Free cash flow remains deeply negative, with quarterly outflows peaking at $7.3 million in 2024Q2, highlighting a total dependence on external financing to cover operational deficits.
| Cash from Operations | -15.14M | -15.7M | -24.71M | -10.8M | -11.71M | -15.13M | -10.76M | -7.04M | -14.45M | -26.9M | -11.04M | -5.43M | -195K |
| Operating CF Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating CF Growth % | 126.81% | 36.46% | -128.82% | 7.8% | 22.61% | -40.6% | -52.92% | 51.29% | 46.28% | -143.6% | -103.26% | -2686.15% | - |
| Net Income | -13.13M | -12.97M | -27.59M | -12.47M | -13.97M | -15.28M | -29.68M | -21.31M | -15.53M | -33.41M | -14.59M | -9.03M | -320K |
| Depreciation & Amortization | 15K | 19K | 20K | 6K | 20K | 48K | 46K | 17K | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 111K | 0 | 538K | 222K | 854K | 662K | 699K | 118K | 0 | 5.27M | 1.72M | 284K | 53K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 16K | 183K | -293K | -2.95M | 2.55M | 24K | 17.36M | 13.39M | 1.86M | 137K | -93K | 1.87M | 55K |
| Working Capital Changes | -2.16M | -2.93M | 2.62M | 4.4M | -1.17M | -584K | 809K | 744K | -778K | 1.1M | 1.92M | 1.45M | 17K |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -2.29M | -2.82M | 3.06M | 113K | -202K | -1.16M | 1.12M | -1.05M | 170K | 2.01M | 1.48M | 444K | -6K |
| Cash from Investing | -2K | -2K | -8K | -50K | 8K | -586K | 69K | -6.06M | -3K | 0 | 0 | 0 | 0 |
| Capital Expenditures | -2K | -2K | -8K | -50K | 0 | -3K | -4K | -214K | -3K | 0 | 0 | 0 | 0 |
| CapEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 180K | 1.52M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 8K | -583K | -107K | -7.37M | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 17.69M | 9.96M | 18.3M | -80K | 28.68M | 22.03M | 6.86M | 24.17M | 17.25M | 21.34M | 31.46M | 8.74M | 509K |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500K | 10M | 5.15M | 7.42M | 509K |
| Equity Issued (Net) | 17.69M | 9.98M | 20M | -80K | 64.5M | 24M | 7.5M | 24.24M | 41.95M | 12.54M | 30.28M | 1.52M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | -12K | -1.7M | 0 | -35.82M | -1.97M | -642K | -73K | -25.2M | -1.2M | -3.97M | -202K | 0 |
| Net Change in Cash | 2.54M | -5.74M | -6.42M | -10.93M | 16.98M | 6.3M | -3.83M | 11.08M | 2.79M | -5.56M | 20.41M | 3.3M | 314K |
| Free Cash Flow | -15.15M | -15.7M | -24.72M | -10.85M | -11.71M | -15.14M | -10.77M | -7.25M | -14.45M | -26.9M | -11.04M | -5.43M | -195K |
| FCF Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - |
| FCF Growth % | 34.39% | 36.47% | -127.84% | 7.37% | 22.63% | -40.57% | -48.46% | 49.82% | 46.27% | -143.6% | -103.26% | -2686.15% | - |
| FCF per Share | -3.12 | -8.89 | -35.05 | -23.53 | -400.47 | -1726.59 | -1752.89 | -3664.98 | -69157.89 | -171343.95 | -78878.57 | -39086.33 | -1402.88 |
| FCF Conversion (FCF/Net Income) | 1.15x | 1.21x | 0.90x | 0.87x | 0.84x | 0.99x | 0.36x | 0.33x | 0.93x | 0.81x | 0.76x | 0.60x | 0.61x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1K | 0 | 291K | 0 | 2K | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and clinical execution
According to recent financial disclosures, MetaVia's operating cash flow consistently trails net income, with the OCF/NI ratio fluctuating significantly, reaching a high of 2.52 in 2025Q4, which suggests that non-cash accounting adjustments and working capital volatility are masking the true extent of the company's cash burn.
The persistent gap between net loss and operating cash flow indicates that the company's accounting results are heavily influenced by non-operating items rather than core business performance. Investors should monitor this divergence, as it suggests that the cash-based reality of the business is often more strained than the headline net income figures imply.
As reported in quarterly filings, MetaVia's free cash flow trajectory remains firmly in negative territory, with quarterly outflows peaking at $7.3 million in 2024Q2, confirming that the firm is entirely dependent on external financing to fund its ongoing clinical development and administrative overhead.
The absence of positive free cash flow is a structural feature of the company's current clinical-stage model, where R&D spending is not yet offset by any commercial revenue. This trajectory suggests that the company will continue to face significant pressure to secure additional capital until a major clinical milestone or licensing event occurs.
Based on historical cash flow statements, MetaVia exhibits erratic working capital swings, including a $3.0 million outflow in 2025Q4 followed by periods of positive adjustments, which suggests that the timing of vendor payments and clinical trial accruals is creating significant, unpredictable fluctuations in the company's quarterly liquidity.
These working capital movements appear to be driven by the lumpy nature of clinical trial expenses and the management of accounts payable. Such volatility warrants further investigation, as it complicates the predictability of the company's cash runway and highlights the operational challenges inherent in managing a pre-revenue biotech firm.
As indicated by the provided data, stock-based compensation and other non-cash adjustments are consistently present in the company's financial statements, with SBC reaching $160,000 in 2024Q4, which serves to dilute existing shareholders while providing a non-cash mechanism to manage the company's compensation expenses.
The reliance on stock-based compensation suggests that management is attempting to preserve cash by aligning employee incentives with equity performance. However, this practice effectively shifts the cost of operations onto shareholders through dilution, which may not be fully captured in a simple analysis of the cash flow statement.
Quick answers to the most common questions about buying MTVA stock.
MetaVia Inc. (MTVA) generated $-15.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
MetaVia Inc. (MTVA) reported negative free cash flow of $15.7M in 2025, indicating capital requirements exceeded cash from operations.
MetaVia Inc. (MTVA) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.