VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MSAIMultiSensor AI Holdings, Inc.
$5.00$5M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMSAIFinancials

MultiSensor AI Holdings, Inc. (MSAI) Financials

5Y historyFree accessUpdated daily

Revenue volatility remains a primary concern, with the company reporting a 2026Q1 operating margin of -161.6% and inconsistent gross margins that have swung as low as 23.6% in recent periods.

MSAI Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Sales/Revenue6M5.55M7.4M5.43M7.27M28.79M
Revenue Growth %-4.8%-25.01%36.32%-25.29%-74.75%-
Cost of Goods Sold3.21M2.64M2.58M2.3M4.96M10.28M
COGS % of Revenue-47.52%34.88%42.3%68.3%35.72%
Gross Profit2.78M2.91M4.82M3.13M2.3M18.5M
Gross Margin %46.39%52.48%65.12%57.7%31.7%64.28%
Gross Profit Growth %--39.56%53.85%35.98%-87.55%-
Operating Expenses12.28M14.45M23.7M24.61M14.32M14.44M
OpEx % of Revenue-260.24%320.2%453.22%197.06%50.16%
Selling, General & Admin11.27M13.15M19.04M22.11M13.61M14.12M
SG&A % of Revenue-236.84%257.19%407.09%187.2%49.05%
Research & Development000000
R&D % of Revenue------
Other Operating Expenses1.01M1.3M4.66M2.5M716K318K
Operating Income-9.5M-11.53M-18.88M-21.48M-12.02M4.07M
Operating Margin %-158.48%-207.76%-255.08%-395.52%-165.36%14.12%
Operating Income Growth %-38.92%12.09%-78.71%-395.57%-
EBITDA-8.13M-10.23M-17.74M-20.61M-11.46M4.38M
EBITDA Margin %-135.61%-184.36%-239.68%-379.47%-157.64%15.23%
EBITDA Growth %58.91%42.31%13.9%-79.85%-361.34%-
D&A (Non-Cash Add-back)1.37M1.3M1.14M872K561K318K
EBIT-9.51M-11.53M-21.9M-21.97M-11.97M3.75M
Net Interest Income228K77K-1.62M-94K-115K-315K
Interest Income228K77K-1.55M000
Interest Expense0063K94K115K315K
Other Income/Expense-254K-212K-3.08M-583K-67K-635K
Pretax Income-9.76M-11.74M-21.96M-22.06M-12.09M3.43M
Pretax Margin %-162.72%-211.58%-296.68%-406.26%-166.28%11.92%
Income Tax-7K-32K-465K208K1.21M1.12M
Effective Tax Rate %0.07%0.27%2.12%-0.94%-9.97%32.59%
Net Income-9.75M-11.71M-21.5M-22.27M-13.29M2.31M
Net Margin %-162.6%-211.01%-290.39%-410.09%-182.86%8.04%
Net Income Growth %55.71%45.51%3.47%-67.55%-674.58%-
Net Income (Continuing)-9.75M-11.71M-21.5M-22.27M-13.29M2.31M
Discontinued Operations000000
Minority Interest000000
EPS (Diluted)-4.84-12.40-42.80-142.40-44.407.60
EPS Growth %79.74%71.03%69.94%-220.72%-684.21%-
EPS (Basic)--12.40-42.80-142.40-44.407.60
Diluted Shares Outstanding2.01M933.72K502.98K156.44K298.92K298.92K
Basic Shares Outstanding2.01M933.72K502.98K156.44K298.92K298.92K
Dividend Payout Ratio-----2.29%

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

High cash burn rate

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Top Line Volatility Persists

As evidenced by the quarterly financial data, MSAI has experienced significant revenue inconsistency, with recent periods showing a marked inability to sustain growth, culminating in a 25.01% year-over-year contraction that highlights the challenges of transitioning from a hardware-centric model to a recurring software-based revenue stream.

The erratic revenue performance suggests that the company's reliance on project-based hardware sales creates a lumpy and unpredictable top-line profile. Investors should monitor whether the current contraction reflects a strategic pivot away from low-margin legacy products or a fundamental erosion of the firm's competitive position in the industrial IoT market.

Gross Margin Volatility Indicates Instability

According to the reported income statements, MSAI's gross margins have fluctuated wildly between 23.6% and 75.6%, suggesting that the company lacks the pricing power or cost consistency required to maintain a stable margin profile in its specialized thermographic hardware and software-integrated sensing business.

This extreme variability in gross profitability implies that the product mix is highly sensitive to individual contract terms or potential inventory write-downs. Such instability makes it difficult to forecast long-term profitability and suggests that the company's value proposition may not yet be sufficiently differentiated to command premium, consistent pricing.

Operating Leverage Remains Severely Constrained

Based on the provided financial figures, MSAI's operating margin of -207.76% indicates that the company is currently unable to achieve the necessary scale to cover its fixed corporate overhead, resulting in a persistent disconnect between gross profit generation and the high costs of operating as a public entity.

The substantial SG&A expenses relative to revenue suggest that the company is over-investing in its sales and administrative infrastructure relative to its current market penetration. Without a significant increase in revenue volume or a drastic reduction in operating expenses, the firm appears to be trapped in a cycle of high cash burn that threatens its long-term viability.

Earnings Quality Obscured by Expenses

As reported in recent filings, the company's net income is consistently negative, with significant quarterly losses that are exacerbated by non-operating items and stock-based compensation, which complicates the assessment of the underlying operational health of the business for potential investors.

The presence of substantial stock-based compensation in earlier periods suggests that reported losses may be partially driven by non-cash accounting charges related to the company's transition to a public entity. Analysts should focus on stripping out these non-recurring items to determine the true cash-burn rate and the sustainability of the current business model.

Sustainability of Business Model Challenged

While management may view the current revenue decline as a strategic transition, the data suggests a more concerning trend where the company's high fixed-cost structure is not being supported by a growing, recurring revenue base, leaving the firm exposed to significant liquidity risks in the near term.

Short-sellers would likely focus on the widening gap between the company's cash reserves and its ongoing operating losses, which may necessitate dilutive financing. The lack of a clear path to profitability suggests that the market's current valuation may be overly optimistic regarding the company's ability to successfully pivot to a software-first model.

MSAI — Frequently Asked Questions

Quick answers to the most common questions about buying MSAI stock.

What was MultiSensor AI Holdings, Inc.'s (MSAI) revenue in 2025?

For fiscal year 2025, MultiSensor AI Holdings, Inc. (MSAI) reported total revenue of $5.6M. This represents a 80.7% decline compared to $28.8M in 2021.

Is MultiSensor AI Holdings, Inc. (MSAI) profitable?

MultiSensor AI Holdings, Inc. (MSAI) reported a net loss of $11.7M for the fiscal year ending 2025.

What is MultiSensor AI Holdings, Inc.'s operating profit margin?

MultiSensor AI Holdings, Inc. (MSAI) reported an operating income of $-11.5M, resulting in an operating profit margin of -207.8%. This margin reflects the operational efficiency of the business before interest and taxes.

What is MultiSensor AI Holdings, Inc.'s gross profit and gross margin?

MultiSensor AI Holdings, Inc. (MSAI) generated $2.9M in gross profit for the year, representing a gross profit margin of 52.5%. This demonstrates the company's core pricing power and production efficiency.