VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MTVAMetaVia Inc.
$1.43$3M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMTVACash Flow

MetaVia Inc. (MTVA) Cash Flow Statement

12Y historyFree accessUpdated daily

Free cash flow remains deeply negative, with quarterly outflows peaking at $7.3 million in 2024Q2, highlighting a total dependence on external financing to cover operational deficits.

MTVA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash from Operations-15.14M-15.7M-24.71M-10.8M-11.71M-15.13M-10.76M-7.04M-14.45M-26.9M-11.04M-5.43M-195K
Operating CF Margin %-------------
Operating CF Growth %126.81%36.46%-128.82%7.8%22.61%-40.6%-52.92%51.29%46.28%-143.6%-103.26%-2686.15%-
Net Income-13.13M-12.97M-27.59M-12.47M-13.97M-15.28M-29.68M-21.31M-15.53M-33.41M-14.59M-9.03M-320K
Depreciation & Amortization15K19K20K6K20K48K46K17K00000
Stock-Based Compensation111K0538K222K854K662K699K118K05.27M1.72M284K53K
Deferred Taxes0000000000000
Other Non-Cash Items16K183K-293K-2.95M2.55M24K17.36M13.39M1.86M137K-93K1.87M55K
Working Capital Changes-2.16M-2.93M2.62M4.4M-1.17M-584K809K744K-778K1.1M1.92M1.45M17K
Change in Receivables0000000000000
Change in Inventory0000000000000
Change in Payables-2.29M-2.82M3.06M113K-202K-1.16M1.12M-1.05M170K2.01M1.48M444K-6K
Cash from Investing-2K-2K-8K-50K8K-586K69K-6.06M-3K0000
Capital Expenditures-2K-2K-8K-50K0-3K-4K-214K-3K0000
CapEx % of Revenue-------------
Acquisitions000000180K1.52M00000
Investments-------------
Other Investing00008K-583K-107K-7.37M00000
Cash from Financing17.69M9.96M18.3M-80K28.68M22.03M6.86M24.17M17.25M21.34M31.46M8.74M509K
Debt Issued (Net)00000000500K10M5.15M7.42M509K
Equity Issued (Net)17.69M9.98M20M-80K64.5M24M7.5M24.24M41.95M12.54M30.28M1.52M0
Dividends Paid0000000000000
Share Repurchases0000000000000
Other Financing0-12K-1.7M0-35.82M-1.97M-642K-73K-25.2M-1.2M-3.97M-202K0
Net Change in Cash2.54M-5.74M-6.42M-10.93M16.98M6.3M-3.83M11.08M2.79M-5.56M20.41M3.3M314K
Free Cash Flow-15.15M-15.7M-24.72M-10.85M-11.71M-15.14M-10.77M-7.25M-14.45M-26.9M-11.04M-5.43M-195K
FCF Margin %-------------
FCF Growth %34.39%36.47%-127.84%7.37%22.63%-40.57%-48.46%49.82%46.27%-143.6%-103.26%-2686.15%-
FCF per Share-3.12-8.89-35.05-23.53-400.47-1726.59-1752.89-3664.98-69157.89-171343.95-78878.57-39086.33-1402.88
FCF Conversion (FCF/Net Income)1.15x1.21x0.90x0.87x0.84x0.99x0.36x0.33x0.93x0.81x0.76x0.60x0.61x
Interest Paid00000001K0291K02K0
Taxes Paid0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and clinical execution

Operating Cash Flow Deficit Persists

According to recent financial disclosures, MetaVia's operating cash flow consistently trails net income, with the OCF/NI ratio fluctuating significantly, reaching a high of 2.52 in 2025Q4, which suggests that non-cash accounting adjustments and working capital volatility are masking the true extent of the company's cash burn.

The persistent gap between net loss and operating cash flow indicates that the company's accounting results are heavily influenced by non-operating items rather than core business performance. Investors should monitor this divergence, as it suggests that the cash-based reality of the business is often more strained than the headline net income figures imply.

Free Cash Flow Remains Deeply Negative

As reported in quarterly filings, MetaVia's free cash flow trajectory remains firmly in negative territory, with quarterly outflows peaking at $7.3 million in 2024Q2, confirming that the firm is entirely dependent on external financing to fund its ongoing clinical development and administrative overhead.

The absence of positive free cash flow is a structural feature of the company's current clinical-stage model, where R&D spending is not yet offset by any commercial revenue. This trajectory suggests that the company will continue to face significant pressure to secure additional capital until a major clinical milestone or licensing event occurs.

Working Capital Volatility Signals Instability

Based on historical cash flow statements, MetaVia exhibits erratic working capital swings, including a $3.0 million outflow in 2025Q4 followed by periods of positive adjustments, which suggests that the timing of vendor payments and clinical trial accruals is creating significant, unpredictable fluctuations in the company's quarterly liquidity.

These working capital movements appear to be driven by the lumpy nature of clinical trial expenses and the management of accounts payable. Such volatility warrants further investigation, as it complicates the predictability of the company's cash runway and highlights the operational challenges inherent in managing a pre-revenue biotech firm.

SBC and Non-Cash Items Obscure Burn

As indicated by the provided data, stock-based compensation and other non-cash adjustments are consistently present in the company's financial statements, with SBC reaching $160,000 in 2024Q4, which serves to dilute existing shareholders while providing a non-cash mechanism to manage the company's compensation expenses.

The reliance on stock-based compensation suggests that management is attempting to preserve cash by aligning employee incentives with equity performance. However, this practice effectively shifts the cost of operations onto shareholders through dilution, which may not be fully captured in a simple analysis of the cash flow statement.

MTVA — Frequently Asked Questions

Quick answers to the most common questions about buying MTVA stock.

How much cash does MetaVia Inc. (MTVA) generate from operations?

MetaVia Inc. (MTVA) generated $-15.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is MetaVia Inc.'s free cash flow?

MetaVia Inc. (MTVA) reported negative free cash flow of $15.7M in 2025, indicating capital requirements exceeded cash from operations.

What is MetaVia Inc.'s capital expenditure (CapEx)?

MetaVia Inc. (MTVA) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.