VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MXCTMaxCyte, Inc.
$1.24$133M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMXCTCash Flow

MaxCyte, Inc. (MXCT) Cash Flow Statement

14Y historyFree accessUpdated daily

Free cash flow remains unsustainable with a -86.9% margin in 2026Q1, further exacerbated by a $5.6 million outflow in working capital that highlights the volatility of the licensing business model.

MXCT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations-28.17M-34.41M-27.61M-21.69M-14.78M-10.68M-8.78M-8.8M-10.49M-9.68M-2.33M-180.5K-1.93M-557.8K-2.13M
Operating CF Margin %--104.19%-71.48%-52.52%-33.4%-31.51%-33.56%-40.71%-62.92%-69.2%-19.03%-1.94%-26.88%-8.2%-42.01%
Operating CF Growth %-64.72%-24.63%-27.32%-46.7%-38.42%-21.61%0.23%16.07%-8.37%-314.44%-1193.63%90.63%-245.21%73.76%-
Net Income-39.12M-44.63M-41.05M-37.92M-23.57M-19.08M-11.82M-12.89M-8.87M-9.92M-3.35M-1.45M-1.84M-958.2K-1.99M
Depreciation & Amortization4.68M5.14M4.32M4.57M2.7M1.42M1.05M613.5K344K142.9K105.7K93.3K92K116.4K115.2K
Stock-Based Compensation706K9.21M013.98M07.96M2.47M1.75M1.32M514.5K154.1K1.2K95.6K5.7K36.7K
Deferred Taxes000000037.3K96.4K00-20K000
Other Non-Cash Items9.6M1.99M9.88M-6.13M9.3M664.6K373K76.9K74.7K101.3K81.5K109.1K77.9K60.4K32.6K
Working Capital Changes-4.03M-6.12M-751K3.82M-3.21M-1.64M-858.2K1.61M-3.46M-518.8K669.2K1.08M-354.1K217.9K-321.8K
Change in Receivables1.24M1.15M1.23M7.14M-6.69M-1.71M-1.81M1.59M-1.95M-784.9K-959.4K-49.4K-634.8K-145.4K-494.9K
Change in Inventory-336K575K1.36M-4.53M-3.49M-1.41M-890.6K-1.89M-1.29M-174.9K-248.7K-144.8K-214.3K-211.9K65.5K
Change in Payables-1.77M-3.72M-1.88M3.25M-149.7K2.09M391K1.05M-689.1K849K1.24M618.2K-68.4K367K268.6K
Cash from Investing19.06M25.93M6.93M54.98M-24.82M-195.01M-16.58M454.5K-3.83M-609.7K-218.8K-94.5K-147K-49.5K-11.5K
Capital Expenditures-1.34M-1.77M-1.65M-3.7M-18.48M-3.83M-2.07M-1.27M-709.7K-609.7K-218.8K-94.5K-147K-49.5K-17.4K
CapEx % of Revenue4.14%5.35%4.27%8.96%41.75%11.31%7.92%5.88%4.26%4.36%1.78%1.02%2.05%0.73%0.34%
Acquisitions0-1.77M00000-1.73M0000000
Investments---------------
Other Investing0009K04.6K01.73M-3.12M000005.9K
Cash from Financing278K656K2.06M2.14M2.89M234.72M28.9M12.31M226.8K23.9M11.87M-722.1K4.72M-46.3K1.37M
Debt Issued (Net)00000-4.99M-63.7K-152.2K-3.2K-14.3K-16.6K-54.4K3.01M-46.3K1.37M
Equity Issued (Net)278K656K2.06M269K2.89M236.08M28.57M12.33M023.9M11.94M01.71M00
Dividends Paid000000000000000
Share Repurchases000000000000000
Other Financing0001.87M03.63M401K132.7K230K16.2K-50.7K-667.7K000
Net Change in Cash-8.83M-7.82M-18.62M35.44M-36.72M29.03M3.54M3.96M-14.09M13.61M9.32M-997.1K2.64M-653.6K-766.7K
Free Cash Flow-29.5M-36.18M-29.26M-25.39M-33.26M-14.51M-10.85M-10.07M-11.2M-10.29M-2.55M-275K-2.07M-607.3K-2.14M
FCF Margin %-91.38%-109.54%-75.75%-61.49%-75.15%-42.82%-41.48%-46.59%-67.18%-73.56%-20.81%-2.96%-28.93%-8.92%-42.36%
FCF Growth %10.47%-23.64%-15.26%23.67%-129.16%-33.72%-7.75%10.03%-8.85%-302.8%-828.65%86.73%-241.28%71.66%-
FCF per Share-0.28-0.34-0.28-0.25-0.33-0.16-0.16-0.18-0.22-0.21-0.08-0.01-1.80-0.01-0.05
FCF Conversion (FCF/Net Income)0.75x0.77x0.67x0.57x0.63x0.56x0.74x0.68x1.18x0.98x0.70x0.12x1.05x0.58x1.07x
Interest Paid00000420.9K421.4K00000000
Taxes Paid000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Unsustainable cash burn rate

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

According to quarterly cash flow statements, MaxCyte consistently reports negative operating cash flow that frequently exceeds net losses, as evidenced by the 1.72 OCF/NI ratio in 2026Q1, indicating that accounting losses are being compounded by actual cash outflows rather than mitigated by non-cash adjustments.

The persistent divergence between net income and operating cash flow suggests that the company's accrual-based accounting does not capture the full extent of its cash-burning operational model. Investors should monitor this relationship closely, as the inability to generate positive cash flow from operations despite high gross margins implies that overhead and R&D spending are structurally misaligned with current revenue generation.

Free Cash Flow Remains Deeply Negative

As reported in financial filings, MaxCyte's free cash flow trajectory remains firmly in negative territory, with a -86.9% FCF margin recorded in 2026Q1, highlighting a persistent inability to fund its operational and capital requirements through internal revenue streams alone.

The consistent failure to achieve positive free cash flow suggests that the company's current business model is heavily reliant on external financing to sustain its clinical-stage ambitions. This trend warrants further investigation into whether the company can reach a cash-flow-positive inflection point before its existing liquidity reserves are exhausted.

Working Capital Volatility Impairs Liquidity

Based on the provided cash flow data, working capital fluctuations have been a significant drag on liquidity, with a notable $5.6 million outflow in 2026Q1, reflecting the inherent instability of managing inventory and receivables within a lumpy, milestone-dependent licensing revenue structure.

The erratic nature of working capital changes suggests that the company struggles to synchronize its cash collections with the timing of its operational expenditures. This volatility creates additional pressure on the balance sheet, as the company must maintain sufficient cash buffers to absorb these unpredictable swings in its operating cycle.

Capital Intensity Remains Relatively Low

As indicated by recent financial statements, MaxCyte maintains a disciplined approach to capital expenditure, with CapEx/Revenue ratios generally remaining below 7% over the last ten quarters, suggesting that the company's primary cash drain is operational expense rather than heavy investment in physical manufacturing assets.

The relatively low capital intensity implies that the company's business model is not inherently asset-heavy, which may provide some flexibility if management chooses to pivot toward a more cost-efficient operating structure. However, this does not offset the broader concern that the company's core operating expenses continue to outpace its ability to generate cash.

MXCT — Frequently Asked Questions

Quick answers to the most common questions about buying MXCT stock.

How much cash does MaxCyte, Inc. (MXCT) generate from operations?

MaxCyte, Inc. (MXCT) generated $-34.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is MaxCyte, Inc.'s free cash flow?

MaxCyte, Inc. (MXCT) reported negative free cash flow of $36.2M in 2025, indicating capital requirements exceeded cash from operations.

What is MaxCyte, Inc.'s capital expenditure (CapEx)?

MaxCyte, Inc. (MXCT) spent $1.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.