Cash conversion is strong, with operating cash flow of $185.0M in 2026Q2 exceeding net income of $182.1M (OCF/NI of 1.02), and cumulative OCF of $1.87B over the last ten quarters surpassing net income of $1.84B.
MGIC Investment Corporation (MTG) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 708.02M | 852.8M | 725.03M | 712.96M | 650.01M | 696.32M | 732.31M | 609.53M | 544.52M | 406.66M | 219.66M | 152.04M | -409.98M | -971.53M | -1.57B | -1.88B | -875.43M | 329.95M | 1.36B | 631.97M | 497.68M | 508.35M | 559.16M | 686.64M | 613.33M | 626.12M | 551.04M | 455.01M | 420.95M | 363.96M | 367.76M |
| Operating CF Growth % | -20.23% | 17.62% | 1.69% | 9.68% | -6.65% | -4.91% | 20.14% | 11.94% | 33.9% | 85.13% | 44.48% | 137.08% | 57.8% | 38.06% | 16.73% | -115.19% | -365.32% | -75.83% | 115.98% | 26.98% | -2.1% | -9.09% | -18.57% | 11.95% | -2.04% | 13.63% | 21.1% | 8.09% | 15.66% | -1.03% | 28.36% |
| Operating CF / Revenue % | 59.22% | 70.27% | 60.03% | 61.72% | 55.42% | 58.73% | 61.07% | 50.21% | 48.45% | 38.15% | 20.67% | 14.6% | -43.49% | -93.47% | -113.8% | -125.23% | -57.57% | 19.31% | 79.28% | 37.32% | 33.87% | 33.3% | 34.67% | 40.74% | 41.31% | 47.63% | 50.62% | 45.65% | 43.32% | 41.92% | 49.32% |
| Net Income | 707.85M | 738.35M | 762.99M | 712.95M | 865.35M | 634.98M | 446.09M | 673.76M | 670.1M | 355.76M | 342.52M | 1.17B | 251.95M | -49.85M | -927.08M | -485.89M | -363.74M | -1.32B | -518.91M | -1.67B | 564.74M | 626.87M | 553.19M | 493.88M | 629.19M | 639.14M | 542M | 470.2M | 385.46M | 323.75M | 257.99M |
| Depreciation & Amortization | 3.59M | 6.95M | 18.44M | 35.23M | 54.25M | 66.01M | 57.81M | 48.78M | 58.22M | 64.43M | 61.34M | 52.56M | 48.37M | 68.72M | 100.14M | 84.83M | 60.88M | 60.35M | 34.3M | 25.18M | 22.32M | 39.32M | 47.65M | 50.68M | 12.29M | 8.28M | 6.86M | 11.75M | 7.74M | 8.19M | 8.97M |
| Stock-Based Compensation | 23.82M | 24.43M | 31.32M | 31.61M | 24.77M | 17.11M | 13.8M | 0 | 20.9M | 14.9M | 11.4M | 11.9M | 9.2M | 6.6M | 8.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 18.73M | 19.22M | 2.43M | 1.06M | -4.37M | 5.19M | 27.48M | 11.1M | 186.57M | 355.04M | 162.36M | -692.81M | 312K | 590K | -34K | -738K | -75K | 176.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -106.18M | -334K | 9.85M | 14.14M | 47.66M | 31.05M | 14.16M | -5.31M | 9.48M | 6.64M | 81.6M | -27.85M | -4.25M | 27.71M | -38.8M | -185.34M | -57.83M | 90.2M | 39.39M | -2.04B | -154.41M | -126.5M | -136.34M | -157.21M | -219.98M | 34.28M | 91.76M | 34.04M | 44.13M | -201K | 11.06M |
| Working Capital Changes | 60.2M | 64.18M | -100M | -82.03M | -337.65M | -58.03M | 172.97M | -118.81M | -371.72M | -368.39M | -428.08M | -349.74M | -705.01M | -1.01B | -507.41M | -1.3B | -531.38M | 1.38B | 1.81B | 4.32B | 65.03M | -31.34M | 94.66M | 299.28M | 191.83M | -55.58M | -89.58M | -60.97M | -16.39M | 32.23M | 89.74M |
| Cash from Investing | 119.57M | 228.37M | -142M | -179.19M | 410.49M | -160.75M | -772.51M | -422.11M | -317.78M | -303.64M | -93.39M | -96.96M | 296.94M | -854.13M | 1.65B | 1.75B | -111.9M | 52.8M | -1.29B | -513.77M | -41.84M | 56.64M | -396.81M | -459.59M | -522.07M | -601.75M | -478.1M | -297.36M | -307.92M | -344M | -314.46M |
| Capital Expenditures | -1.54M | -1.02M | -1.17M | -2M | -3.25M | -4.12M | -3.31M | -5.64M | -14.24M | -16.07M | -10.55M | -4.63M | -4.71M | -820K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | -688.48M | 0 | 0 | 0 | -785.48M | 287.57M | 88.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.77M | 236.9M | -75.95M | 2.72M | -12.14M | -7.77M | -17.53M | -15M | -19.18M | -13.6M | -33.43M | 0 | 0 |
| Purchase of Investments | -1.63B | -1.62B | -1.56B | -1.47B | -674.41M | -1.53B | -2.64B | -1.39B | -1.46B | -1.29B | -1.36B | -2.46B | -1.98B | -3.25B | -5.03B | -4.4B | -5.23B | -4.17B | -3.59B | -2.72B | -1.84B | -1.6B | -1.78B | -3.82B | -2.8B | -2.8B | -1.82B | -1.24B | -920.01M | -112.78M | -1.1B |
| Sale/Maturity of Investments | 985.17M | 110.93M | 45.09M | 1.29B | 1.09B | 1.37B | 1.87B | 977.96M | 1.16B | 1.01B | 1.28B | 2.35B | 2.28B | 2.41B | 6.68B | 6.15B | 5.03B | 4.22B | 2.14B | 2.02B | 1.88B | 1.65B | 1.4B | 3.37B | 2.3B | 2.21B | 1.36B | 953.87M | 645.52M | 453.99M | 781.1M |
| Other Investing | 765.72M | 1.74B | 1.37B | 0 | 688.48M | 0 | 0 | 0 | 785.48M | -287.57M | -88.1M | 17.21M | 228K | -17.44M | 1.65B | 0 | 83.5M | 0 | 19.55M | -51.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -685.22M | 0 |
| Cash from Financing | -911.38M | -940.28M | -719.04M | -496.04M | -1.03B | -527.29M | 167.82M | -173.41M | -171.55M | -158.57M | -151.98M | -71.84M | -21.77M | 1.13B | -53.11M | -178.72M | 1.11B | -294.35M | 728.76M | -123.01M | -357.36M | -536.21M | -157.23M | -178.97M | -164.34M | 4.79M | -25.82M | -224.45M | -55.79M | -44.31M | 409K |
| Dividends Paid | -134.63M | -132.49M | -130.5M | -122.97M | -110.95M | -94.22M | -82.06M | -41.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.16M | -63.82M | -85.5M | -48.44M | -22.03M | -11.12M | -10.36M | -10.69M | -10.62M | -10.82M | -11.24M | -11.03M | -9.43M |
| Share Repurchases | -754.11M | -788.64M | -569.48M | -337.18M | -385.57M | -290.82M | -120M | -125.77M | -163.42M | -6.82M | -147.13M | -7.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.66M | -385.63M | -533.84M | -205.01M | -94.13M | -373.07M | -73.49M | -6.22M | -200.53M | -246.84M | -248.4M | -400K |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 663.34M | 0 | 0 | 772.38M | 0 | 459.72M | 3.58M | 19.78M | 5.51M | 32.01M | 5.16M | 17M | 16.83M | 18.7M | 3.91M | 6.95M | 13.1M | 10.21M |
| Debt Issuance (Net) | 0 | 0 | 0 | -1000K | -1000K | -1000K | 1000K | 0 | 0 | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K |
| Other Financing | -22.64M | -19.15M | -19.07M | -7.26M | -49.61M | -43.64M | -54.24M | -5.73M | -8.13M | 0 | -54.36M | 1.26M | -995K | 663.34M | 0 | 0 | 0 | 0 | 0 | 0 | 4.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 |
| Net Change in Cash | -83.8M | 140.89M | -136.02M | 37.73M | 27.95M | 8.28M | 127.62M | 14.02M | 55.19M | -55.56M | -25.71M | -16.76M | -134.81M | -694.93M | 31.83M | -308.36M | 118.42M | 88.41M | 808.4M | -4.8M | 98.48M | 28.79M | 5.12M | 48.08M | -73.08M | 29.16M | 47.12M | -66.79M | 57.23M | -24.35M | 53.71M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 249.5M | 234.63M | 370.64M | 332.91M | 304.96M | 296.68M | 169.06M | 155.04M | 99.85M | 155.41M | 181.12M | 197.88M | 332.69M | 1.03B | 995.8M | 1.3B | 1.19B | 1.1B | 288.93M | 293.74M | 195.26M | 166.47M | 161.35M | 113.27M | 186.35M | 157.19M | 110.07M | 176.86M | 119.63M | 143.97M | 90.26M |
| Cash at End | 215.1M | 375.51M | 234.63M | 370.64M | 332.91M | 304.96M | 296.68M | 169.06M | 155.04M | 99.85M | 155.41M | 181.12M | 197.88M | 332.69M | 1.03B | 995.8M | 1.3B | 1.19B | 1.1B | 288.93M | 293.74M | 195.26M | 166.47M | 161.35M | 113.27M | 186.35M | 157.19M | 110.07M | 176.86M | 119.63M | 143.97M |
| Free Cash Flow | 706.48M | 851.77M | 723.86M | 710.96M | 646.76M | 692.2M | 729M | 603.9M | 530.28M | 390.59M | 209.11M | 147.41M | -414.69M | -972.35M | -1.57B | -1.88B | -875.43M | 329.95M | 1.36B | 631.97M | 497.68M | 508.35M | 559.16M | 686.64M | 613.33M | 626.12M | 551.04M | 455.01M | 420.95M | 363.96M | 367.76M |
| FCF Growth % | -8.35% | 17.67% | 1.81% | 9.93% | -6.57% | -5.05% | 20.72% | 13.88% | 35.76% | 86.79% | 41.86% | 135.55% | 57.35% | 38.01% | 16.73% | -115.19% | -365.32% | -75.83% | 115.98% | 26.98% | -2.1% | -9.09% | -18.57% | 11.95% | -2.04% | 13.63% | 21.1% | 8.09% | 15.66% | -1.03% | 28.36% |
| FCF Margin % | 59.09% | 70.18% | 59.94% | 61.55% | 55.15% | 58.38% | 60.79% | 49.75% | 47.18% | 36.64% | 19.68% | 14.16% | -43.99% | -93.55% | -113.8% | -125.23% | -57.57% | 19.31% | 79.28% | 37.32% | 33.87% | 33.3% | 34.67% | 40.74% | 41.31% | 47.63% | 50.62% | 45.65% | 43.32% | 41.92% | 49.32% |
| FCF per Share | 3.35 | 3.77 | 2.74 | 2.48 | 2.08 | 1.97 | 2.03 | 1.62 | 1.37 | 0.99 | 0.48 | 0.31 | -1 | -2.88 | -7.76 | -9.36 | -4.37 | 2.66 | 11.98 | 7.77 | 5.86 | 5.5 | 5.69 | 6.93 | 5.89 | 5.81 | 5.13 | 4.16 | 3.7 | 3.09 | 3.09 |
Quick answers to the most common questions about buying MTG stock.
MGIC Investment Corporation (MTG) generated $852.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
MGIC Investment Corporation (MTG) generated $851.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
MGIC Investment Corporation (MTG) spent $1.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, MGIC Investment Corporation (MTG) returned $132.5M to shareholders via cash dividends and spent $788.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Higher-for-longer rates trigger unemployment
Metrics are mathematically derived from official filings.
Float Generation Remains Resilient
MTG's underwriting cash flow averaged $185M per quarter over the last year, with OCF/NI consistently near or above 1.0, indicating strong premium collection efficiency, as reported in recent SEC filings.
The company's ability to convert underwriting income into cash is evident, with operating cash flow exceeding net income in most quarters, reflecting the low claims paid relative to premiums earned. This suggests that the float generated from its seasoned insurance in force continues to be a reliable source of cash, even as new business volumes remain subdued. The slight dip in 2026Q1 (OCF/NI of 0.47) appears to be an anomaly, possibly due to timing of investment purchases, but the overall trend underscores the stability of the underwriting cash engine.
Claims Payments at Cyclical Lows
Claims paid averaged just $12M per quarter over the last year, with negative claims in some quarters, reflecting a benign credit environment and conservative reserve releases, based on EDBL's reported figures.
The minimal claims outflows are a direct result of historically low delinquency rates and strong home equity buffers, which have kept loss ratios at cyclical lows. However, investors should recognize that this level of claims activity is unlikely to persist indefinitely; a deterioration in the labor market could lead to a sharp increase in claims payments. The negative claims in certain quarters (e.g., 2025Q2) likely reflect reserve releases, which are non-cash and should be monitored for their sustainability.
Investment Portfolio Churn Supports Liquidity
MTG's investment portfolio saw net sales of $112M in 2025Q4, but net purchases of $292M in 2026Q2, indicating active management to maintain liquidity while seeking yield, as per company disclosures.
The company appears to be actively managing its investment portfolio, with significant purchases and sales each quarter. The net cash outflow from investments in 2026Q2 ($291.8M) suggests a strategic reallocation, possibly into longer-duration assets to capture higher yields. This activity, combined with strong operating cash flow, indicates that MTG is not reliant on portfolio liquidation to fund its capital return programs, which is a positive sign for balance sheet strength.
Buybacks Funded by Operating Cash
MTG returned $216M to shareholders in 2026Q2 through dividends and buybacks, fully covered by operating cash flow of $185M, with the remainder funded by portfolio cash flows, according to recent financial statements.
The company's capital return program appears well-supported by its cash generation, with buybacks averaging $185M per quarter over the last year. The slight shortfall in 2026Q2 was covered by net investment sales, indicating that MTG is not stretching its balance sheet to maintain shareholder returns. This discipline, combined with a fortress balance sheet (debt-to-equity of 0.13%), suggests that the capital return program is sustainable as long as underwriting cash flows remain stable.
Cash Conversion Highlights Earnings Quality
MTG's cumulative OCF of $1.87B over the last ten quarters exceeded net income of $1.84B, indicating high earnings quality with minimal non-cash accruals, as reported in quarterly filings.
The near 1:1 conversion of net income to operating cash flow suggests that reported earnings are largely backed by actual cash receipts, with reserve releases being the primary non-cash component. This is a positive signal for investors, as it implies that the company's profitability is not overly reliant on accounting adjustments. However, the reliance on reserve releases to boost earnings in some quarters warrants caution, as these are non-recurring and may reverse if the credit cycle turns.
Cash Flow Masks Credit Cycle Risk
While cash flows appear robust, the low claims payments and reserve releases may obscure the potential for a sharp deterioration if unemployment rises, based on EDBL's reported figures.
The cash flow statement reflects the current benign credit environment, but it does not capture the tail risk of a macroeconomic shock. The company's exposure to a potential spike in claims is not visible in the near-term cash flows, which could lead to a sudden reversal in cash generation. Investors should monitor leading indicators such as unemployment and home prices, as a deterioration could quickly erode the cash flow stability that currently supports the capital return program.