Multi Ways Holdings Limited (MWG) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 14.21M | 19.97M | 16.98M | 14.09M | 21.64M | 14.37M | 18.27M | 20.09M | 20.7M | 12.71M |
| Revenue Growth % | -16.29% | 41.73% | -21.58% | -1.95% | 18.51% | -28.48% | -11.77% | 58.16% | - | - |
| Cost of Goods Sold | 11.29M | 14.97M | 11.8M | 9.55M | 17.55M | 10.08M | 14.38M | 14.66M | 16.02M | 8.3M |
| COGS % of Revenue | 79.45% | 74.94% | 69.54% | 67.76% | 81.09% | 70.16% | 78.74% | 72.94% | 77.36% | 65.34% |
| Gross Profit | 2.92M | 5M | 5.17M | 4.54M | 4.09M | 4.29M | 3.88M | 5.44M | 4.69M | 4.4M |
| Gross Margin % | 20.55% | 25.06% | 30.46% | 32.24% | 18.91% | 29.84% | 21.26% | 27.06% | 22.64% | 34.66% |
| Gross Profit Growth % | -43.51% | 10.16% | 26.34% | 5.95% | 5.36% | -21.13% | -17.11% | 23.46% | - | - |
| Operating Expenses | 3.64M | 3.72M | 7.65M | 4M | 2.85M | 8.52M | 3.49M | 3.53M | 3.53M | 2.83M |
| OpEx % of Revenue | 25.62% | 18.62% | 45.05% | 28.41% | 13.19% | 59.26% | 19.12% | 17.57% | 17.06% | 22.28% |
| Selling, General & Admin | 3.64M | 3.72M | 7.65M | 4M | 2.52M | 8.94M | 3.96M | 3.87M | 4.01M | 3.44M |
| SG&A % of Revenue | 25.62% | 18.62% | 45.05% | 28.41% | 11.66% | 62.17% | 21.68% | 19.24% | 19.38% | 27.12% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -720.96K | 1.29M | -2.48M | 540K | 1.57M | -4.65M | -75K | 1.57M | 675K | 959K |
| Operating Margin % | -5.07% | 6.44% | -14.6% | 3.83% | 7.25% | -32.34% | -0.41% | 7.81% | 3.26% | 7.55% |
| Operating Income Growth % | 70.91% | 138.1% | -257.94% | 111.62% | 2192% | -395.99% | -111.11% | 63.71% | - | - |
| EBITDA | -186.83K | 1.72M | -2.25M | 706K | 1.97M | -4.25M | 312K | 1.98M | 1.07M | 1.38M |
| EBITDA Margin % | -1.31% | 8.62% | -13.24% | 5.01% | 9.1% | -29.55% | 1.71% | 9.87% | 5.18% | 10.89% |
| EBITDA Growth % | 91.69% | 143.75% | -214.12% | 116.62% | 531.09% | -314.17% | -70.9% | 43.28% | - | - |
| D&A (Non-Cash Add-back) | 534.13K | 435.12K | 231K | 166K | 400K | 400K | 387K | 413K | 397K | 425K |
| EBIT | -720.96K | 1.29M | -2.48M | 540K | 1.57M | -4.65M | -75K | 1.57M | 675K | 959K |
| Net Interest Income | -551.19K | -657.97K | -711K | -561K | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 31.01K | 51.37K | 74.66K | 89.82K | 527K | 505K | 475K | 266K | 384K | 313K |
| Interest Expense | 582.2K | 709.34K | 711K | 561K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -349.63K | -569.59K | -764K | -462K | 4.85M | -86K | -9K | 71K | 96K | 301K |
| Pretax Income | -1.07M | 716.14K | -3.24M | 78K | 6.42M | -4.73M | -84K | 1.64M | 771K | 1.26M |
| Pretax Margin % | -7.53% | 3.59% | -19.1% | 0.55% | 29.66% | -32.93% | -0.46% | 8.17% | 3.72% | 9.92% |
| Income Tax | -34.88K | 33.99K | -311K | 1K | -115K | 62K | 250K | 279K | 462K | -232K |
| Effective Tax Rate % | 3.26% | 4.75% | 9.59% | 1.28% | -1.79% | -1.31% | -297.62% | 17% | 59.92% | -18.41% |
| Net Income | -1.04M | 682.14K | -2.93M | 77K | 6.53M | -4.75M | -384K | 1.36M | 309K | 1.49M |
| Net Margin % | -7.29% | 3.42% | -17.27% | 0.55% | 30.19% | -33.02% | -2.1% | 6.78% | 1.49% | 11.74% |
| Net Income Growth % | 64.66% | 785.9% | -144.86% | 101.62% | 1801.56% | -448.38% | -224.27% | -8.71% | - | - |
| Net Income (Continuing) | -1.04M | 682.14K | -2.93M | 77K | 6.53M | -4.79M | -334K | 1.36M | 309K | 1.49M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | -50K | 50K | 0 | 0 | 0 |
| EPS (Diluted) | -0.03 | 0.21 | -0.90 | 0.02 | 2.40 | -1.54 | -0.15 | 0.55 | 0.12 | 0.60 |
| EPS Growth % | 96.69% | 754.17% | -137.42% | 101.56% | 1658.44% | -379.64% | -224.19% | -8.64% | - | - |
| EPS (Basic) | -0.03 | 0.21 | -0.90 | 0.02 | 2.40 | -1.54 | -0.15 | 0.50 | 0.12 | 0.60 |
| Diluted Shares Outstanding | 34.81M | 3.33M | 3.27M | 3.08M | 2.77M | 3.08M | 2.48M | 2.48M | 2.48M | 2.48M |
| Basic Shares Outstanding | 34.81M | 3.33M | 3.26M | 3.08M | 2.77M | 3.08M | 2.48M | 2.72M | 2.48M | 2.49M |
| Dividend Payout Ratio | - | - | - | - | 80.53% | - | - | - | - | - |