VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MPXMarine Products Corporation
$8.18$280M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMPXCash Flow

Marine Products Corporation (MPX) Cash Flow Statement

28Y historyFree accessUpdated daily

Cash flow generation remains highly volatile, with free cash flow margins swinging from 21.7% in 2024Q1 to a negative 3.0% in 2025Q2, heavily influenced by working capital fluctuations.

MPX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations14.75M16.46M29.53M56.85M49.35M457K29.87M33.92M22.77M29.64M15.84M16.04M9.45M9.88M8.18M3.3M10.88M-9.04M14.04M16.43M24M19.37M29.41M17.83M11.7M10.23M15.46M9.23M8.38M
Operating CF Margin %-6.74%12.48%14.81%12.95%0.15%12.46%11.61%7.63%11.09%6.56%7.75%5.52%5.88%5.49%3.1%10.77%-18.64%8%6.73%9.18%7.12%11.65%9.19%7.19%7.6%10.43%7.52%8.1%
Operating CF Growth %-206.15%-44.24%-48.06%15.19%10698.25%-98.47%-11.92%48.92%-23.16%87.15%-1.29%69.85%-4.39%20.75%148.24%-69.7%220.4%-164.34%-14.52%-31.53%23.91%-34.14%64.94%52.43%14.32%-33.84%67.45%10.18%-
Net Income6.98M11.38M17.85M41.7M40.35M29.03M19.44M28.24M28.49M19.3M16.75M14.31M8.91M7.53M6.98M6.73M3.85M-10.69M7.59M16.42M20.31M26.22M23.74M18.07M12.39M8.56M13.96M9.12M7.67M
Depreciation & Amortization3.13M3.14M2.79M2.42M1.91M1.82M1.95M2.09M1.82M1.53M1.38M1.01M712K726K768K889K1.08M1.35M1.69M1.95M2.13M3.02M2.53M2.31M2.08M2.27M1.8M1.54M0
Stock-Based Compensation4.09M04.23M3.71M2.71M2.29M3.1M2.12M2.09M2.68M2.62M1.99M1.75M1.7M1.5M1.3M1.54M1.65M00000000000
Deferred Taxes4.92M4.51M-1.14M-3.13M-1.8M-140K-311K-620K378K1.52M-862K1.31M-805K78K-498K-76K-132K-854K431K331K-737K-1.97M-784K1.03M-247K460K255K-166K0
Other Non-Cash Items1.55M5.25M-144K327K1.18M0616K-5K213K417K889K791K-311K-151K-379K-2.1M-37K-468K818K1.09M1.22M000000-141K708K
Working Capital Changes-5.93M-7.82M5.94M11.82M5.01M-32.53M5.07M2.09M-10.21M4.2M-4.94M-3.37M-818K-3K-183K-3.44M4.57M-20K3.53M-3.37M1.07M-7.91M3.91M-3.58M-2.52M-1.06M-552K-1.12M0
Change in Receivables-212K-4.46M-1.78M2.53M-2.08M1.44M2.81M-2.73M-821K-1.96M169K1.11M-348K-227K415K-1.03M87K4.31M00000000000
Change in Inventory-2.24M-4.73M11.65M11.4M246K-30.95M-757K5.22M-8.76M4.48M-9.85M-3.82M40K-700K-3.25M-3.02M-2.4M2.97M10.71M-3.6M-2.7M-987K-4.1M-1.08M-6.21M698K-1.36M-3.02M0
Change in Payables-4.12M1.15M-572K-2.18M1.48M692K2.19M-787K-689K199K1.48M104K-1.99M1.32M1.25M1.11M-88K535K00000000000
Cash from Investing-5.08M-4.68M-4.43M-7.87M-2.5M-1.25M-2.06M5.34M3.06M-6.55M22.57M-2.49M-2.95M-269K16.81M-11.56M-3.72M7.42M-2.25M-41.39M1.35M-2.02M-1.92M-4.43M2.86M-5.92M-4.2M-1.67M-2.19M
Capital Expenditures-1.94M-1.54M0-10.17M-2.5M-1.25M-2.1M-2.33M-2.15M-2.41M-1.94M-3.88M-451K-521K-354K-357K-191K-85K-329K-1.26M-1.67M-1.12M-2.84M-3.71M-3.8M-5.46M-4.2M-1.81M-2.19M
CapEx % of Revenue0.77%0.63%1.94%2.65%0.66%0.42%0.88%0.8%0.72%0.9%0.8%1.87%0.26%0.31%0.24%0.34%0.19%0.18%0.19%0.52%0.64%0.41%1.12%1.91%2.34%4.05%2.83%1.47%2.12%
Acquisitions00000002.33M2.15M-4.82M-3.88M3.88M451K521K354K357K-1.86M-1.75M0000000-1.04M000
Investments-----------------------------
Other Investing-3.14M-3.14M-4.43M2.3M0034K-2.33M-2.15M4.83M3.97M-3.87M632K-506K-354K3.31M1.9M1.77M14K10K113K0-5.92M0013.83M0145K0
Cash from Financing-20.97M-20.65M-44.67M-20.19M-17.78M-16.68M-16.04M-28.2M-24.77M-18.02M-43.78M-9.64M-7.54M-6.14M-24.3M-316K-199K-429K-10.4M-26.26M-8.49M-26.36M-7.11M-4.43M-2.23M-456K-13.6M-7.62M0
Debt Issued (Net)00000000000000-375K00000000000000
Equity Issued (Net)-1.33M-1.05M-933K-910K-702K-1.05M-2.49M-8.45M-7.52M-6.52M-34.74M-2.26M-1.78M-576K-960K-447K-244K-537K-1.62M-17.68M-1.16M-20.28M-3M-1.7M-859K-48K000
Dividends Paid-19.63M-19.59M-43.73M-19.28M-17.08M-15.63M-13.55M-19.76M-17.25M-11.5M-9.2M-7.64M-6.1M-5.71M-23.81M-260-200-369K-9.44M-9.01M-7.63M-6.07M-4.11M-2.74M-1.37M-1.02M000
Share Repurchases-1.33M-1.05M-933K-910K-702K-1.05M-2.49M-8.45M-7.52M-6.52M-34.74M-2.26M-1.78M-576K-960K-447K-244K-537K-1.62M-17.82M-1.34M-20.63M-3.77M-2.27M-1.22M-65K000
Other Financing0000000000160K256K342K136K846K131.26K45.2K477K660K431K296K0000614K-13.6M-7.62M0
Net Change in Cash-11.3M-8.87M-19.57M28.78M29.07M-17.47M11.77M11.06M1.06M5.07M-5.37M3.91M-1.04M3.47M692K-8.58M6.96M-2.05M1.39M-51.22M16.85M-9.01M20.37M8.96M12.33M3.86M-2.33M-49K6.19M
Free Cash Flow12.8M14.92M24.93M46.67M46.85M-791K27.77M31.58M20.62M27.23M13.9M12.17M8.99M9.36M7.83M2.94M10.69M-9.12M13.72M15.17M22.33M18.25M26.57M14.12M7.9M4.78M11.27M7.42M6.19M
FCF Margin %5.08%6.11%10.54%12.16%12.3%-0.27%11.58%10.81%6.91%10.19%5.76%5.88%5.26%5.57%5.26%2.76%10.58%-18.82%7.81%6.21%8.54%6.71%10.53%7.28%4.85%3.55%7.6%6.04%5.98%
FCF Growth %-37.75%-40.14%-46.58%-0.38%6022.63%-102.85%-12.06%53.16%-24.27%95.93%14.23%35.25%-3.89%19.56%166.35%-72.5%217.18%-166.5%-9.57%-32.07%22.37%-31.31%88.14%78.84%65.36%-57.62%51.73%19.95%-
FCF per Share0.360.430.741.391.40-0.020.820.930.600.780.370.330.240.250.210.080.29-0.250.390.400.570.450.650.350.200.120.290.200.16
FCF Conversion (FCF/Net Income)1.83x1.45x1.65x1.36x1.22x0.02x1.54x1.20x0.80x1.54x0.95x1.12x1.06x1.27x1.17x0.49x2.82x0.85x1.85x1.00x1.18x0.74x1.24x0.99x0.94x1.19x1.11x1.01x1.09x
Interest Paid00000000000000000000000000000
Taxes Paid70K04.48M13.91M13.02M7.49M4.1M0000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Cyclical inventory channel volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in recent financial statements, MPX’s operating cash flow to net income ratio has fluctuated wildly, reaching a negative 4.38 in 2026Q1, which highlights a significant disconnect between accounting profitability and the actual cash generation capabilities of the underlying manufacturing business model.

The extreme variance in the OCF/NI ratio suggests that reported net income is a poor proxy for the company's immediate liquidity health. Investors should monitor whether this divergence stems from aggressive inventory builds or delayed dealer payments, as the lack of correlation indicates that earnings quality remains highly sensitive to working capital swings.

FCF Volatility Amid Market Normalization

Based on the provided cash flow data, free cash flow margins have swung from a high of 21.7% in 2024Q1 to a negative 3.0% in 2025Q2, illustrating the inherent difficulty in maintaining consistent cash generation during periods of shifting wholesale demand and inventory normalization.

The erratic FCF trajectory underscores the company's vulnerability to cyclical downturns where revenue recognition does not align with cash collection. This volatility warrants further investigation into whether the recent cash flow improvements are sustainable or merely a result of temporary inventory liquidation cycles.

Working Capital as Cash Driver

According to historical cash flow filings, working capital changes have been the primary driver of quarterly cash flow, with a notable $8.6 million inflow in 2026Q1, suggesting that the company's cash position is heavily reliant on the timing of dealer inventory shipments and receivables management.

The reliance on working capital shifts to bolster operating cash flow suggests that the core business may be struggling to generate organic cash from operations alone. Investors should be wary of periods where working capital turns negative, as this may indicate a buildup of unsold inventory within the dealer channel.

Conservative Capital Allocation Strategy

As indicated by the company's financial disclosures, MPX has consistently prioritized dividend payments, totaling $4.9 million per quarter, while maintaining a debt-free balance sheet, which appears to be a deliberate strategy to preserve liquidity despite the cyclical nature of the recreational marine industry.

While the commitment to dividends provides a floor for shareholder returns, the lack of significant reinvestment or M&A activity suggests a management team focused on capital preservation over growth. This conservative stance may protect the company during downturns but could limit its ability to capture market share when industry conditions improve.

MPX — Frequently Asked Questions

Quick answers to the most common questions about buying MPX stock.

How much cash does Marine Products Corporation (MPX) generate from operations?

Marine Products Corporation (MPX) generated $16.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Marine Products Corporation's free cash flow?

Marine Products Corporation (MPX) generated $14.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Marine Products Corporation's capital expenditure (CapEx)?

Marine Products Corporation (MPX) spent $1.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Marine Products Corporation distribute cash to shareholders?

In 2025, Marine Products Corporation (MPX) returned $19.6M to shareholders via cash dividends and spent $1.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.