The company's financial position appears fragile, characterized by an accumulated deficit of $60.6 million and $2.9 million in goodwill that may be subject to future impairment charges.
| Metric | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Total Current Assets | 16.7M | 14.91M | 11.57M | 12.55M | 9.26M | 46.31M | 39.7M | 31.08M | 40.6M | 25.33M | 25.41M | 14.9M | 11.47M | 7.77M | 5.2M | 3.95M | 4.98M | 6.82M | 7.73M | 4.83M | 2.78M | 9.56M | 11.51M | 11.1M | 10.98M | 10.62M | 6.98M | 3.6M | 7.98K |
| Cash & Short-Term Investments | 7.3M | 8.88M | 3.38M | 7.26M | 7.38M | 2.41M | 2.35M | 1.66M | 8.66M | 2.19M | 2.72M | 1.84M | 2.11M | 1.6M | 995.5K | 1.95M | 1.25M | 2.17M | 2.84M | 3.38M | 618.91K | 2.4M | 9.45M | 8.8M | 2.68M | 3.18M | 1.25M | 1.85M | 7.98K |
| Cash Only | 7.3M | 8.87M | 3.13M | 7.26M | 7.38M | 2.41M | 2.35M | 1.54M | 8.66M | 2.19M | 2.72M | 1.84M | 2.11M | 1.6M | 995.5K | 1.95M | 1.25M | 2.17M | 2.84M | 3.38M | 618.91K | 2.4M | 9.45M | 8.8M | 2.68M | 3.18M | 1.25M | 1.85M | 7.98K |
| Short-Term Investments | 4.2K | 7K | 254.4K | 0 | 0 | 0 | 0 | 121K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.29M | 1.29M | 0 | 1.1M | 1.24M | 2.8M | 9.94M | 19.22M | 26.68M | 20.91M | 17.23M | 2.02M | 4.99M | 4.75M | 2.28M | 2M | 3.17M | 3.65M | 3.48M | 864.41K | 1.13M | 6.75M | 1.36M | 1.82M | 664.44K | 571.16K | 307.76K | 165.55K | 0 |
| Days Sales Outstanding | 17.98 | 13 | - | 891.43 | 71.63 | 63.86 | 83.89 | 229.86 | 280.16 | 287.47 | 241.36 | 29.1 | 65.84 | 62.5 | 33.96 | 23.84 | 34.45 | 41.9 | 53.31 | 17.22 | 30.51 | 225.95 | 55.7 | 75.3 | 21.59 | 17.22 | 15.22 | 16 | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 40.84M | 39.95M | 31.6M | 0 | 229.4K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 651.26K | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | 2.03K | 17.13K | 18.14K | - | 25.48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 135.21 | - | - | - | - |
| Other Current Assets | 8.11M | 4.74M | 8.19M | 3.43M | 0 | 400 | -12.83M | 10.22M | 4.97M | 2M | 5.23M | 6.52M | 735K | 745.4K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.99M | 6.86M | 5.42M | 1.58M | 0 |
| Total Non-Current Assets | 5.73M | 4.55M | 1.77M | 4.19M | 5.69M | 47.07M | 109.9M | 186.08M | 195.81M | 193.4M | 155.62M | 186.87M | 152.59M | 144.65M | 125.62M | 129.06M | 127.2M | 124.91M | 118.92M | 93.67M | 93.76M | 74.37M | 62.15M | 65.5M | 56.53M | 60.85M | 56.21M | 22.96M | 87.77K |
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 | 45.92M | 109.38M | 184.95M | 195.1M | 192.8M | 155.26M | 186.76M | 152.38M | 143.67M | 124.25M | 126.82M | 127.2M | 124.91M | 118.92M | 93.67M | 93.76M | 74.37M | 62.15M | 65.5M | 56.53M | 60.11M | 55.85M | 22.81M | 0 |
| Fixed Asset Turnover | - | - | - | - | - | 0.35x | 0.40x | 0.16x | 0.18x | 0.14x | 0.17x | 0.14x | 0.18x | 0.19x | 0.20x | 0.24x | 0.26x | 0.25x | 0.20x | 0.20x | 0.14x | 0.15x | 0.14x | 0.13x | 0.20x | 0.20x | 0.13x | 0.17x | - |
| Goodwill | 2.89M | 2.89M | 0 | 0 | 4.69M | 1.15M | 517.7K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.08M | 183.8K | 0 | 0 | 1M | 0 | 0 | 863.3K | 26.68M | 20.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 1.76M | 1.48M | 1.77M | 0 | 0 | -88.9M | -109.4M | 121K | -6.55M | -11.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | -8.36M | -14.95M | 87.75M | 108.89M | -114.7K | -5.85M | -10.44M | -1.16M | 111.3K | 217.2K | 985.3K | 1.38M | 2.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 734.23K | 359.13K | 147.47K | -87.77K |
| Total Assets | 22.43M | 19.46M | 13.34M | 12.55M | 14.95M | 93.38M | 149.6M | 216.9M | 236.41M | 218.74M | 181.03M | 201.78M | 164.06M | 152.43M | 130.83M | 133.01M | 132.18M | 131.73M | 126.65M | 98.51M | 96.55M | 83.93M | 73.66M | 76.6M | 67.51M | 71.46M | 63.19M | 26.56M | 101.2K |
| Asset Turnover | 1.16x | 1.86x | 0.00x | 0.04x | 0.42x | 0.17x | 0.29x | 0.14x | 0.15x | 0.12x | 0.14x | 0.13x | 0.17x | 0.18x | 0.19x | 0.23x | 0.25x | 0.24x | 0.19x | 0.19x | 0.14x | 0.13x | 0.12x | 0.12x | 0.17x | 0.17x | 0.12x | 0.14x | 0.02x |
| Asset Growth % | 15.23% | 45.88% | 6.29% | -16.04% | -83.99% | -37.58% | -31.03% | -8.25% | 8.08% | 20.83% | -10.28% | 22.98% | 7.64% | 16.51% | -1.64% | 0.63% | 0.34% | 4.01% | 28.57% | 2.03% | 15.03% | 13.95% | -3.84% | 13.46% | -5.53% | 13.09% | 137.9% | 26147.19% | - |
| Total Current Liabilities | 4.36M | 5.35M | 2.94M | 5.59M | 3.14M | 2.4M | 4.56M | 127.2M | 136.88M | 112.39M | 111.1M | 140.17M | 79.35M | 69.77M | 90.14M | 90.87M | 91.69M | 74.14M | 73.89M | 58.26M | 59.51M | 49.86M | 43.61M | 44.94M | 38.15M | 43.11M | 38M | 6.69M | 207.69K |
| Accounts Payable | 775.3K | 1M | 185.4K | 254.7K | 2.96M | 367.7K | 736K | 1.03M | 645.2K | 1.22M | 1.14M | 2.82M | 1.2M | 1.13M | 368.1K | 627.8K | 629.7K | 72.91M | 811K | 351.19K | 1.17M | 868.12K | 484.39K | 529.65K | 1.64M | 1.89M | 900K | 200K | 207.69K |
| Days Payables Outstanding | 24.16 | 24.08 | 240.74 | 118.79 | 771.94 | 18.31 | 315.68 | 588.59 | 80.54 | 135.3 | 89.15 | 137.56 | 50.08 | 101.36 | 12.29 | 21.04 | 32.15 | 3.93K | 123.57 | 36.58 | 183.27 | 159.37 | 92.57 | 112.05 | 340.93 | - | - | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.82M | 121.86M | 132.06M | 108.18M | 0 | 0 | 0 | 67.87M | 65.2M | 65.25M | 62.54M | 0 | 73.07M | 57.91M | 58.34M | 48.99M | 41.49M | 44.22M | 36.51M | 41.22M | 37.09M | 6.44M | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 1.03M | 3.04M | 3.27M | 2.45M | 1.9M | 1.96M | 1.64M | 646.7K | 752.4K | 558.2K | 577.2K | 1.01M | 1.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.84M | 2.26M | 2.76M | 0 | 3.14M | 768.2K | -1.82M | 0 | 0 | 0 | -1.96M | -1.64M | -646.7K | 0 | 17.7M | 17.43M | 17.55M | 95.7K | 20 | 0 | 0 | 0 | 1.63M | 186.03K | 0 | 0 | 6.97K | -39.78K | -157.98K |
| Current Ratio | 3.83x | 2.78x | 3.93x | 2.25x | 2.95x | 19.29x | 8.71x | 0.24x | 0.30x | 0.23x | 0.23x | 0.11x | 0.14x | 0.11x | 0.06x | 0.04x | 0.05x | 0.09x | 0.10x | 0.08x | 0.05x | 0.19x | 0.26x | 0.25x | 0.29x | 0.25x | 0.18x | 0.54x | 0.04x |
| Quick Ratio | 3.83x | 2.78x | 3.93x | 2.25x | 2.95x | 2.28x | -0.05x | -0.00x | 0.30x | 0.22x | 0.23x | 0.11x | 0.14x | 0.11x | 0.06x | 0.04x | 0.05x | 0.09x | 0.10x | 0.08x | 0.05x | 0.19x | 0.26x | 0.25x | 0.27x | 0.25x | 0.18x | 0.54x | 0.04x |
| Cash Conversion Cycle | - | - | - | - | - | 2.08K | 16.9K | 17.78K | - | 177.65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -184.13 | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 2.94M | 5.59M | 3.14M | 92.71M | 121.78M | 48.66M | 52.16M | 63.84M | 28.65M | 26.77M | 35.62M | 36.78M | 0 | 0 | 0 | 22.76M | 20.63M | 19.9M | 18.04M | 15.28M | 11.52M | 11.79M | 10.5M | 11.2M | 9.7M | 5.36M | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 88.79M | 111.64M | 9.23M | 145.6M | 125.84M | 107.62M | 129.49M | 77.53M | 67.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 172K | 336.4K | 9.21M | 13.51M | 17.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2.53M | 7.54M | 8.53M | 12.83M | 12.2M | 8.62M | 16.1M | 14.42M | 0 | 0 | 0 | 9.17M | 7.65M | 1.13M | 1.06M | 1.1M | 2.78M | 3.76M | 3.36M | 2.72M | 3.23M | 3.16M | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 2.72M | 5.45M | 144.55M | 16.58M | 15.73M | 28.65M | 26.77M | 37.51M | -46.26M | 0 | 0 | 0 | -9.17M | 0 | 18.77M | 16.99M | 14.18M | 8.74M | 8.03M | 7.14M | 8.48M | 6.47M | 2.2M | 0 |
| Total Liabilities | 4.36M | 5.35M | 2.94M | 5.59M | 3.14M | 110.99M | 126.34M | 175.61M | 189.04M | 176.24M | 139.75M | 166.93M | 114.97M | 106.55M | 90.14M | 90.87M | 91.69M | 96.9M | 94.51M | 78.16M | 77.56M | 65.13M | 55.13M | 56.73M | 48.65M | 54.3M | 47.7M | 12.05M | 207.69K |
| Total Debt | 0 | 0 | 8.44M | 4.19M | 645.1K | 88.97M | 111.97M | 131.09M | 145.6M | 125.84M | 107.62M | 133.59M | 77.53M | 67.87M | 65.2M | 65.25M | 0 | 0 | 73.07M | 57.91M | 58.34M | 48.99M | 41.49M | 44.22M | 36.51M | 41.22M | 37.09M | 6.44M | 0 |
| Net Debt | -7.3M | -8.87M | -3.13M | -3.07M | -6.74M | 86.56M | 109.63M | 129.55M | 136.94M | 123.64M | 104.9M | 131.75M | 75.41M | 66.27M | 64.2M | 63.3M | -1.25M | -2.17M | 70.23M | 54.52M | 57.72M | 46.59M | 32.04M | 35.43M | 33.83M | 38.04M | 35.84M | 4.59M | -7.98K |
| Debt / Equity | - | - | 0.81x | 0.60x | 0.05x | 1.30x | 4.81x | 0.77x | 0.79x | 0.76x | 2.61x | 3.83x | 1.58x | 1.48x | 1.60x | 1.55x | - | - | 2.27x | 2.85x | 3.07x | 2.61x | 2.24x | 2.23x | 1.94x | 2.40x | 2.39x | 0.44x | - |
| Debt / EBITDA | - | - | - | - | - | 1.29x | 1.23x | 2.85x | 3.36x | 3.69x | 4.06x | 9.59x | 6.34x | 3.64x | 8.58x | 4.59x | - | - | 4.24x | 5.16x | 7.42x | 6.96x | 13.11x | 7.02x | 4.50x | 4.76x | 7.03x | 2.27x | - |
| Net Debt / EBITDA | - | - | - | - | - | 1.25x | 1.20x | 2.82x | 3.16x | 3.63x | 3.96x | 9.46x | 6.17x | 3.56x | 8.45x | 4.45x | -0.06x | -0.11x | 4.08x | 4.86x | 7.34x | 6.62x | 10.12x | 5.62x | 4.17x | 4.39x | 6.79x | 1.62x | - |
| Interest Coverage | - | - | - | -76.89x | -2.57x | -1.72x | 2.11x | 0.98x | 1.47x | 1.35x | 1.73x | 0.63x | 3.09x | 2.36x | 0.05x | 1.59x | 2.66x | 1.72x | 1.86x | 1.33x | 1.10x | 1.44x | -0.10x | 1.75x | 1.90x | 1.73x | - | 25.33x | - |
| Total Equity | 18.07M | 14.11M | 10.4M | 6.96M | 11.81M | 68.2M | 23.26M | 170.68M | 184.01M | 166.03M | 41.28M | 34.84M | 49.1M | 45.88M | 40.69M | 42.14M | 40.49M | 34.84M | 32.14M | 20.35M | 18.99M | 18.8M | 18.53M | 19.87M | 18.86M | 17.16M | 15.49M | 14.51M | -264.47K |
| Equity Growth % | 28.09% | 35.66% | 49.38% | -41.07% | -82.68% | 193.22% | -86.37% | -7.24% | 10.83% | 302.21% | 18.48% | -29.04% | 7.01% | 12.75% | -3.44% | 4.07% | 16.24% | 8.39% | 57.95% | 7.15% | 1.03% | 1.44% | -6.74% | 5.35% | 9.9% | 10.79% | 6.75% | 5587.19% | - |
| Book Value per Share | 0.35 | 0.37 | 0.33 | 0.30 | 0.53 | 8.82 | 3.01 | 23.55 | 25.39 | 21.19 | 5.35 | 4.52 | 6.19 | 5.87 | 5.27 | 5.32 | 5.18 | 4.39 | 4.02 | 2.64 | 2.46 | 2.44 | 2.40 | 2.58 | 2.44 | 2.22 | 1.98 | 1.81 | -0.03 |
| Total Shareholders' Equity | 18.07M | 14.11M | 10.4M | 7.98M | 12.05M | -17.62M | 23.26M | 41.29M | 47.37M | 42.5M | 41.28M | 34.84M | 49.1M | 45.88M | 40.69M | 42.14M | 40.49M | 34.84M | 32.14M | 20.35M | 18.99M | 18.8M | 18.53M | 19.87M | 18.86M | 17.16M | 15.49M | 14.51M | -264.47K |
| Common Stock | 67.8K | 40.5K | 31.8K | 26.5K | 22.1K | 2K | 2K | 1.8K | 1.6K | 1.6K | 1.6K | 1.6K | 1.6K | 1.6K | 1.6K | 1.6K | 1.6K | 1.6K | 1.61K | 1.61K | 1.61K | 1.61K | 1.61K | 1.61K | 1.61K | 1.61K | 1.61K | 1.61K | 150 |
| Retained Earnings | -60.63M | -26.34M | -17.45M | -13.42M | -4.95M | -31.36M | 10.88M | 27.54M | 35.62M | 28.22M | 27M | 20.56M | 34.82M | 31.6M | 26.41M | 27.86M | 26.21M | 20.56M | 17.26M | 7.03M | 5.67M | 5.48M | 5.21M | 6.55M | 5.54M | 3.84M | 2.17M | 767.18K | -414.47K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | -3.04M | -3.04M | -3.04M | -3.04M | -504.1K | -504.1K | -504.1K | -504.1K | -504.1K | -504.1K | -504.1K | -504.1K | -504.1K | -504.07K | -504.07K | -504.07K | -504.07K | -504.07K | -504.07K | -504.07K | -504.07K | -500K | -78.19K | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | -2K | -1.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | -1.02M | -237.1K | 85.82M | 108.08M | 129.39M | 136.64M | 123.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Unsustainable cash burn rate
According to recent SEC filings, MPU's total assets have contracted from $24.2 million in 2024Q1 to $22.4 million by 2025Q4, reflecting a shrinking resource base that struggles to support the company's high-cost transition into speculative blockchain and GameFi ventures while legacy operations continue to fade.
The decline in total assets suggests that the company is consuming its capital base to fund ongoing operating losses rather than reinvesting in productive capacity. This trajectory indicates that the business model is currently failing to achieve the scale necessary to stabilize its financial position.
As reported in financial statements, MPU's retained earnings have plummeted to a deficit of $60.6 million by 2025Q4, a stark indicator that years of operational losses have significantly eroded shareholder equity and left the company with a fragile capital structure that lacks a clear path to profitability.
The persistent growth of the accumulated deficit highlights the structural nature of the company's losses. Investors should monitor whether this trend necessitates further dilutive financing, as the current equity base appears increasingly insufficient to absorb continued operational volatility.
Based on MPU's reported figures, the company's cash position has fluctuated significantly, ending 2025Q4 at $7.3 million, which provides a limited buffer against the ongoing cash burn required to sustain its current R&D-heavy GameFi and Ethereum staking operations in a highly competitive digital asset market.
While the current ratio of 3.83 appears superficially healthy, it is heavily influenced by the composition of current assets which may not be readily liquid in a market downturn. The reliance on a shrinking cash pile to cover negative operating margins suggests that liquidity could tighten rapidly if revenue trends do not improve.
Data from the balance sheet reveals that MPU carries $2.9 million in goodwill, which, as noted in recent filings, warrants further investigation given the company's pivot to unproven blockchain ventures and the potential for future impairment charges if these new business lines fail to meet performance expectations.
The presence of goodwill on the balance sheet during a period of significant strategic transition and revenue decline is a red flag for potential write-downs. Such an impairment would further depress book value and could trigger negative sentiment regarding the valuation of the company's intangible assets.
Quick answers to the most common questions about buying MPU stock.
As of 2025, Mega Matrix Corp. (MPU) had total assets of $22.4M including $16.7M in current assets.
Mega Matrix Corp. (MPU) carries total debt of $0.0M, offset by $7.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Mega Matrix Corp. (MPU) has total shareholders' equity (book value) of $18.1M ($0.35 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Mega Matrix Corp. (MPU) reported a current ratio of 3.83x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.