VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MRUS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MRUSMerus N.V.
$90.00$6.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMRUSBalance Sheet

Merus N.V. (MRUS) Balance Sheet

12Y historyFree accessUpdated daily

The company maintains a stable capital structure with a current ratio of 7.97 and minimal debt, though the equity base is pressured by an accumulated deficit of $1.1B as of 2025Q3.

MRUS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Total Current Assets590.76M569.07M368.81M306.44M424.18M217.99M247.37M223.79M225.7M74.8M37.74M3.27M15.85M
Cash & Short-Term Investments542.95M537.03M355.18M290.23M410.43M207.75M239.76M215.74M220.41M59.86M35.92M2.24M14.7M
Cash Only313.76M293.29M205.05M147.75M241.44M163.08M197.61M164.43M179.57M59.86M35.92M2.24M14.7M
Short-Term Investments229.19M243.73M150.13M142.48M168.99M44.67M42.15M51.31M40.84M0000
Accounts Receivable19.41M4.71M3.98M4.7M6.67M1.75M2.65M4.86M3.78M1.23M10.93K677.32K1.02M
Days Sales Outstanding110.7749.2936.544.1556.4526.0434.8852.9262.9179.392.09189.73670.22
Inventory00000000012.46M000
Days Inventory Outstanding---------246.84---
Other Current Assets5.51M1.72M727K2.2M2.17M1.06M1.38M1.08M0113.58K372.82K00
Total Non-Current Assets181.23M213.62M86.68M70.1M32.42M13.22M16.01M26.18M10.4M1.25M1.07M1.03M1.31M
Property, Plant & Equipment19.63M20.02M23.5M24.84M7.28M8.02M8.93M2.77M1.4M681.5K355.32K429.25K535.78K
Fixed Asset Turnover2.51x1.74x1.69x1.56x5.92x3.06x3.11x12.10x15.64x3.68x5.36x3.04x1.04x
Goodwill0000000000000
Intangible Assets1.49M1.68M1.8M1.95M2.35M2.84M2.88M2.8M374.31K393.34K475.59K604.36K770.53K
Long-Term Investments710.67M187.01M57.31M36.46M20.3M02.01M19.38M8.47M0000
Other Non-Current Assets2.92M953K2.87M4.81M2.08M1.95M1.91M1.23M154.76K175.63K238.34K00
Total Assets771.99M785.13M455.49M376.54M456.6M231.22M263.38M249.96M236.11M76.05M38.81M4.3M17.16M
Asset Turnover0.06x0.04x0.09x0.10x0.09x0.11x0.11x0.13x0.09x0.03x0.05x0.30x0.03x
Asset Growth %119.24%72.37%20.97%-17.53%97.48%-12.21%5.37%5.87%210.47%95.97%801.48%-74.91%-
Total Current Liabilities74.11M87.08M69.09M78.93M71.9M46.75M36.79M33.14M22.46M8.15M6.91M7.09M5.44M
Accounts Payable7.17M4.16M4.6M9.83M13.24M3.13M3.03M3.24M3.43M2.3M2.42M2.93M1.32M
Days Payables Outstanding23.2469.33159.96360.6256.0119.922.2724.7336.6445.5354.5792.4579.76
Short-Term Debt2.36M1.7M0000000175.63K182.58K203.07K230.6K
Deferred Revenue (Current)104.68M29.93M22.68M29.42M34.66M20.18M18.84M19.37M8.66M1.93M1.66M1.56M2.19M
Other Current Liabilities30.97M103K35K38K1.11M11K21K207.45K535.07K231.38K589.77K1.08M185.04K
Current Ratio7.97x6.54x5.34x3.88x5.90x4.66x6.72x6.75x10.05x9.17x5.46x0.46x2.91x
Quick Ratio7.97x6.54x5.34x3.88x5.90x4.66x6.72x6.75x10.05x7.64x5.46x0.46x2.91x
Cash Conversion Cycle87.53--------380.71---
Total Non-Current Liabilities36.26M47.69M30.06M50.56M68.5M82.21M95.29M111.73M156.2M32.1M957.73K1.54M1.13M
Long-Term Debt000000000335.49K531.34K792.84K1.13M
Capital Lease Obligations33.2M8.21M10.49M11.79M2.26M2.52M3.87M000000
Deferred Tax Liabilities000001.11M0000000
Other Non-Current Liabilities00000-1.11M0000000
Total Liabilities110.36M134.77M99.15M129.49M140.4M128.95M132.08M144.87M178.65M40.26M7.86M8.63M6.58M
Total Debt10.52M9.91M12.16M13.47M3.75M3.95M5.25M00511.13K713.93K995.91K1.36M
Net Debt-303.24M-283.38M-192.88M-134.28M-237.68M-159.13M-192.36M-164.43M-179.57M-59.35M-35.2M-1.24M-13.34M
Debt / Equity0.02x0.02x0.03x0.05x0.01x0.04x0.04x--0.01x0.02x-0.13x
Debt / EBITDA-0.03x------------
Net Debt / EBITDA0.92x------------
Interest Coverage-----612.81x----154.87x--108.40x-367.32x-130.43x
Total Equity661.63M647.93M356.34M247.06M316.2M102.26M131.3M105.09M57.45M35.79M30.94M-4.33M10.58M
Equity Growth %159.21%81.83%44.24%-21.87%209.2%-22.12%24.94%82.93%60.52%15.67%814.98%-140.9%-
Book Value per Share8.7410.096.915.508.183.505.424.722.992.712.01-0.283.96
Total Shareholders' Equity661.63M647.93M356.34M247.06M316.2M102.26M131.3M105.09M57.45M35.79M30.94M-4.33M10.58M
Common Stock6.55M6.96M5.88M4.75M4.48M3.21M2.92M2.37M2.1M1.52M847.31K342.92K332.79K
Retained Earnings-1.13B-968.39M-753.06M-598.12M-466.93M-400.11M-314.6M-259.45M-200.93M-112.84M-69.3M-49.57M-32.46M
Treasury Stock0000000000000
Accumulated OCI16.61M-55.47M-22.53M-30.45M-9.22M9.07M1.59M0000-252K0
Minority Interest0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Clinical milestone funding dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Capital Base Subject To Volatility

As reported in recent financial statements, Merus N.V.'s total assets have fluctuated significantly, peaking at $980.2M in 2025Q2 before contracting to $772.0M in 2025Q3, a trend that underscores the company's reliance on periodic capital raises and milestone-driven inflows to sustain its R&D-heavy business model.

The contraction in total assets over the most recent quarter suggests that the company is consuming its capital base at a rate that outpaces its ability to replenish it through non-dilutive partnership payments. Investors should monitor whether this trajectory reflects a strategic reduction in asset intensity or simply the natural depletion of cash reserves as clinical trial costs for Zenocutuzumab accelerate.

Cash Runway Dictates Operational Pace

Based on the latest quarterly filings, the company maintains a cash balance of $313.8M, which, when viewed alongside a current ratio of 7.97, suggests a sufficient short-term liquidity buffer to support ongoing clinical development, provided that the current burn rate remains within management's projected operational parameters.

While the high current ratio appears favorable, it is largely a function of the company's cash-heavy asset mix rather than operational efficiency. The significant quarter-over-quarter decline in cash from $442.8M in 2025Q2 highlights the sensitivity of the balance sheet to the timing of R&D expenditures and the absence of recurring revenue streams.

Accumulated Deficits Weigh On Equity

According to historical balance sheet data, the company's equity position has been consistently eroded by an accumulated deficit that reached -$1.1B in 2025Q3, reflecting the substantial capital investment required to advance the Biclonics platform through the high-risk stages of clinical development and regulatory review.

The persistent negative retained earnings indicate that the company has yet to achieve a self-sustaining commercial model, relying instead on equity financing to bridge the gap between R&D investment and potential product commercialization. This structure warrants further investigation into the long-term dilution risks for shareholders as the company continues to fund its pipeline through capital markets.

Deferred Revenue Masks Cash Reality

As disclosed in recent SEC filings, the company carries $48.9M in deferred revenue, a liability that represents future performance obligations rather than debt, which may distort the perceived health of the balance sheet by obscuring the true cash-based runway available for ongoing clinical trial activities.

This deferred revenue balance suggests that a portion of the company's reported liabilities is non-cash in nature, which may lead to an overestimation of financial risk if analyzed solely through traditional leverage metrics. Analysts should interpret this figure as a commitment to future R&D milestones rather than a traditional financial obligation, as it effectively ties the company's operational output to its existing partnership agreements.

MRUS — Frequently Asked Questions

Quick answers to the most common questions about buying MRUS stock.

What are the total assets of Merus N.V. (MRUS)?

As of 2024, Merus N.V. (MRUS) had total assets of $785.1M including $569.1M in current assets.

How much debt does Merus N.V. (MRUS) have?

Merus N.V. (MRUS) carries total debt of $9.9M, offset by $537.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Merus N.V.?

Merus N.V. (MRUS) has total shareholders' equity (book value) of $647.9M ($10.09 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Merus N.V.'s current ratio and liquidity?

Merus N.V. (MRUS) reported a current ratio of 6.54x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.