Capital allocation remains focused on growth, as evidenced by the deployment of $98.9 million into investment securities during 2026Q1 while maintaining a $6.2 million dividend payout despite earnings volatility.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 95.37M | 80.03M | 51.39M | 52.34M | 59.99M | 65.9M | 14.07M | 7.83M | 10.98M | 11.89M | 21.85M | 13.17M | 8.67M | 10.68M | 9.4M | 8.45M | 7.27M | 2.09M | 5.84M | 5.49M | 5.69M | 5.14M | 5.32M | 5.1M | 4.39M | 5.11M | 4.21M | 4.4M | 4.1M | 3.4M | 3.31M |
| Operating CF Growth % | 473.28% | 55.75% | -1.82% | -12.75% | -8.97% | 368.4% | 79.66% | -28.7% | -7.67% | -45.56% | 65.84% | 51.95% | -18.84% | 13.64% | 11.3% | 16.18% | 247.35% | -64.14% | 6.42% | -3.62% | 10.72% | -3.33% | 4.28% | 16.12% | -14% | 21.23% | -4.27% | 7.32% | 20.59% | 2.63% | 0.39% |
| Net Income | 51.21M | 56.25M | 49.44M | 37.4M | 54.81M | 29.32M | 26.21M | 17.7M | 10.6M | 7.09M | 7.8M | 6.53M | 5.7M | 4.94M | 4.95M | 4.54M | 2.75M | -2.29M | 3.59M | 4.67M | 4.89M | 4.6M | 4.37M | 4.62M | 4.5M | 4.23M | 3.95M | 3.9M | 3.9M | 4.2M | 3.33M |
| Depreciation & Amortization | 9.31M | 8.08M | 6.83M | 6.86M | 6.47M | 4.68M | 6.45M | 6.07M | 3.62M | 1.57M | 1.78M | 1.58M | 1.3M | 1.29M | 1.14M | 1.31M | 1.32M | 1.15M | 914K | 875K | 677K | 615K | 495K | 426K | 340K | 336K | 369K | 400K | 400K | 400K | 361K |
| Deferred Taxes | 1.31M | 13.89M | 1.52M | -1.55M | 2.26M | 484K | -1.37M | 665K | 1.32M | 1.83M | -336K | 997K | -112K | 192K | 450K | -526K | -288K | -243K | -160K | -427K | -262K | -173K | -307K | 123K | -147K | -116K | -177K | -100K | -100K | 100K | -52K |
| Other Non-Cash Items | 22.22M | 6.02M | -795K | 1.75M | 15.83M | 18.7M | -12.29M | -6.63M | 8K | 2.32M | 12.63M | 4.83M | 2.72M | 3.48M | 2.43M | 206K | 2.81M | 8.98M | 1.03M | 913K | 586K | -81K | 43K | -246K | 129K | 266K | 60K | -100K | -100K | -900K | -376K |
| Working Capital Changes | 8.86M | -6.21M | -6.65M | 6.78M | -20.53M | 12.02M | -5.34M | -10.32M | -4.82M | -1.06M | -85K | -796K | -936K | 781K | 432K | 2.92M | 676K | -5.51M | 469K | -547K | -198K | 176K | 717K | 181K | -426K | 390K | 12K | 300K | 0 | -400K | 51K |
| Cash from Investing | 140.97M | 83.17M | -208.74M | -408.93M | -704.71M | 169.37M | -588.91M | -26.98M | 21.85M | -163.8M | -86.8M | -38.9M | -41.89M | -23.61M | 3.56M | -74.68M | -33.14M | -37.41M | -66.24M | -17.64M | -23.36M | -35.47M | -24.36M | -11.69M | -31.86M | -12.53M | -27.81M | -10.3M | -21.8M | -17.9M | -15.05M |
| Purchase of Investments | -293.8M | -201.8M | -72.71M | -4.59M | -299.64M | -309.18M | -178.57M | -79.25M | -100.2M | -124.74M | -142.86M | -35.86M | -43.63M | -28.35M | -53.55M | -111.16M | -33.47M | -9.35M | -20.52M | -6.67M | -45.27M | -12.3M | -16.3M | -16.31M | -12.66M | -15.78M | -15.05M | -12.9M | -46.2M | -35M | -24.83M |
| Sale/Maturity of Investments | 118.87M | 95.2M | 50.11M | 28.85M | 29.52M | 50.45M | 217.86M | 191.13M | 190M | 63.99M | 127.5M | 49.08M | 27.31M | 52.22M | 57.35M | 26.41M | 8.98M | 15.87M | 18.42M | 10.16M | 7.47M | 5.33M | 25.17M | 21.43M | 11.34M | 34.74M | 7.56M | 21.8M | 26M | 16.8M | 3.79M |
| Net Investment Activity | -174.94M | -106.6M | -22.6M | 24.26M | -270.12M | -258.73M | 39.29M | 111.87M | 89.79M | -60.74M | -15.36M | 13.22M | -16.32M | 23.87M | 3.79M | -84.74M | -24.49M | 6.51M | -2.1M | 3.5M | -37.8M | -6.96M | 8.87M | 5.12M | -1.32M | 18.96M | -7.49M | 8.9M | -20.2M | -18.2M | -21.05M |
| Acquisitions | 162.81M | 218.11M | -2.68M | 1.07M | -19.82M | 315.29M | 0 | 0 | 72.62M | 0 | 0 | 8.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 11.03M | -20.11M | -176.55M | -436.07M | -410.52M | 116.31M | -624.52M | -134.97M | -131.6M | -96.17M | -70.66M | -58.76M | -24.56M | -46.89M | 763K | 11.48M | -7.06M | -41.28M | -62.56M | -19.25M | 15.49M | -26.42M | -31.8M | -15.78M | -30.28M | -31.34M | -19.67M | -19M | -1.1M | 500K | 6.3M |
| Cash from Financing | -202.41M | -134.85M | 131.16M | 392.47M | -208.15M | 374.76M | 739.54M | 118.12M | -16.28M | 129.44M | 97.64M | 29.13M | 34.48M | 6.07M | -15.33M | 71.17M | 29.81M | 35.83M | 58.24M | 13.25M | 20.82M | 30M | 18.26M | 5.95M | 26.54M | 10.47M | 22.11M | 7.7M | 17.4M | 14.1M | 12.79M |
| Dividends Paid | -20.53M | -18.16M | -13.82M | -12.98M | -12.73M | -8.87M | -6.5M | -6.69M | -4.62M | -2.2M | -2.45M | -2.27M | -1.93M | -1.18M | -1.43M | -1.2M | -500K | -2.26M | -2.79M | -2.77M | -2.65M | -2.55M | -5.74M | -2.5M | -2.43M | -2.43M | -2.43M | -6.6M | -2.1M | -2M | -1.19M |
| Share Repurchases | -2.25M | -2.25M | -323K | -4.88M | -2.96M | -128K | -1.79M | -269K | 0 | 0 | 0 | 0 | 0 | -120K | 0 | 0 | 0 | 0 | -252K | -506K | -98K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 685K | 7.5M | 75.96M | 0 | 0 | 70.24M | 0 | 269K | 0 | 0 | 0 | 0 | 0 | 120K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -1.56M | 5.25M | 75.63M | -4.88M | -2.96M | 70.11M | -1.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -252K | -506K | -98K | 0 | 3K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -3.11M | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -191K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K |
| Other Financing | -121.06M | -95.02M | 344.28M | 286.98M | -201.47M | 446.35M | 562.5M | 186.64M | -12.23M | 88.26M | 158.41M | 15.86M | 29.84M | -17.33M | -8.54M | 79.11M | 54.97M | 63.19M | 64.01M | 8.59M | -10.13M | 24.13M | 5.61M | 13.63M | 20.6M | 22.7M | 13.57M | 1M | -300K | 17.4M | 0 |
| Net Change in Cash | 33.94M | 28.35M | -26.2M | 35.88M | -852.87M | 610.03M | 164.69M | 98.97M | 16.55M | -22.46M | 32.69M | 3.4M | 1.26M | -6.85M | -2.37M | 4.94M | 3.94M | 512K | -2.17M | 1.1M | 3.15M | -329K | -777K | -639K | -933K | 3.04M | -1.49M | 1.8M | -300K | -400K | 1.05M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 98.92M | 70.56M | 96.76M | 60.88M | 913.75M | 303.72M | 139.03M | 40.06M | 23.51M | 45.97M | 13.28M | 9.88M | 8.62M | 15.47M | 17.84M | 12.9M | 8.96M | 8.45M | 10.6M | 9.5M | 6.35M | 6.68M | 7.46M | 8.1M | 9.03M | 5.99M | 7.47M | 5.7M | 6M | 6.4M | 3.39M |
| Cash at End | 141.19M | 98.92M | 70.56M | 96.76M | 60.88M | 913.75M | 303.72M | 139.03M | 40.06M | 23.51M | 45.97M | 13.28M | 9.88M | 8.62M | 15.47M | 17.84M | 12.9M | 8.96M | 8.45M | 10.6M | 9.5M | 6.35M | 6.68M | 7.46M | 8.1M | 9.03M | 5.99M | 7.5M | 5.7M | 6M | 4.44M |
| Interest Paid | 124.82M | 127.22M | 130.69M | 77.41M | 17.25M | 14.97M | 19.93M | 25.22M | 11.1M | 6.17M | 5.24M | 4.57M | 4.47M | 5.28M | 7.57M | 9.57M | 11.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 5.57M | 5.75M | 853K | 7.96M | 7.55M | 6.95M | 7.74M | 3.77M | 1.43M | 3.89M | 1.7M | 1.13M | 1.52M | 775K | 1.7M | 940K | 510K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 88.43M | 71.8M | 44.47M | 49.57M | 55.74M | 62.4M | 10.38M | 3.95M | 2.02M | 5.02M | 21.07M | 11.71M | 7.66M | 10.09M | 8.4M | 7.03M | 5.68M | -554K | 4.25M | 3.6M | 4.66M | 3.06M | 3.89M | 4.07M | 4.13M | 4.96M | 3.57M | 4.2M | 3.6M | 3.2M | 3M |
| FCF Growth % | 114.51% | 61.45% | -10.29% | -11.07% | -10.67% | 500.94% | 163.15% | 94.86% | -59.63% | -76.2% | 79.91% | 52.89% | -24.1% | 20.1% | 19.54% | 23.72% | 1125.81% | -113.04% | 18.06% | -22.75% | 52.34% | -21.32% | -4.47% | -1.43% | -16.69% | 38.86% | -15.02% | 16.67% | 12.5% | 6.77% | 63.77% |
Commercial Real Estate Concentration
According to reported financial data, Mid Penn Bancorp generated $8.7 million in net income during 2026Q1, maintaining a consistent dividend payout of $6.2 million, which suggests that the bank is prioritizing capital retention to support its ongoing geographic expansion into the Philadelphia and Lehigh Valley markets.
The bank's ability to fund its growth organically appears dependent on maintaining this earnings retention profile, especially as acquisition-related expenses weigh on the bottom line. Investors should monitor whether the current pace of capital generation remains sufficient to support regulatory capital buffers without requiring external financing.
Based on the 2026Q1 cash flow statement, Mid Penn Bancorp deployed $98.9 million into investment purchases while liquidating $37.5 million in securities, indicating a strategic shift in portfolio duration or yield optimization that warrants further investigation regarding the bank's sensitivity to interest rate fluctuations.
The net cash outflow for investment activities suggests that management is actively rebalancing the balance sheet, potentially to offset margin compression in the core loan book. This activity may indicate a tactical move to lock in higher yields, though it simultaneously reduces the immediate liquidity available for loan originations.
As reported in recent filings, Mid Penn Bancorp maintained a steady dividend payout of $6.2 million in 2026Q1, despite significant fluctuations in quarterly net income, which suggests a management commitment to shareholder returns even as the bank navigates a period of heightened operational and integration-related expenses.
While the dividend appears stable, the payout ratio relative to net income has become increasingly sensitive to the bank's earnings volatility. Investors should consider whether this commitment to dividends limits the bank's flexibility to pursue opportunistic share repurchases, particularly if the stock continues to trade at a discount to peers.
Based on the provided financial figures, Mid Penn Bancorp recorded a $1.6 million provision for credit losses in 2026Q1, a move that aligns with the bank's need to bolster reserves against potential deterioration in its concentrated commercial real estate portfolio within the Central Pennsylvania region.
The variability in provision expenses over the last ten quarters suggests that management is utilizing the CECL framework to actively manage earnings volatility. This approach may mask underlying credit trends, making it essential for analysts to look beyond the provision line to actual charge-off data for a clearer picture of asset quality.
Quick answers to the most common questions about buying MPB stock.
Mid Penn Bancorp, Inc. (MPB) generated $80.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Mid Penn Bancorp, Inc. (MPB) generated $71.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Mid Penn Bancorp, Inc. (MPB) spent $8.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Mid Penn Bancorp, Inc. (MPB) returned $18.2M to shareholders via cash dividends and spent $2.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.