The company's financial health is under pressure as total assets have eroded to $194.5 million, with retained earnings deteriorating to a significant deficit of $266.2 million.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 122.94M | 118.37M | 171.68M | 190.19M | 252.27M | 270.43M | 45.25M | 24.45M | 22.45M | 30.55M | 15.79M | 6.19M | 6.03M | 2.32M | 2.61M |
| Cash & Short-Term Investments | 14.56M | 103.04M | 154.48M | 168.29M | 227.34M | 255.04M | 34.76M | 16.71M | 14.44M | 25.34M | 11.73M | 2.41M | 3.41M | 764.9K | 1.42M |
| Cash Only | 14.56M | 20.07M | 27.88M | 46.51M | 11.06M | 47.78M | 18.76M | 15.21M | 11.25M | 25.34M | 11.73M | 2.41M | 3.41M | 764.9K | 1.42M |
| Short-Term Investments | 0 | 82.98M | 126.6M | 121.78M | 216.28M | 207.26M | 16.01M | 1.5M | 3.19M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 4.25M | 3.5M | 4.68M | 5.78M | 11.18M | 6.88M | 5.17M | 3.24M | 4.9M | 3.2M | 2.41M | 1.45M | 1.4M | 767.1K | 621.7K |
| Days Sales Outstanding | 61.63 | 38.71 | 44.24 | 51.08 | 92.16 | 74.06 | 72.14 | 54.77 | 107.41 | 83.4 | 71.71 | 57.02 | 71.42 | 41.15 | 44.85 |
| Inventory | 7.63M | 7.55M | 8.91M | 12.23M | 8.58M | 5.2M | 4.32M | 3.7M | 2.24M | 1.35M | 1.33M | 1.09M | 941.1K | 726.8K | 514.9K |
| Days Inventory Outstanding | 449.98 | 442.73 | 458.25 | 941.29 | 614.37 | 520.83 | 569.3 | 540.64 | 444.9 | 338.35 | 372.54 | 384.14 | 358.75 | 328.08 | 226.32 |
| Other Current Assets | 96.5M | 4.28M | 3.61M | 3.9M | 1.91M | 0 | 0 | 797.1K | 863.7K | 665.8K | 318.4K | 1.24M | 276K | 64.4K | 51.2K |
| Total Non-Current Assets | 71.54M | 84.14M | 67.79M | 78.08M | 34.39M | 13.69M | 6.53M | 5.53M | 1.82M | 847.6K | 281.5K | 207.3K | 273.2K | 181.2K | 235.5K |
| Property, Plant & Equipment | 27.34M | 28.45M | 30.47M | 34.75M | 33.58M | 13.37M | 6.49M | 5.53M | 1.82M | 847.6K | 281.5K | 207.3K | 236.2K | 181.2K | 204K |
| Fixed Asset Turnover | 1.11x | 1.16x | 1.27x | 1.19x | 1.32x | 2.53x | 4.03x | 3.91x | 9.17x | 16.50x | 43.59x | 44.82x | 30.33x | 37.56x | 24.80x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 783K | 650K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 184.25M | 52.57M | 35.78M | 42.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.61M | 2.47M | 1.53M | 388K | 809K | 316.7K | 33.9K | 0 | 0 | 0 | 0 | 0 | 37K | 0 | 31.5K |
| Total Assets | 194.47M | 202.51M | 239.47M | 268.27M | 286.65M | 284.12M | 51.78M | 29.99M | 24.27M | 31.4M | 16.07M | 6.4M | 6.3M | 2.5M | 2.84M |
| Asset Turnover | 0.16x | 0.16x | 0.16x | 0.15x | 0.15x | 0.12x | 0.51x | 0.72x | 0.69x | 0.45x | 0.76x | 1.45x | 1.14x | 2.72x | 1.78x |
| Asset Growth % | -57.62% | -15.44% | -10.74% | -6.41% | 0.89% | 448.7% | 72.68% | 23.56% | -22.71% | 95.35% | 151.09% | 1.58% | 151.61% | -11.87% | - |
| Total Current Liabilities | 10.21M | 14.27M | 15.78M | 17.86M | 15.43M | 15.62M | 11.61M | 9.34M | 6.57M | 7.24M | 5.65M | 5.09M | 4.28M | 3.99M | 3.38M |
| Accounts Payable | 1.2M | 1.4M | 1.36M | 743K | 292K | 1.82M | 890.2K | 2.09M | 1.03M | 4.33M | 3.17M | 2.26M | 1.37M | 1.39M | 1.01M |
| Days Payables Outstanding | 74.6 | 82.19 | 69.81 | 57.19 | 20.91 | 182.16 | 117.43 | 305.15 | 204.74 | 1.09K | 886.12 | 798.42 | 523.24 | 629.43 | 445.79 |
| Short-Term Debt | 1.37M | 1.46M | 864K | 0 | 0 | 0 | 0 | 0 | 0 | 850.9K | 0 | 805.7K | 1.44M | 1.78M | 1.76M |
| Deferred Revenue (Current) | 14.71M | 3.6M | 5.25M | 5.07M | 0 | 6.75M | 4.84M | 3.19M | 2.45M | 2.06M | 2.46M | 2.01M | 1.35M | 791K | 582.8K |
| Other Current Liabilities | 4.37M | 7.81M | 8.3M | 0 | 6.71M | 0 | 0 | 0 | 0 | -850.9K | 0 | 0 | 82K | 0 | 0 |
| Current Ratio | 12.04x | 8.30x | 10.88x | 10.65x | 16.35x | 17.32x | 3.90x | 2.62x | 3.42x | 4.22x | 2.79x | 1.22x | 1.41x | 0.58x | 0.77x |
| Quick Ratio | 11.29x | 7.77x | 10.32x | 9.97x | 15.80x | 16.98x | 3.52x | 2.22x | 3.07x | 4.03x | 2.56x | 1.00x | 1.19x | 0.40x | 0.62x |
| Cash Conversion Cycle | 437.02 | 399.26 | 432.68 | 935.18 | 685.62 | 412.73 | 524.01 | 290.26 | 347.57 | -666.14 | -441.87 | -357.26 | -93.07 | -260.21 | -174.62 |
| Total Non-Current Liabilities | 16.38M | 16.75M | 17.44M | 18.25M | 17.26M | 5.61M | 6.94M | 7.04M | 5.41M | 4.56M | 5.34M | 4.39M | 3.67M | 60.3K | 56.8K |
| Long-Term Debt | 16.11M | 0 | 0 | 0 | 0 | 0 | 4.92M | 4.9M | 5.06M | 4.18M | 4.99M | 4.2M | 3.41M | 0 | 21.8K |
| Capital Lease Obligations | 50.53M | 16.49M | 17.17M | 17.97M | 15.94M | 5.15M | 1.38M | 1.81M | 0 | 0 | 3.1K | 17.5K | 34K | 60.3K | 35K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 262K | 263K | 274K | 283K | 1.32M | 450.2K | 646.6K | 338.1K | 357.3K | 384.5K | 344.6K | 171K | 225.7K | 0 | 0 |
| Total Liabilities | 26.59M | 31.02M | 33.22M | 36.11M | 32.69M | 21.22M | 18.55M | 16.38M | 11.99M | 11.8M | 10.99M | 9.48M | 7.95M | 4.05M | 3.43M |
| Total Debt | 17.49M | 17.94M | 18.03M | 18.74M | 16.09M | 5.68M | 6.97M | 7.21M | 5.06M | 5.03M | 5.01M | 5.04M | 4.91M | 1.86M | 1.84M |
| Net Debt | 2.93M | -2.12M | -9.85M | -27.76M | 5.03M | -42.1M | -11.79M | -8M | -6.19M | -20.31M | -6.72M | 2.63M | 1.5M | 1.1M | 417K |
| Debt / Equity | 0.10x | 0.10x | 0.09x | 0.08x | 0.06x | 0.02x | 0.21x | 0.53x | 0.41x | 0.26x | 0.98x | - | - | - | - |
| Debt / EBITDA | -0.51x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.09x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | -215.61x | -17.27x | -13.31x | -17.93x | -13.43x | -14.86x | -4.25x | -1.05x | -2.27x | -5.24x | -31.23x |
| Total Equity | 167.89M | 171.49M | 206.25M | 232.17M | 253.97M | 262.9M | 33.23M | 13.6M | 12.28M | 19.6M | 5.08M | -3.08M | -1.65M | -1.54M | -590.7K |
| Equity Growth % | -61.95% | -16.85% | -11.16% | -8.58% | -3.4% | 691.25% | 144.27% | 10.75% | -37.33% | 285.5% | 264.91% | -87.14% | -6.74% | -161.25% | - |
| Book Value per Share | 1.57 | 1.61 | 1.97 | 2.25 | 2.50 | 2.90 | 0.48 | 0.24 | 0.24 | 0.40 | 0.15 | -0.07 | -1.43 | -0.04 | -0.01 |
| Total Shareholders' Equity | 167.89M | 171.49M | 206.25M | 232.17M | 253.97M | 262.9M | 33.23M | 13.6M | 12.28M | 19.6M | 5.08M | -3.08M | -1.65M | -1.54M | -590.7K |
| Common Stock | 1.07M | 1.07M | 1.06M | 1.04M | 1.02M | 1.01M | 773.8K | 574K | 513.3K | 509K | 435.4K | 19.5K | 18.8K | 700 | 700 |
| Retained Earnings | -266.23M | -261.48M | -216.85M | -175.8M | -137.88M | -114.3M | -95.22M | -83.41M | -70.51M | -61.64M | -51.72M | -48.38M | -45.41M | -33.85M | -31.37M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Rapid cash depletion
As reported in recent financial statements, MaxCyte's total assets have declined from $268.3 million in 2023Q4 to $194.5 million in 2026Q1, reflecting a consistent erosion of the balance sheet as the company funds persistent operating losses through its existing cash reserves and equity capital.
The steady contraction in total assets suggests that the company is consuming its capital base faster than it can generate internal growth or secure non-dilutive funding. This trend warrants close monitoring, as the shrinking asset base limits the company's future flexibility to pivot or scale operations without further dilutive financing.
Based on the company's reported figures, cash reserves have plummeted from $46.5 million in 2023Q4 to just $14.6 million in 2026Q1, indicating a significant reduction in the liquidity buffer available to support ongoing research and development activities in the face of persistent negative cash flow.
While the current ratio remains high at 12.04, this metric is somewhat misleading given the rapid depletion of absolute cash levels relative to the company's high operating burn. Investors should interpret this as a signal that the company's ability to sustain its current operational trajectory without external capital is increasingly constrained.
According to the latest balance sheet data, MaxCyte's retained earnings have deteriorated to a deficit of $266.2 million as of 2026Q1, underscoring the long-term impact of sustained operating losses on the company's equity base and overall financial health.
The deepening deficit highlights the challenge of achieving profitability in a business model that relies heavily on lumpy milestone payments. This trend suggests that the company's equity value is increasingly dependent on future growth expectations rather than tangible book value, which may heighten volatility during periods of market uncertainty.
As indicated by the provided financial data, the emergence of $783,000 in goodwill as of 2026Q1, following periods of zero reported goodwill, suggests potential inorganic activity that warrants further investigation into the quality and long-term strategic value of these acquired assets.
While the amount is currently small, the shift from zero goodwill to a positive balance may indicate a change in capital allocation strategy that could introduce future impairment risks. Analysts should monitor whether these acquisitions provide tangible synergies or if they represent an attempt to bolster the pipeline through potentially expensive external growth.
Quick answers to the most common questions about buying MXCT stock.
As of 2025, MaxCyte, Inc. (MXCT) had total assets of $202.5M including $118.4M in current assets.
MaxCyte, Inc. (MXCT) carries total debt of $17.9M, offset by $103.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MaxCyte, Inc. (MXCT) has total shareholders' equity (book value) of $171.5M ($1.61 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MaxCyte, Inc. (MXCT) reported a current ratio of 8.30x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.