears to be the primary driver of annual cash generation, effectively funding the cash burn seen in the first half of each fiscal year. This seasonality means that Movado's ability to fund dividends, buybacks, or acquisitions is heavily dependent on the success of a single quarter, creating a high-stakes execution environment where a weak holiday season could materially impair its financial flexibility for the entire year.
Seasonal Inventory Build Drives Cash Flow Cycles
Working capital changes are the dominant driver of operating cash flow, with massive outflows in Q1 and Q2 (e.g., -$27.4M in 2025Q2) followed by large inflows in Q4 (e.g., +$41.2M in 2026Q4), reflecting the inventory build-up and subsequent collection cycle for holiday sales.
The data reveals a classic wholesale model where cash is consumed to build inventory ahead of peak demand and then recovered as receivables are collected post-holiday. The magnitude of these swings is significant; the $41.2 million positive working capital change in 2026Q4 alone accounted for the vast majority of that quarter's operating cash flow. This dynamic suggests that Movado's cash flow statement is more a reflection of its inventory management and wholesale collection timing than its core profitability. Investors should monitor the efficiency of this cycle, as any slowdown in sell-through or collection could lead to a persistent cash drag.
Consistent Dividends Funded by Seasonal Cash Surges
Movado maintains a consistent quarterly dividend of approximately $7.7 million, which is comfortably covered by the strong cash generation in its fiscal Q4 but appears to be funded by drawing down cash reserves during the weaker first half of the year.
The dividend payments are remarkably stable, suggesting a commitment to shareholder returns regardless of quarterly cash flow volatility. However, the timing is telling; the company often pays dividends in quarters where operating cash flow is negative (e.g., 2025Q2, 2026Q1), indicating it is using its substantial cash balance to smooth out the seasonal cash flow pattern. This is a sustainable strategy given the company's fortress balance sheet, but it highlights that the dividend is not being funded by consistent, quarter-to-quarter operational cash flow. The modest and intermittent share repurchases further suggest a conservative approach to capital return, prioritizing the dividend and balance sheet strength.
Cash Flow Statement Obscures True Cost of Growth
The cash flow statement may understate the true cost of maintaining revenue growth, as significant marketing and royalty expenses are embedded in SG&A, while the low capital expenditure suggests the business is not investing heavily in long-term productive assets.
With CapEx consistently below 1.5% of revenue, Movado appears to be a low-capital-intensity business. However, this may mask the fact that its primary investments are in intangible brand equity through marketing and royalty payments, which are expensed as incurred. The persistent pressure on operating margins, despite strong gross margins, suggests that the cost of acquiring and retaining customers is high and ongoing. Furthermore, the lack of significant acquisition activity in recent quarters, despite a large cash pile, could indicate that management sees limited attractive reinvestment opportunities within its current brand portfolio or the broader market, potentially pointing to a mature business with limited organic growth avenues.